Pomanda estimates the enterprise value of TONY HUDSON LIMITED at £38.1k based on a Turnover of £174.7k and 0.22x industry multiple (adjusted for size and gross margin).
tony hudson limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of TONY HUDSON LIMITED at £0 based on an EBITDA of £-1k and a 2.91x industry multiple (adjusted for size and gross margin).
tony hudson limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of TONY HUDSON LIMITED at £0 based on Net Assets of £-488 and 2.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Tony Hudson LimitedOverview
Tony Hudson Limited is a live company located in ilford, IG6 2LD with a Companies House number of 05471327. It operates in the non-specialised wholesale of food, beverages and tobacco sector, SIC Code 46390. Founded in June 2005, it's largest shareholder is
junaid habib
with a 100% stake. Tony Hudson Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£174.7k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Tony Hudson Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
2 Regular
6 Weak
Size
annual sales of £174.7k, make it smaller than the average company (£31.7m)
£174.7k - Tony Hudson Limited
£31.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (10.6%)
15% - Tony Hudson Limited
10.6% - Industry AVG
Production
with a gross margin of 13.2%, this company has a higher cost of product (20.5%)
13.2% - Tony Hudson Limited
20.5% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (3.4%)
-0.6% - Tony Hudson Limited
3.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (64)
1 - Tony Hudson Limited
64 - Industry AVG
Pay Structure
on an average salary of £37.9k, the company has an equivalent pay structure (£37.9k)
£37.9k - Tony Hudson Limited
£37.9k - Industry AVG
Efficiency
resulting in sales per employee of £174.7k, this is less efficient (£421.6k)
£174.7k - Tony Hudson Limited
£421.6k - Industry AVG
Debtor Days
it gets paid by customers after 38 days, this is near the average (34 days)
38 days - Tony Hudson Limited
34 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Tony Hudson Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Tony Hudson Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Tony Hudson Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 102.6%, this is a higher level of debt than the average (57.7%)
102.6% - Tony Hudson Limited
57.7% - Industry AVG
TONY HUDSON LIMITED financials
EXPORT
Tony Hudson Limited's latest turnover from June 2024 is estimated at £174.7 thousand and the company has net assets of -£488. According to their latest financial statements, Tony Hudson Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Turnover
174,740
181,979
112,296
116,305
44,158
47,050
5,948
4,874
817
1,804
2,484
858
9,751
Other Income Or Grants
Cost Of Sales
151,644
162,360
100,802
103,241
39,195
42,330
5,407
4,413
734
1,641
2,285
774
Gross Profit
23,095
19,619
11,494
13,063
4,962
4,719
542
461
83
163
199
84
9,751
Admin Expenses
24,106
20,857
11,241
12,400
4,962
4,719
140
-395
595
-592
1,938
-1,995
-12
58
9,865
Operating Profit
-1,011
-1,238
253
663
402
856
-595
675
-1,775
2,194
12
26
-114
Interest Payable
53
Interest Receivable
2
3
24
25
3
5
Pre-Tax Profit
-1,011
-1,238
253
663
402
856
-593
678
-1,751
2,218
16
31
-114
Tax
-48
-126
-76
-163
-135
-510
-4
-8
Profit After Tax
-1,011
-1,238
205
537
326
693
-593
542
-1,751
1,708
12
23
-114
Dividends Paid
Retained Profit
-1,011
-1,238
205
537
326
693
-593
542
-1,751
1,708
12
23
-114
Employee Costs
37,868
34,566
34,832
32,500
31,459
30,777
29,351
27,961
27,731
27,376
27,839
26,083
4,800
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-1,011
-1,238
253
663
402
856
-595
675
-1,775
2,194
12
26
-114
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
18,562
21,912
25,947
27,162
1,575
1,575
1,575
693
Group Debtors
Misc Debtors
Cash
829
340
9,205
645
734
1,168
misc current assets
total current assets
18,562
21,912
25,947
27,162
1,575
1,575
1,575
693
829
340
9,205
645
734
1,168
total assets
18,562
21,912
25,947
27,162
1,575
1,575
1,575
693
829
340
9,205
645
734
1,168
Bank overdraft
Bank loan
Trade Creditors
48
126
76
76
76
136
287
407
150
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
607
total current liabilities
48
126
76
76
76
136
287
407
150
607
loans
hp & lease commitments
Accruals and Deferred Income
960
480
480
480
480
480
480
other liabilities
18,090
20,909
23,658
25,000
6,994
549
500
500
provisions
total long term liabilities
19,050
21,389
24,138
25,480
480
480
480
6,994
549
500
500
total liabilities
19,050
21,389
24,186
25,606
556
556
556
136
287
7,401
549
650
1,107
net assets
-488
523
1,761
1,556
1,019
1,019
1,019
693
693
53
1,804
96
84
61
total shareholders funds
-488
523
1,761
1,556
1,019
1,019
1,019
693
693
53
1,804
96
84
61
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Jun 2011
Jun 2010
Operating Activities
Operating Profit
-1,011
-1,238
253
663
402
856
-595
675
-1,775
2,194
12
26
-114
Depreciation
Amortisation
Tax
-48
-126
-76
-163
-135
-510
-4
-8
Stock
Debtors
-3,350
-4,035
-1,215
25,587
882
693
Creditors
-48
-78
50
76
-136
-151
-120
407
-150
150
Accruals and Deferred Income
480
480
-607
607
Deferred Taxes & Provisions
Cash flow from operations
2,819
2,749
1,342
-25,000
-731
389
-1,895
2,091
-142
-439
493
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-2,819
-2,749
-1,342
25,000
-6,994
6,445
49
500
share issue
-100
98
175
interest
2
3
24
25
3
5
-53
cash flow from financing
-2,819
-2,749
-1,342
25,000
-98
101
-6,970
6,470
52
5
622
cash and cash equivalents
cash
-829
489
-8,865
8,560
-89
-434
1,168
overdraft
change in cash
-829
489
-8,865
8,560
-89
-434
1,168
tony hudson limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tony hudson limited. Get real-time insights into tony hudson limited's credit score, group structure and payment trends.
Perform a competitor analysis for tony hudson limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in IG6 area or any other competitors across 12 key performance metrics.
tony hudson limited Ownership
TONY HUDSON LIMITED group structure
Tony Hudson Limited has no subsidiary companies.
Ultimate parent company
TONY HUDSON LIMITED
05471327
TONY HUDSON LIMITED Shareholders
The sole shareholder of Tony Hudson Limited is Junaid Habib.
junaid habib
100%
tony hudson limited directors
Tony Hudson Limited currently has 1 director, Mr Junaid Habib serving since Jun 2005.
46390 - Non-specialised wholesale of food, beverages and tobacco
incorporation date
June 2005
age
20
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
127 fencepiece road, ilford, IG6 2LD
Bank
-
Legal Advisor
-
tony hudson limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to tony hudson limited.
tony hudson limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TONY HUDSON LIMITED. This can take several minutes, an email will notify you when this has completed.
tony hudson limitedCompanies House Filings - See Documents
