mtm engineering & moulding limited Company Information
Company Number
05481108
Website
https://mtmeng.co.ukRegistered Address
the wheel house egmont street, mossley, OL5 9NB
Industry
Manufacture of other fabricated metal products n.e.c.
Telephone
01613682016
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
ghg group limited 100%
mtm engineering & moulding limited Estimated Valuation
Pomanda estimates the enterprise value of MTM ENGINEERING & MOULDING LIMITED at £486.7k based on a Turnover of £856.8k and 0.57x industry multiple (adjusted for size and gross margin).
mtm engineering & moulding limited Estimated Valuation
Pomanda estimates the enterprise value of MTM ENGINEERING & MOULDING LIMITED at £139.9k based on an EBITDA of £33.7k and a 4.15x industry multiple (adjusted for size and gross margin).
mtm engineering & moulding limited Estimated Valuation
Pomanda estimates the enterprise value of MTM ENGINEERING & MOULDING LIMITED at £1.1m based on Net Assets of £531.6k and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mtm Engineering & Moulding Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Mtm Engineering & Moulding Limited Overview
Mtm Engineering & Moulding Limited is a live company located in mossley, OL5 9NB with a Companies House number of 05481108. It operates in the manufacture of other fabricated metal products n.e.c. sector, SIC Code 25990. Founded in June 2005, it's largest shareholder is ghg group limited with a 100% stake. Mtm Engineering & Moulding Limited is a established, small sized company, Pomanda has estimated its turnover at £856.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mtm Engineering & Moulding Limited Health Check
Pomanda's financial health check has awarded Mtm Engineering & Moulding Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £877k, make it smaller than the average company (£10.6m)
- Mtm Engineering & Moulding Limited
£10.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (0.4%)
- Mtm Engineering & Moulding Limited
0.4% - Industry AVG
Production
with a gross margin of 29.2%, this company has a comparable cost of product (29.2%)
- Mtm Engineering & Moulding Limited
29.2% - Industry AVG
Profitability
an operating margin of 13% make it more profitable than the average company (6.4%)
- Mtm Engineering & Moulding Limited
6.4% - Industry AVG
Employees
with 15 employees, this is below the industry average (72)
15 - Mtm Engineering & Moulding Limited
72 - Industry AVG
Pay Structure
on an average salary of £36.1k, the company has an equivalent pay structure (£36.1k)
- Mtm Engineering & Moulding Limited
£36.1k - Industry AVG
Efficiency
resulting in sales per employee of £58.5k, this is less efficient (£131k)
- Mtm Engineering & Moulding Limited
£131k - Industry AVG
Debtor Days
it gets paid by customers after 74 days, this is near the average (67 days)
- Mtm Engineering & Moulding Limited
67 days - Industry AVG
Creditor Days
its suppliers are paid after 9 days, this is quicker than average (54 days)
- Mtm Engineering & Moulding Limited
54 days - Industry AVG
Stock Days
it holds stock equivalent to 33 days, this is less than average (72 days)
- Mtm Engineering & Moulding Limited
72 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 76 weeks, this is more cash available to meet short term requirements (16 weeks)
76 weeks - Mtm Engineering & Moulding Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14.5%, this is a lower level of debt than the average (49.6%)
14.5% - Mtm Engineering & Moulding Limited
49.6% - Industry AVG
mtm engineering & moulding limited Credit Report and Business Information
Mtm Engineering & Moulding Limited Competitor Analysis
Perform a competitor analysis for mtm engineering & moulding limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
mtm engineering & moulding limited Ownership
MTM ENGINEERING & MOULDING LIMITED group structure
Mtm Engineering & Moulding Limited has no subsidiary companies.
mtm engineering & moulding limited directors
Mtm Engineering & Moulding Limited currently has 2 directors. The longest serving directors include Mr Peter Harrop (Nov 2022) and Mr James Glover (Nov 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Peter Harrop | United Kingdom | 40 years | Nov 2022 | - | Director |
Mr James Glover | United Kingdom | 41 years | Nov 2022 | - | Director |
MTM ENGINEERING & MOULDING LIMITED financials
Mtm Engineering & Moulding Limited's latest turnover from December 2022 is estimated at £856.8 thousand and the company has net assets of £531.6 thousand. According to their latest financial statements, Mtm Engineering & Moulding Limited has 14 employees and maintains cash reserves of £191.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 14 | 15 | 15 | 17 | 17 | 15 | 17 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 331,546 | 352,539 | 335,089 | 286,845 | 297,181 | 301,976 | 313,297 | 328,135 | 346,947 | 349,580 | 338,992 | 339,650 | 357,510 | 379,387 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 3,674 | 7,349 | 11,025 | 14,699 | 18,373 | 19,786 | 21,199 | 21,199 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,200 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 331,546 | 352,539 | 335,089 | 286,845 | 297,181 | 301,976 | 316,971 | 376,684 | 357,972 | 364,279 | 357,365 | 359,436 | 378,709 | 400,586 |
Stock & work in progress | 75,043 | 56,982 | 50,793 | 50,732 | 48,971 | 46,215 | 44,148 | 38,961 | 36,741 | 27,292 | 25,222 | 22,494 | 21,896 | 19,343 |
Trade Debtors | 138,566 | 179,665 | 176,631 | 162,772 | 174,844 | 148,523 | 151,587 | 174,399 | 161,621 | 127,893 | 171,921 | 166,595 | 167,197 | 151,049 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,070 | 6,992 | 5,628 | 5,637 | 5,727 | 4,762 | 7,016 | 8,738 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 191,596 | 121,585 | 47,854 | 150,282 | 115,524 | 149,399 | 127,534 | 147,931 | 206,696 | 195,596 | 119,523 | 187,772 | 162,959 | 120,772 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,200 | 41,200 | 0 | 0 | 0 | 0 |
total current assets | 407,275 | 365,224 | 280,906 | 369,423 | 345,066 | 348,899 | 330,285 | 370,029 | 446,258 | 391,981 | 316,666 | 376,861 | 352,052 | 291,164 |
total assets | 738,821 | 717,763 | 615,995 | 656,268 | 642,247 | 650,875 | 647,256 | 746,713 | 804,230 | 756,260 | 674,031 | 736,297 | 730,761 | 691,750 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 13,628 | 15,917 | 14,014 | 18,078 | 22,321 | 14,232 | 14,640 | 1,626 | 108,691 | 122,516 | 137,157 | 130,118 | 144,693 | 148,063 |
Group/Directors Accounts | 100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 71,546 | 66,756 | 71,673 | 63,501 | 57,198 | 71,650 | 46,047 | 64,432 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 185,174 | 82,673 | 85,687 | 81,579 | 79,519 | 85,882 | 60,687 | 66,058 | 108,691 | 122,516 | 137,157 | 130,118 | 144,693 | 148,063 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192,800 | 287,616 | 330,976 |
provisions | 22,030 | 21,547 | 9,424 | 8,618 | 9,186 | 10,828 | 13,193 | 15,634 | 18,654 | 16,889 | 13,419 | 11,900 | 13,838 | 15,424 |
total long term liabilities | 22,030 | 21,547 | 9,424 | 8,618 | 9,186 | 10,828 | 13,193 | 15,634 | 18,654 | 16,889 | 13,419 | 204,700 | 301,454 | 346,400 |
total liabilities | 207,204 | 104,220 | 95,111 | 90,197 | 88,705 | 96,710 | 73,880 | 81,692 | 127,345 | 139,405 | 150,576 | 334,818 | 446,147 | 494,463 |
net assets | 531,617 | 613,543 | 520,884 | 566,071 | 553,542 | 554,165 | 573,376 | 665,021 | 676,885 | 616,855 | 523,455 | 401,479 | 284,614 | 197,287 |
total shareholders funds | 531,617 | 613,543 | 520,884 | 566,071 | 553,542 | 554,165 | 573,376 | 665,021 | 676,885 | 616,855 | 523,455 | 401,479 | 284,614 | 197,287 |
Dec 2022 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 24,645 | 21,570 | 18,456 | 136 | 12,265 | 13,176 | 221 | 15,560 | 22,542 | 19,349 | 18,474 | 18,912 | 22,007 | 25,693 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 3,674 | 3,675 | 3,674 | 3,674 | 3,674 | 1,413 | 1,413 | 0 | 0 |
Tax | ||||||||||||||
Stock | 24,250 | 6,189 | 61 | 1,761 | 2,756 | 2,067 | 5,187 | 2,220 | 9,449 | 2,070 | 2,728 | 598 | 2,553 | 19,343 |
Debtors | -41,623 | 4,398 | 13,850 | -12,162 | 27,286 | -5,318 | -24,534 | 21,516 | 33,728 | -44,028 | 5,326 | -602 | 16,148 | 151,049 |
Creditors | -386 | 1,903 | -4,064 | -4,243 | 8,089 | -408 | 13,014 | -107,065 | -13,825 | -14,641 | 7,039 | -14,575 | -3,370 | 148,063 |
Accruals and Deferred Income | -127 | -4,917 | 8,172 | 6,303 | -14,452 | 25,603 | -18,385 | 64,432 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 12,606 | 12,123 | 806 | -568 | -1,642 | -2,365 | -2,441 | -3,020 | 1,765 | 3,470 | 1,519 | -1,938 | -1,586 | 15,424 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | -41,200 | 41,200 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -192,800 | -94,816 | -43,360 | 330,976 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 143,742 | 73,731 | -102,428 | 34,758 | -33,875 | 21,865 | -20,397 | -58,765 | 11,100 | 76,073 | -68,249 | 24,813 | 42,187 | 120,772 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 143,742 | 73,731 | -102,428 | 34,758 | -33,875 | 21,865 | -20,397 | -58,765 | 11,100 | 76,073 | -68,249 | 24,813 | 42,187 | 120,772 |
P&L
December 2022turnover
856.8k
+3%
operating profit
9.1k
0%
gross margin
30.1%
+3.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
531.6k
+0.02%
total assets
738.8k
+0.2%
cash
191.6k
+3%
net assets
Total assets minus all liabilities
mtm engineering & moulding limited company details
company number
05481108
Type
Private limited with Share Capital
industry
25990 - Manufacture of other fabricated metal products n.e.c.
incorporation date
June 2005
age
19
accounts
Total Exemption Full
ultimate parent company
previous names
mtm engineering limited (November 2005)
incorporated
UK
address
the wheel house egmont street, mossley, OL5 9NB
last accounts submitted
December 2022
mtm engineering & moulding limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mtm engineering & moulding limited.
mtm engineering & moulding limited Companies House Filings - See Documents
date | description | view/download |
---|