sanctuary management company (eden office park) limited

Live MatureMicroHigh

sanctuary management company (eden office park) limited Company Information

Share SANCTUARY MANAGEMENT COMPANY (EDEN OFFICE PARK) LIMITED

Company Number

05472357

Directors

Oliver Dawe

John Cook

View All

Shareholders

trustees of the rosetti anchors pension trust

bristol & western properties limited

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

2 charnwood house marsh road, ashton, bristol, BS3 2NA

Website

-

sanctuary management company (eden office park) limited Estimated Valuation

£96.4k

Pomanda estimates the enterprise value of SANCTUARY MANAGEMENT COMPANY (EDEN OFFICE PARK) LIMITED at £96.4k based on a Turnover of £60.7k and 1.59x industry multiple (adjusted for size and gross margin).

sanctuary management company (eden office park) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SANCTUARY MANAGEMENT COMPANY (EDEN OFFICE PARK) LIMITED at £0 based on an EBITDA of £0 and a 4.19x industry multiple (adjusted for size and gross margin).

sanctuary management company (eden office park) limited Estimated Valuation

£18

Pomanda estimates the enterprise value of SANCTUARY MANAGEMENT COMPANY (EDEN OFFICE PARK) LIMITED at £18 based on Net Assets of £10 and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sanctuary Management Company (eden Office Park) Limited Overview

Sanctuary Management Company (eden Office Park) Limited is a live company located in bristol, BS3 2NA with a Companies House number of 05472357. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in June 2005, it's largest shareholder is trustees of the rosetti anchors pension trust with a 20% stake. Sanctuary Management Company (eden Office Park) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £60.7k with high growth in recent years.

View Sample
View Sample
View Sample

Sanctuary Management Company (eden Office Park) Limited Health Check

Pomanda's financial health check has awarded Sanctuary Management Company (Eden Office Park) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £60.7k, make it smaller than the average company (£417k)

£60.7k - Sanctuary Management Company (eden Office Park) Limited

£417k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (6.8%)

17% - Sanctuary Management Company (eden Office Park) Limited

6.8% - Industry AVG

production

Production

with a gross margin of 17.3%, this company has a higher cost of product (75.5%)

17.3% - Sanctuary Management Company (eden Office Park) Limited

75.5% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Sanctuary Management Company (eden Office Park) Limited

- - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (6)

3 - Sanctuary Management Company (eden Office Park) Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)

£40.3k - Sanctuary Management Company (eden Office Park) Limited

£40.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £20.2k, this is less efficient (£105.5k)

£20.2k - Sanctuary Management Company (eden Office Park) Limited

£105.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (46 days)

69 days - Sanctuary Management Company (eden Office Park) Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is close to average (29 days)

32 days - Sanctuary Management Company (eden Office Park) Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sanctuary Management Company (eden Office Park) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sanctuary Management Company (eden Office Park) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (60.7%)

99.9% - Sanctuary Management Company (eden Office Park) Limited

60.7% - Industry AVG

SANCTUARY MANAGEMENT COMPANY (EDEN OFFICE PARK) LIMITED financials

EXPORTms excel logo

Sanctuary Management Company (Eden Office Park) Limited's latest turnover from June 2024 is estimated at £60.7 thousand and the company has net assets of £10. According to their latest financial statements, Sanctuary Management Company (Eden Office Park) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover60,65555,66043,10237,42041,11211,62612,3633,53220,02339,04120,96827,52433,16037,59314,632
Other Income Or Grants
Cost Of Sales50,14445,00534,67131,29533,8629,3289,9202,75516,66733,73718,07924,32529,53033,54513,028
Gross Profit10,51210,6558,4316,1257,2502,2972,4437773,3565,3042,8893,2003,6304,0481,604
Admin Expenses10,51211,0868,6726,1457,2682,4012,4988013,3815,3212,9163,2303,6564,0751,617
Operating Profit-431-241-20-18-104-55-24-25-17-27-30-26-27-13
Interest Payable
Interest Receivable4442412018104552425172730262713
Pre-Tax Profit13
Tax-3
Profit After Tax10
Dividends Paid
Retained Profit10
Employee Costs121,023120,280112,902107,586102,37533,47531,73931,18835,60733,68834,61333,99632,34633,02433,785
Number Of Employees333331111111111
EBITDA*-431-241-20-18-104-55-24-25-17-27-30-26-27-13

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors11,58012,0036,7604,2424,4836,1148,1212,0057,9279,3214,8915,1597,2788,5583,432
Group Debtors
Misc Debtors4,5814,2352,5043,5173,0522,8582,6962,6082,270
Cash17,76220,77318,33818,1139,62412,4426,8733,1863,7686,8775,0345,5095,121
misc current assets
total current assets16,16116,23827,02628,53225,87327,08520,44117,05517,07012,5078,65912,03612,31214,0678,553
total assets16,16116,23827,02628,53225,87327,08520,44117,05517,07012,5078,65912,03612,31214,0678,553
Bank overdraft
Bank loan
Trade Creditors 4,4323,4871,6233,6874,2866,2758593,0963,11611,4628,64912,02612,30214,0578,543
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities8,3558,2428,4499,46610,3089,55911,554
total current liabilities4,4323,4879,97811,92912,73515,74111,16712,65514,67011,4628,64912,02612,30214,0578,543
loans
hp & lease commitments
Accruals and Deferred Income8,2657,140
other liabilities3,4545,60117,03816,59313,12811,3349,2644,3902,3901,035
provisions
total long term liabilities11,71912,74117,03816,59313,12811,3349,2644,3902,3901,035
total liabilities16,15116,22827,01628,52225,86327,07520,43117,04517,06012,4978,64912,02612,30214,0578,543
net assets101010101010101010101010101010
total shareholders funds101010101010101010101010101010
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-431-241-20-18-104-55-24-25-17-27-30-26-27-13
Depreciation
Amortisation
Tax-3
Stock
Debtors-776,9741,505224-1,437-1,8456,204-5,5848764,430-268-2,119-1,2805,1263,432
Creditors9451,864-2,064-599-1,9895,416-2,237-20-8,3462,813-3,377-276-1,7555,5148,543
Accruals and Deferred Income1,125-1,215113-207-1,017-842749-1,99511,554
Deferred Taxes & Provisions
Cash flow from operations2,147-6,759-3,697-1,050-1,5876,315-7,7473,5452,307-1,634-3,1361,813-5013615,098
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,147-11,4374453,4651,7942,0704,8742,0001,3551,035
share issue-1010
interest4442412018104552425172730262713
cash flow from financing-2,147-11,0036863,4851,8122,1744,9292,0241,3801,0522730262723
cash and cash equivalents
cash-17,762-3,0112,4352258,489-2,8185,5693,687-582-3,1091,843-4753885,121
overdraft
change in cash-17,762-3,0112,4352258,489-2,8185,5693,687-582-3,1091,843-4753885,121

sanctuary management company (eden office park) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sanctuary management company (eden office park) limited. Get real-time insights into sanctuary management company (eden office park) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sanctuary Management Company (eden Office Park) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sanctuary management company (eden office park) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BS3 area or any other competitors across 12 key performance metrics.

sanctuary management company (eden office park) limited Ownership

SANCTUARY MANAGEMENT COMPANY (EDEN OFFICE PARK) LIMITED group structure

Sanctuary Management Company (Eden Office Park) Limited has no subsidiary companies.

Ultimate parent company

SANCTUARY MANAGEMENT COMPANY (EDEN OFFICE PARK) LIMITED

05472357

SANCTUARY MANAGEMENT COMPANY (EDEN OFFICE PARK) LIMITED Shareholders

trustees of the rosetti anchors pension trust 20%
bristol & western properties limited 20%
brunel trustees limited & michael beesley 10%
k.w. & j.p. dawe & ma beesley & union pension trustees limited 10%
concept 4 limited 10%
bluepoppy consulting limited 10%
solo services group limited 10%
richard david stevenson & victoria jane stevenson 10%

sanctuary management company (eden office park) limited directors

Sanctuary Management Company (Eden Office Park) Limited currently has 3 directors. The longest serving directors include Mr Oliver Dawe (Apr 2008) and Mr John Cook (Apr 2008).

officercountryagestartendrole
Mr Oliver DaweEngland52 years Apr 2008- Director
Mr John Cook62 years Apr 2008- Director
Mr John RossettiEngland72 years Apr 2012- Director

P&L

June 2024

turnover

60.7k

+9%

operating profit

0

0%

gross margin

17.4%

-9.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

10

0%

total assets

16.2k

0%

cash

0

0%

net assets

Total assets minus all liabilities

sanctuary management company (eden office park) limited company details

company number

05472357

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

June 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

STONE & CO

auditor

-

address

2 charnwood house marsh road, ashton, bristol, BS3 2NA

Bank

-

Legal Advisor

-

sanctuary management company (eden office park) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sanctuary management company (eden office park) limited.

sanctuary management company (eden office park) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SANCTUARY MANAGEMENT COMPANY (EDEN OFFICE PARK) LIMITED. This can take several minutes, an email will notify you when this has completed.

sanctuary management company (eden office park) limited Companies House Filings - See Documents

datedescriptionview/download