
Group Structure
View All
Industry
Other human health activities
Registered Address
second floor, 150-151 fleet street, london, EC4A 2DQ
Website
-Pomanda estimates the enterprise value of BBS MEDIA LIMITED at £11.8k based on a Turnover of £29.8k and 0.39x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BBS MEDIA LIMITED at £0 based on an EBITDA of £-11.1k and a 3.04x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BBS MEDIA LIMITED at £2 based on Net Assets of £1 and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bbs Media Limited is a dissolved company that was located in london, EC4A 2DQ with a Companies House number of 05471940. It operated in the other human health activities sector, SIC Code 86900. Founded in June 2005, it's largest shareholder was mr david henry skuse with a 100% stake. The last turnover for Bbs Media Limited was estimated at £29.8k.
Pomanda's financial health check has awarded Bbs Media Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
6 Weak
Size
annual sales of £29.8k, make it smaller than the average company (£691.3k)
- Bbs Media Limited
£691.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (4.5%)
- Bbs Media Limited
4.5% - Industry AVG
Production
with a gross margin of 21.6%, this company has a higher cost of product (37.2%)
- Bbs Media Limited
37.2% - Industry AVG
Profitability
an operating margin of -37.4% make it less profitable than the average company (7.8%)
- Bbs Media Limited
7.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (18)
1 - Bbs Media Limited
18 - Industry AVG
Pay Structure
on an average salary of £24.2k, the company has an equivalent pay structure (£24.2k)
- Bbs Media Limited
£24.2k - Industry AVG
Efficiency
resulting in sales per employee of £29.8k, this is less efficient (£45.2k)
- Bbs Media Limited
£45.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Bbs Media Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Bbs Media Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bbs Media Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bbs Media Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Bbs Media Limited
- - Industry AVG
Bbs Media Limited's latest turnover from April 2022 is estimated at £29.8 thousand and the company has net assets of £1. According to their latest financial statements, Bbs Media Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 37,093 | 44,860 | 20,188 | 42,082 | 42,539 | 17,216 | 17,401 | ||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | 17,917 | 39,735 | 36,301 | 6,983 | 11,647 | ||||||||
Gross Profit | 2,271 | 2,347 | 6,238 | 10,233 | 5,754 | ||||||||
Admin Expenses | 1,644 | 2,347 | 4,340 | 11,711 | 9,453 | ||||||||
Operating Profit | 627 | 1,898 | -1,478 | -3,699 | |||||||||
Interest Payable | 150 | 158 | |||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | -2,189 | 1,054 | 627 | 1,898 | -1,478 | -3,699 | |||||||
Tax | -173 | ||||||||||||
Profit After Tax | -2,189 | 881 | 627 | 1,898 | -1,478 | -3,699 | |||||||
Dividends Paid | |||||||||||||
Retained Profit | -2,189 | 881 | 627 | 1,898 | -1,478 | -3,699 | |||||||
Employee Costs | |||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | |||||||||
EBITDA* | 627 | 3,563 | 574 | -1,647 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 1,287 | 2,923 |
Intangible Assets | 1 | 1 | 1 | 1 | 1 | 381 | 797 | ||||||
Investments & Other | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
Debtors (Due After 1 year) | |||||||||||||
Total Fixed Assets | 1 | 2 | 2 | 2 | 2 | 3 | 4 | 4 | 4 | 4 | 4 | 1,669 | 3,720 |
Stock & work in progress | |||||||||||||
Trade Debtors | 11,984 | 14,740 | 22,284 | 22,030 | 6,691 | 313 | |||||||
Group Debtors | |||||||||||||
Misc Debtors | 1 | ||||||||||||
Cash | 9,051 | 9,960 | 339 | 10,183 | 20,537 | 8,574 | 7,990 | ||||||
misc current assets | |||||||||||||
total current assets | 11,984 | 14,740 | 22,284 | 22,030 | 6,691 | 9,051 | 10,273 | 339 | 10,183 | 20,537 | 8,574 | 7,991 | |
total assets | 1 | 11,986 | 14,742 | 22,286 | 22,032 | 6,694 | 9,055 | 10,277 | 343 | 10,187 | 20,541 | 10,243 | 11,711 |
Bank overdraft | |||||||||||||
Bank loan | |||||||||||||
Trade Creditors | 424 | 2,335 | 652 | 2,756 | |||||||||
Group/Directors Accounts | |||||||||||||
other short term finances | |||||||||||||
hp & lease commitments | |||||||||||||
other current liabilities | 2,155 | 12,626 | 22,980 | 14,580 | 14,570 | ||||||||
total current liabilities | 424 | 2,335 | 652 | 2,756 | 2,155 | 12,626 | 22,980 | 14,580 | 14,570 | ||||
loans | |||||||||||||
hp & lease commitments | |||||||||||||
Accruals and Deferred Income | 840 | 840 | 840 | 480 | 480 | ||||||||
other liabilities | |||||||||||||
provisions | |||||||||||||
total long term liabilities | 840 | 840 | 840 | 480 | 480 | ||||||||
total liabilities | 840 | 840 | 1,264 | 2,815 | 480 | 652 | 2,756 | 2,155 | 12,626 | 22,980 | 14,580 | 14,570 | |
net assets | 1 | 11,146 | 13,902 | 21,022 | 19,217 | 6,214 | 8,403 | 7,521 | -1,812 | -2,439 | -2,439 | -4,337 | -2,859 |
total shareholders funds | 1 | 11,146 | 13,902 | 21,022 | 19,217 | 6,214 | 8,403 | 7,521 | -1,812 | -2,439 | -2,439 | -4,337 | -2,859 |
Apr 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | 627 | 1,898 | -1,478 | -3,699 | |||||||||
Depreciation | 1,285 | 1,636 | 1,636 | ||||||||||
Amortisation | 380 | 416 | 416 | ||||||||||
Tax | -173 | ||||||||||||
Stock | |||||||||||||
Debtors | -11,984 | -2,756 | -7,544 | 254 | 15,339 | 6,691 | -313 | 313 | -1 | 1 | |||
Creditors | -424 | -1,911 | 2,335 | -652 | -2,104 | 2,756 | |||||||
Accruals and Deferred Income | -840 | 360 | 480 | -2,155 | -10,471 | -10,354 | 8,400 | 10 | 14,570 | ||||
Deferred Taxes & Provisions | |||||||||||||
Cash flow from operations | -9,844 | -10,354 | 11,963 | 585 | 12,922 | ||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | -1 | 1 | |||||||||||
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | |||||||||||||
Group/Directors Accounts | |||||||||||||
Other Short Term Loans | |||||||||||||
Long term loans | |||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||
other long term liabilities | |||||||||||||
share issue | |||||||||||||
interest | -150 | -158 | |||||||||||
cash flow from financing | 1 | -150 | 682 | ||||||||||
cash and cash equivalents | |||||||||||||
cash | -9,051 | -909 | 9,621 | -9,844 | -10,354 | 11,963 | 584 | 7,990 | |||||
overdraft | |||||||||||||
change in cash | -9,051 | -909 | 9,621 | -9,844 | -10,354 | 11,963 | 584 | 7,990 |
Perform a competitor analysis for bbs media limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other undefined companies, companies in EC4A area or any other competitors across 12 key performance metrics.
BBS MEDIA LIMITED group structure
Bbs Media Limited has no subsidiary companies.
Ultimate parent company
BBS MEDIA LIMITED
05471940
Bbs Media Limited currently has 1 director, Mr David Skuse serving since Jun 2005.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Skuse | 76 years | Jun 2005 | - | Director |
P&L
April 2022turnover
29.8k
-45%
operating profit
-11.1k
0%
gross margin
21.6%
+8.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2022net assets
1
-1%
total assets
1
-1%
cash
0
0%
net assets
Total assets minus all liabilities
company number
05471940
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
June 2005
age
20
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2022
previous names
N/A
accountant
GOWER ACCOUNTANCY LIMITED
auditor
-
address
second floor, 150-151 fleet street, london, EC4A 2DQ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bbs media limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BBS MEDIA LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|