raj consultancy ltd Company Information
Company Number
05466798
Website
www.rajconsultancy.co.ukRegistered Address
ceme, innovation centre, marsh way, rainham, RM13 8EU
Industry
Tax consultancy
Accounting, and auditing activities
Telephone
02085965014
Next Accounts Due
December 2024
Group Structure
View All
Directors
Jaswinder Vasir4 Years
Shareholders
jaswinder vasir 100%
raj consultancy ltd Estimated Valuation
Pomanda estimates the enterprise value of RAJ CONSULTANCY LTD at £131.5k based on a Turnover of £157.1k and 0.84x industry multiple (adjusted for size and gross margin).
raj consultancy ltd Estimated Valuation
Pomanda estimates the enterprise value of RAJ CONSULTANCY LTD at £113.6k based on an EBITDA of £25.2k and a 4.51x industry multiple (adjusted for size and gross margin).
raj consultancy ltd Estimated Valuation
Pomanda estimates the enterprise value of RAJ CONSULTANCY LTD at £48k based on Net Assets of £76.5k and 0.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Raj Consultancy Ltd Overview
Raj Consultancy Ltd is a live company located in rainham, RM13 8EU with a Companies House number of 05466798. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in May 2005, it's largest shareholder is jaswinder vasir with a 100% stake. Raj Consultancy Ltd is a established, micro sized company, Pomanda has estimated its turnover at £157.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Raj Consultancy Ltd Health Check
Pomanda's financial health check has awarded Raj Consultancy Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
3 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
5 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £157.1k, make it smaller than the average company (£287.2k)
- Raj Consultancy Ltd
£287.2k - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (6%)
- Raj Consultancy Ltd
6% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 39.4%, this company has a higher cost of product (73.2%)
- Raj Consultancy Ltd
73.2% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 16% make it more profitable than the average company (11.2%)
- Raj Consultancy Ltd
11.2% - Industry AVG
![employees](/assets/images/scoreRate1.png)
Employees
with 3 employees, this is similar to the industry average (3)
3 - Raj Consultancy Ltd
3 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £32.1k, the company has an equivalent pay structure (£32.1k)
- Raj Consultancy Ltd
£32.1k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £52.4k, this is less efficient (£83.8k)
- Raj Consultancy Ltd
£83.8k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 178 days, this is later than average (77 days)
- Raj Consultancy Ltd
77 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 514 days, this is slower than average (22 days)
- Raj Consultancy Ltd
22 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Raj Consultancy Ltd
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Raj Consultancy Ltd
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 64.5%, this is a higher level of debt than the average (54.5%)
64.5% - Raj Consultancy Ltd
54.5% - Industry AVG
RAJ CONSULTANCY LTD financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Raj Consultancy Ltd's latest turnover from March 2023 is estimated at £157.1 thousand and the company has net assets of £76.5 thousand. According to their latest financial statements, Raj Consultancy Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 102,900 | 97,417 | 90,029 | |||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | 37,358 | 38,138 | 28,245 | |||||||||||
Interest Payable | 0 | 0 | 0 | |||||||||||
Interest Receivable | 59 | 198 | 280 | |||||||||||
Pre-Tax Profit | 37,417 | 38,336 | 28,525 | |||||||||||
Tax | -7,478 | -7,860 | -5,915 | |||||||||||
Profit After Tax | 29,939 | 30,476 | 22,610 | |||||||||||
Dividends Paid | 28,000 | 38,000 | 30,000 | |||||||||||
Retained Profit | 1,939 | -7,524 | -7,390 | |||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 3 | 3 | 2 | 4 | 4 | 4 | 3 | |||||||
EBITDA* | 38,538 | 39,051 | 28,689 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 139,023 | 156,460 | 175,801 | 196,205 | 1,077 | 1 | 2,035 | 502 | 2,712 | 878 | 507 | 1,687 | 1,797 | 923 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 139,023 | 156,460 | 175,801 | 196,205 | 1,077 | 1 | 2,035 | 502 | 2,712 | 878 | 507 | 1,687 | 1,797 | 923 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 76,635 | 79,389 | 75,418 | 58,798 | 106,256 | 87,798 | 85,843 | 40,208 | 55,592 | 45,275 | 14,951 | 5,879 | 22,263 | 10,940 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 3,135 | 167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,666 | 2,612 | 1,918 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,728 | 54,903 | 61,640 | 62,474 | 70,079 | 51,945 | 68,549 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 2,462 | 1,407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 76,635 | 79,389 | 78,553 | 58,965 | 106,256 | 90,260 | 87,250 | 74,936 | 110,495 | 106,915 | 77,425 | 77,624 | 76,820 | 81,407 |
total assets | 215,658 | 235,849 | 254,354 | 255,170 | 107,333 | 90,261 | 89,285 | 75,438 | 113,207 | 107,793 | 77,932 | 79,311 | 78,617 | 82,330 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 134,180 | 121,701 | 103,415 | 70,590 | 98,055 | 82,465 | 78,405 | 59,183 | 74,666 | 42,356 | 9,010 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,021 | 783 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,746 | 16,229 | 13,201 |
total current liabilities | 134,180 | 121,701 | 103,415 | 70,590 | 98,055 | 82,465 | 78,405 | 59,183 | 74,666 | 42,356 | 9,010 | 15,767 | 17,012 | 13,201 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 5,000 | 12,500 | 0 | 0 | 0 | 0 | 3,673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 45,569 | 113,923 | 182,277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 5,000 | 58,069 | 113,923 | 182,277 | 0 | 0 | 3,673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 139,180 | 179,770 | 217,338 | 252,867 | 98,055 | 82,465 | 82,078 | 59,183 | 74,666 | 42,356 | 9,010 | 15,767 | 17,012 | 13,201 |
net assets | 76,478 | 56,079 | 37,016 | 2,303 | 9,278 | 7,796 | 7,207 | 16,255 | 38,541 | 65,437 | 68,922 | 63,544 | 61,605 | 69,129 |
total shareholders funds | 76,478 | 56,079 | 37,016 | 2,303 | 9,278 | 7,796 | 7,207 | 16,255 | 38,541 | 65,437 | 68,922 | 63,544 | 61,605 | 69,129 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 37,358 | 38,138 | 28,245 | |||||||||||
Depreciation | 2,830 | 2,975 | 799 | 1,180 | 1,180 | 913 | 444 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | -7,478 | -7,860 | -5,915 | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -2,754 | 836 | 19,588 | -47,291 | 18,458 | 1,955 | 45,635 | -15,384 | 10,317 | 30,324 | 7,406 | -17,330 | 12,017 | 12,858 |
Creditors | 12,479 | 18,286 | 32,825 | -27,465 | 15,590 | 4,060 | 19,222 | -15,483 | 32,310 | 33,346 | 9,010 | 0 | 0 | 0 |
Accruals and Deferred Income | -7,500 | 12,500 | 0 | 0 | 0 | -3,673 | 3,673 | 0 | 0 | 0 | -13,746 | -2,483 | 3,028 | 13,201 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 45,907 | 22,202 | 23,117 | |||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,021 | 1,238 | 783 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -45,569 | -68,354 | -68,354 | 182,277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 59 | 198 | 280 | |||||||||||
cash flow from financing | 1,297 | 981 | 76,799 | |||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -34,728 | -20,175 | -6,737 | -834 | -7,605 | 18,134 | -16,604 | 68,549 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -34,728 | -20,175 | -6,737 | -834 | -7,605 | 18,134 | -16,604 | 68,549 |
raj consultancy ltd Credit Report and Business Information
Raj Consultancy Ltd Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for raj consultancy ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in RM13 area or any other competitors across 12 key performance metrics.
raj consultancy ltd Ownership
RAJ CONSULTANCY LTD group structure
Raj Consultancy Ltd has no subsidiary companies.
Ultimate parent company
RAJ CONSULTANCY LTD
05466798
raj consultancy ltd directors
Raj Consultancy Ltd currently has 1 director, Mr Jaswinder Vasir serving since Nov 2019.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jaswinder Vasir | England | 60 years | Nov 2019 | - | Director |
P&L
March 2023turnover
157.1k
+18%
operating profit
25.2k
0%
gross margin
39.5%
+0.68%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
76.5k
+0.36%
total assets
215.7k
-0.09%
cash
0
0%
net assets
Total assets minus all liabilities
raj consultancy ltd company details
company number
05466798
Type
Private limited with Share Capital
industry
69203 - Tax consultancy
69201 - Accounting, and auditing activities
69202 - Bookkeeping activities
incorporation date
May 2005
age
19
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
ceme, innovation centre, marsh way, rainham, RM13 8EU
accountant
-
auditor
-
raj consultancy ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to raj consultancy ltd.
![charges](/assets/images/company_charges.png)
raj consultancy ltd Companies House Filings - See Documents
date | description | view/download |
---|