landour limited

Live MatureMicroRapid

landour limited Company Information

Share LANDOUR LIMITED

Company Number

05471224

Shareholders

vincent william fitzpatrick

thomas joseph fitzpatrick

Group Structure

View All

Industry

Computer consultancy activities

 +2

Registered Address

southwell house egmere road, walsingham, NR22 6BT

landour limited Estimated Valuation

£17.5k

Pomanda estimates the enterprise value of LANDOUR LIMITED at £17.5k based on a Turnover of £31.3k and 0.56x industry multiple (adjusted for size and gross margin).

landour limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LANDOUR LIMITED at £0 based on an EBITDA of £-853 and a 3.7x industry multiple (adjusted for size and gross margin).

landour limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LANDOUR LIMITED at £0 based on Net Assets of £-125.2k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Landour Limited Overview

Landour Limited is a live company located in walsingham, NR22 6BT with a Companies House number of 05471224. It operates in the business and domestic software development sector, SIC Code 62012. Founded in June 2005, it's largest shareholder is vincent william fitzpatrick with a 50% stake. Landour Limited is a mature, micro sized company, Pomanda has estimated its turnover at £31.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Landour Limited Health Check

Pomanda's financial health check has awarded Landour Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £31.3k, make it smaller than the average company (£4.2m)

£31.3k - Landour Limited

£4.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 271%, show it is growing at a faster rate (9.6%)

271% - Landour Limited

9.6% - Industry AVG

production

Production

with a gross margin of 30%, this company has a higher cost of product (55%)

30% - Landour Limited

55% - Industry AVG

profitability

Profitability

an operating margin of -2.7% make it less profitable than the average company (4.6%)

-2.7% - Landour Limited

4.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (29)

1 - Landour Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £66.5k, the company has an equivalent pay structure (£66.5k)

£66.5k - Landour Limited

£66.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31.3k, this is less efficient (£141.7k)

£31.3k - Landour Limited

£141.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (57 days)

4 days - Landour Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2092 days, this is slower than average (34 days)

2092 days - Landour Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Landour Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Landour Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31094.6%, this is a higher level of debt than the average (59.1%)

31094.6% - Landour Limited

59.1% - Industry AVG

LANDOUR LIMITED financials

EXPORTms excel logo

Landour Limited's latest turnover from March 2024 is estimated at £31.3 thousand and the company has net assets of -£125.2 thousand. According to their latest financial statements, we estimate that Landour Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover31,29129,4818961561522,38722,535251,120103133,36515,785110,64414,12392,934
Other Income Or Grants
Cost Of Sales21,91320,3806042442115,33515,290177396787,1499,93668,6158,74558,035
Gross Profit9,3789,101281911947,0537,24583813646,2165,84942,0295,37734,898
Admin Expenses10,2318,4821,2451,1011,1167,5687,7278994771,33546,8067,53250,65219,006128,915
Operating Profit-853619-1,217-910-922-515-482-891-96-1,299-590-1,683-8,623-13,629-94,017
Interest Payable
Interest Receivable12211
Pre-Tax Profit-853619-1,217-910-922-515-482-891-96-1,299-589-1,681-8,621-13,628-94,016
Tax-118
Profit After Tax-853501-1,217-910-922-515-482-891-96-1,299-589-1,681-8,621-13,628-94,016
Dividends Paid
Retained Profit-853501-1,217-910-922-515-482-891-96-1,299-589-1,681-8,621-13,628-94,016
Employee Costs66,52563,70659,55355,74054,97157,97556,27955,84553,95552,06152,05150,32050,184
Number Of Employees111111111111111
EBITDA*-853619-1,217-910-922-515-482-891-96-1,299-590-1,683-8,623-13,629-93,301

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors4041,22227323461365375176
Group Debtors
Misc Debtors615738
Cash485310326755072314
misc current assets
total current assets4041,222279381,199365374853103272550248314
total assets4041,222279381,199365374853103272550248314
Bank overdraft
Bank loan
Trade Creditors 125,622125,587124,587123,938121,852121,354119,976119,885118,636118,216116,813107,89094,328
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities125,622125,587124,587123,938121,852121,354119,976119,885118,636118,216116,813107,89094,328
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities124,893120,826
provisions
total long term liabilities124,893120,826
total liabilities125,622125,587124,893124,587123,938121,852121,354120,826119,976119,885118,636118,216116,813107,89094,328
net assets-125,218-124,365-124,866-123,649-122,739-121,816-121,301-120,819-119,928-119,832-118,533-117,944-116,263-107,642-94,014
total shareholders funds-125,218-124,365-124,866-123,649-122,739-121,816-121,301-120,819-119,928-119,832-118,533-117,944-116,263-107,642-94,014
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-853619-1,217-910-922-515-482-891-96-1,299-590-1,683-8,623-13,629-94,017
Depreciation716
Amortisation
Tax-118
Stock
Debtors-8181,195-911-2611,163-17467-55-176176
Creditors35125,587-124,5876492,086498121,354-119,976911,2494201,4038,92313,56294,328
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations124,893-124,8931120,826-120,874-5-50-165-285476-2431,027
Investing Activities
capital expenditure-716
Change in Investments
cash flow from investments-716
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-124,893124,893-120,826120,826
share issue-12
interest12211
cash flow from financing-124,893124,893-1-120,826120,82612213
cash and cash equivalents
cash-48-5-50-164-283478-242314
overdraft
change in cash-48-5-50-164-283478-242314

landour limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for landour limited. Get real-time insights into landour limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Landour Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for landour limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in NR22 area or any other competitors across 12 key performance metrics.

landour limited Ownership

LANDOUR LIMITED group structure

Landour Limited has no subsidiary companies.

Ultimate parent company

LANDOUR LIMITED

05471224

LANDOUR LIMITED Shareholders

vincent william fitzpatrick 50%
thomas joseph fitzpatrick 50%

landour limited directors

Landour Limited currently has 1 director, Mr Thomas Fitzpatrick serving since Jun 2005.

officercountryagestartendrole
Mr Thomas FitzpatrickEngland70 years Jun 2005- Director

P&L

March 2024

turnover

31.3k

+6%

operating profit

-853

0%

gross margin

30%

-2.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-125.2k

+0.01%

total assets

404

-0.67%

cash

0

0%

net assets

Total assets minus all liabilities

landour limited company details

company number

05471224

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

62020 - Computer consultancy activities

62090 - Other information technology and computer service activities

incorporation date

June 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

southwell house egmere road, walsingham, NR22 6BT

Bank

-

Legal Advisor

-

landour limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to landour limited.

landour limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LANDOUR LIMITED. This can take several minutes, an email will notify you when this has completed.

landour limited Companies House Filings - See Documents

datedescriptionview/download