abzorb solutions ltd

Live MatureSmallRapid

abzorb solutions ltd Company Information

Share ABZORB SOLUTIONS LTD

Company Number

05471565

Directors

Steven Beeby

Shareholders

abzorb group ltd

Group Structure

View All

Industry

Dormant Company

 

Registered Address

abzorb solutions ltd, armytage road, brighouse, west yorkshire, HD6 1QF

abzorb solutions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ABZORB SOLUTIONS LTD at £0 based on a Turnover of £592.9k and 0x industry multiple (adjusted for size and gross margin).

abzorb solutions ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ABZORB SOLUTIONS LTD at £0 based on an EBITDA of £0 and a 1.87x industry multiple (adjusted for size and gross margin).

abzorb solutions ltd Estimated Valuation

£324

Pomanda estimates the enterprise value of ABZORB SOLUTIONS LTD at £324 based on Net Assets of £600 and 0.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Abzorb Solutions Ltd Overview

Abzorb Solutions Ltd is a live company located in brighouse, HD6 1QF with a Companies House number of 05471565. It operates in the dormant company sector, SIC Code 99999. Founded in June 2005, it's largest shareholder is abzorb group ltd with a 100% stake. Abzorb Solutions Ltd is a mature, small sized company, Pomanda has estimated its turnover at £592.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Abzorb Solutions Ltd Health Check

Pomanda's financial health check has awarded Abzorb Solutions Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £592.9k, make it smaller than the average company (£7.2m)

£592.9k - Abzorb Solutions Ltd

£7.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 62%, show it is growing at a faster rate (5.1%)

62% - Abzorb Solutions Ltd

5.1% - Industry AVG

production

Production

with a gross margin of 32.7%, this company has a comparable cost of product (32.7%)

32.7% - Abzorb Solutions Ltd

32.7% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Abzorb Solutions Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (57)

1 - Abzorb Solutions Ltd

57 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - Abzorb Solutions Ltd

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £592.9k, this is more efficient (£174.9k)

£592.9k - Abzorb Solutions Ltd

£174.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is later than average (40 days)

61 days - Abzorb Solutions Ltd

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 90 days, this is slower than average (40 days)

90 days - Abzorb Solutions Ltd

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Abzorb Solutions Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Abzorb Solutions Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.4%, this is a higher level of debt than the average (70.7%)

99.4% - Abzorb Solutions Ltd

70.7% - Industry AVG

ABZORB SOLUTIONS LTD financials

EXPORTms excel logo

Abzorb Solutions Ltd's latest turnover from October 2023 is estimated at £592.9 thousand and the company has net assets of £600. According to their latest financial statements, Abzorb Solutions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Dec 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover592,9201,416,6521,933,006138,255151,100386,5185,889,6513,474,80621,113,01527,658,25817,912,44317,705,85618,001,8147,330,053
Other Income Or Grants
Cost Of Sales398,883961,2851,311,68596,242104,471268,4303,997,7192,384,42714,578,93819,363,51112,458,07012,299,88112,661,2585,138,186
Gross Profit194,037455,367621,32142,01346,629118,0881,891,9321,090,3796,534,0768,294,7485,454,3745,405,9745,340,5562,191,867
Admin Expenses194,037455,367621,32142,01398,591221,3782,538,729872,3666,692,2128,095,7145,039,2885,055,3665,312,4931,931,783184,593
Operating Profit-51,962-103,290-646,797218,013-158,136199,034415,086350,60828,063260,084-184,593
Interest Payable
Interest Receivable5,5456,8531,5041,2491,4862,08498595145751
Pre-Tax Profit-46,417-96,437-645,293219,263-156,650201,118416,070350,70328,208260,158-184,592
Tax-43,852-42,235-95,696-84,169-7,334-72,844
Profit After Tax-46,417-96,437-645,293175,410-156,650158,883320,374266,53420,874187,314-184,592
Dividends Paid
Retained Profit-46,417-96,437-645,293175,410-156,650158,883320,374266,53420,874187,314-184,592
Employee Costs40,15436,09535,39733,79334,24397,190215,587249,0144,277,7015,014,9623,364,0003,383,3603,546,7371,482,793
Number Of Employees1111137814016211611612252
EBITDA*-51,962-96,284-637,249241,159-140,020231,643453,734402,13828,373260,819-183,935

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Dec 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets28,02242,33365,21783,333115,942154,5909301,2401,975
Intangible Assets
Investments & Other
Debtors (Due After 1 year)140,682195,138240,519203,676
Total Fixed Assets140,682195,138240,51928,02242,33365,21783,333115,942154,5909301,240205,651
Stock & work in progress
Trade Debtors99,338268,603437,868833,009391,1742,713,6893,468,0382,305,9042,223,0142,195,161863,51396,791
Group Debtors411,394526,202637,797
Misc Debtors55,05755,05731,767391,8791,590,8087,793
Cash1,478,616348,949854,460144,983449,260384,2939,54428,50929,463465
misc current assets
total current assets99,338268,603437,868466,451581,2591,510,3832,211,6342,836,4422,858,6723,917,2982,690,1972,232,5582,223,670892,976105,049
total assets99,338268,603437,868607,133776,3971,750,9022,239,6562,878,7752,923,8894,000,6312,806,1392,387,1482,224,600894,216310,700
Bank overdraft
Bank loan
Trade Creditors 98,738169,265169,2651,668,110993,4632,310,5523,230,6442,195,0352,096,7182,201,001891,491467,294
Group/Directors Accounts720,56731,147
other short term finances
hp & lease commitments
other current liabilities169,265169,265242,864396,9451,096,565
total current liabilities98,738169,265169,265169,265169,265963,4312,096,2022,090,0282,310,5523,230,6442,195,0352,096,7182,201,001891,491467,294
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities98,738268,003437,268606,532740,45427,995
provisions
total long term liabilities98,738268,003437,268606,532740,45427,995
total liabilities98,738268,003437,268606,533775,7971,703,8852,096,2022,090,0282,310,5523,230,6442,195,0352,096,7182,201,001891,491495,289
net assets60060060060060047,017143,454788,747613,337769,987611,104290,43023,5992,725-184,589
total shareholders funds60060060060060047,017143,454788,747613,337769,987611,104290,43023,5992,725-184,589
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Dec 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-51,962-103,290-646,797218,013-158,136199,034415,086350,60828,063260,084-184,593
Depreciation7,0069,54823,14618,11632,60938,64851,530310735658
Amortisation
Tax-43,852-42,235-95,696-84,169-7,334-72,844
Stock
Debtors-169,265-169,265-169,265-169,264504,111-1,590,399-119,297-731,707-754,3491,162,13482,89027,8531,331,648555,253308,260
Creditors-70,527169,265-1,668,110674,647-1,317,089-920,0921,035,60998,317-104,2831,309,510424,197467,294
Accruals and Deferred Income-169,265-73,599-154,081-699,6201,096,565
Deferred Taxes & Provisions
Cash flow from operations98,738169,265169,265169,264-629,672-328,076-542,925708,490-305,76362,883373,465185,833-1,09956,919-24,901
Investing Activities
capital expenditure21,0164,763-262-205,190-2,633
Change in Investments
cash flow from investments21,0164,763-262-205,190-2,633
Financing Activities
Bank loans
Group/Directors Accounts-720,567689,42031,147
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-98,738-169,265-169,265-169,264-133,922740,454-27,99527,995
share issue3002973
interest5,5456,8531,5041,2491,4862,08498595145751
cash flow from financing-98,738-169,265-169,265-169,264-848,9441,436,72732,6511,2491,4862,0841,285392145-27,92027,999
cash and cash equivalents
cash-1,478,6161,129,667-505,511709,477-304,27764,967374,749-18,965-95428,998465
overdraft
change in cash-1,478,6161,129,667-505,511709,477-304,27764,967374,749-18,965-95428,998465

abzorb solutions ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for abzorb solutions ltd. Get real-time insights into abzorb solutions ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Abzorb Solutions Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for abzorb solutions ltd by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other small companies, companies in HD6 area or any other competitors across 12 key performance metrics.

abzorb solutions ltd Ownership

ABZORB SOLUTIONS LTD group structure

Abzorb Solutions Ltd has no subsidiary companies.

Ultimate parent company

1 parent

ABZORB SOLUTIONS LTD

05471565

ABZORB SOLUTIONS LTD Shareholders

abzorb group ltd 100%

abzorb solutions ltd directors

Abzorb Solutions Ltd currently has 1 director, Mr Steven Beeby serving since Jun 2005.

officercountryagestartendrole
Mr Steven BeebyUnited Kingdom55 years Jun 2005- Director

P&L

October 2023

turnover

592.9k

-58%

operating profit

0

0%

gross margin

32.8%

+1.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

600

0%

total assets

99.3k

-0.63%

cash

0

0%

net assets

Total assets minus all liabilities

abzorb solutions ltd company details

company number

05471565

Type

Private limited with Share Capital

industry

99999 - Dormant Company

incorporation date

June 2005

age

20

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

vocall uk ltd (June 2008)

accountant

-

auditor

-

address

abzorb solutions ltd, armytage road, brighouse, west yorkshire, HD6 1QF

Bank

-

Legal Advisor

-

abzorb solutions ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to abzorb solutions ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

abzorb solutions ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ABZORB SOLUTIONS LTD. This can take several minutes, an email will notify you when this has completed.

abzorb solutions ltd Companies House Filings - See Documents

datedescriptionview/download