nigel t north limited Company Information
Company Number
05469672
Next Accounts
Dec 2024
Industry
Other human health activities
Shareholders
vivien north
dr nigel trevor north
Group Structure
View All
Contact
Registered Address
the island house the island, midsomer norton, radstock, BA3 2DZ
Website
http://seamlesscrm.co.uknigel t north limited Estimated Valuation
Pomanda estimates the enterprise value of NIGEL T NORTH LIMITED at £14.1k based on a Turnover of £31.9k and 0.44x industry multiple (adjusted for size and gross margin).
nigel t north limited Estimated Valuation
Pomanda estimates the enterprise value of NIGEL T NORTH LIMITED at £0 based on an EBITDA of £-6.7k and a 3.38x industry multiple (adjusted for size and gross margin).
nigel t north limited Estimated Valuation
Pomanda estimates the enterprise value of NIGEL T NORTH LIMITED at £1.1k based on Net Assets of £432 and 2.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nigel T North Limited Overview
Nigel T North Limited is a live company located in radstock, BA3 2DZ with a Companies House number of 05469672. It operates in the other human health activities sector, SIC Code 86900. Founded in June 2005, it's largest shareholder is vivien north with a 75% stake. Nigel T North Limited is a established, micro sized company, Pomanda has estimated its turnover at £31.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Nigel T North Limited Health Check
Pomanda's financial health check has awarded Nigel T North Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £31.9k, make it smaller than the average company (£716.8k)
- Nigel T North Limited
£716.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (5.4%)
- Nigel T North Limited
5.4% - Industry AVG
Production
with a gross margin of 20.6%, this company has a higher cost of product (36.2%)
- Nigel T North Limited
36.2% - Industry AVG
Profitability
an operating margin of -21.1% make it less profitable than the average company (6.3%)
- Nigel T North Limited
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
1 - Nigel T North Limited
19 - Industry AVG
Pay Structure
on an average salary of £24.6k, the company has an equivalent pay structure (£24.6k)
- Nigel T North Limited
£24.6k - Industry AVG
Efficiency
resulting in sales per employee of £31.9k, this is less efficient (£43.6k)
- Nigel T North Limited
£43.6k - Industry AVG
Debtor Days
it gets paid by customers after 50 days, this is later than average (23 days)
- Nigel T North Limited
23 days - Industry AVG
Creditor Days
its suppliers are paid after 97 days, this is slower than average (18 days)
- Nigel T North Limited
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nigel T North Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Nigel T North Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94%, this is a higher level of debt than the average (22.5%)
94% - Nigel T North Limited
22.5% - Industry AVG
NIGEL T NORTH LIMITED financials
Nigel T North Limited's latest turnover from March 2023 is estimated at £31.9 thousand and the company has net assets of £432. According to their latest financial statements, Nigel T North Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 2 | 2 | 2 | 2 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,029 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,029 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 4,433 | 18,017 | 36,656 | 23,271 | 27,810 | 38,164 | 57,864 | 18,097 | 41,094 | 56,540 | 61,121 | 39,231 | 27,328 | 26,601 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,486 | 4,392 | 12,986 | 10,129 | 23,327 | 17,687 | 12,540 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,433 | 18,017 | 36,656 | 23,271 | 27,810 | 38,164 | 57,864 | 33,583 | 45,486 | 69,526 | 71,250 | 62,558 | 45,015 | 39,141 |
total assets | 7,197 | 18,017 | 36,656 | 23,271 | 27,810 | 38,164 | 57,864 | 33,583 | 45,486 | 69,526 | 71,250 | 62,558 | 45,015 | 43,170 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 6,765 | 10,848 | 16,055 | 11,669 | 16,655 | 18,224 | 25,835 | 20,171 | 21,072 | 23,300 | 24,220 | 23,847 | 23,307 | 25,117 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 6,765 | 10,848 | 16,055 | 11,669 | 16,655 | 18,224 | 25,835 | 20,171 | 21,072 | 23,300 | 24,220 | 23,847 | 23,307 | 25,117 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 6,765 | 10,848 | 16,055 | 11,669 | 16,655 | 18,224 | 25,835 | 20,171 | 21,072 | 23,300 | 24,220 | 23,847 | 23,307 | 25,117 |
net assets | 432 | 7,169 | 20,601 | 11,602 | 11,155 | 19,940 | 32,029 | 13,412 | 24,414 | 46,226 | 47,030 | 38,711 | 21,708 | 18,053 |
total shareholders funds | 432 | 7,169 | 20,601 | 11,602 | 11,155 | 19,940 | 32,029 | 13,412 | 24,414 | 46,226 | 47,030 | 38,711 | 21,708 | 18,053 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,029 | 5,014 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -13,584 | -18,639 | 13,385 | -4,539 | -10,354 | -19,700 | 39,767 | -22,997 | -15,446 | -4,581 | 21,890 | 11,903 | 727 | 26,601 |
Creditors | -4,083 | -5,207 | 4,386 | -4,986 | -1,569 | -7,611 | 5,664 | -901 | -2,228 | -920 | 373 | 540 | -1,810 | 25,117 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -15,486 | 11,094 | -8,594 | 2,857 | -13,198 | 5,640 | 5,147 | 12,540 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -15,486 | 11,094 | -8,594 | 2,857 | -13,198 | 5,640 | 5,147 | 12,540 |
nigel t north limited Credit Report and Business Information
Nigel T North Limited Competitor Analysis
Perform a competitor analysis for nigel t north limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in BA3 area or any other competitors across 12 key performance metrics.
nigel t north limited Ownership
NIGEL T NORTH LIMITED group structure
Nigel T North Limited has no subsidiary companies.
Ultimate parent company
NIGEL T NORTH LIMITED
05469672
nigel t north limited directors
Nigel T North Limited currently has 2 directors. The longest serving directors include Dr Nigel North (Jun 2005) and Ms Vivien North (Jun 2005).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Dr Nigel North | 66 years | Jun 2005 | - | Director | |
Ms Vivien North | 72 years | Jun 2005 | - | Director |
P&L
March 2023turnover
31.9k
-61%
operating profit
-6.7k
0%
gross margin
20.6%
+2.27%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
432
-0.94%
total assets
7.2k
-0.6%
cash
0
0%
net assets
Total assets minus all liabilities
nigel t north limited company details
company number
05469672
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
June 2005
age
19
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
the island house the island, midsomer norton, radstock, BA3 2DZ
Bank
-
Legal Advisor
-
nigel t north limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to nigel t north limited.
nigel t north limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NIGEL T NORTH LIMITED. This can take several minutes, an email will notify you when this has completed.
nigel t north limited Companies House Filings - See Documents
date | description | view/download |
---|