advanced technology installations limited

Live MatureSmallHealthy

advanced technology installations limited Company Information

Share ADVANCED TECHNOLOGY INSTALLATIONS LIMITED

Company Number

05482926

Shareholders

ati holdings limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

the stables 23b lenten street, alton, hampshire, GU34 1HG

advanced technology installations limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of ADVANCED TECHNOLOGY INSTALLATIONS LIMITED at £2.9m based on a Turnover of £4.8m and 0.61x industry multiple (adjusted for size and gross margin).

advanced technology installations limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ADVANCED TECHNOLOGY INSTALLATIONS LIMITED at £0 based on an EBITDA of £-196.9k and a 4.48x industry multiple (adjusted for size and gross margin).

advanced technology installations limited Estimated Valuation

£528.6k

Pomanda estimates the enterprise value of ADVANCED TECHNOLOGY INSTALLATIONS LIMITED at £528.6k based on Net Assets of £247.8k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Advanced Technology Installations Limited Overview

Advanced Technology Installations Limited is a live company located in hampshire, GU34 1HG with a Companies House number of 05482926. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2005, it's largest shareholder is ati holdings limited with a 100% stake. Advanced Technology Installations Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Advanced Technology Installations Limited Health Check

Pomanda's financial health check has awarded Advanced Technology Installations Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £4.8m, make it larger than the average company (£3.8m)

£4.8m - Advanced Technology Installations Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5.3%)

12% - Advanced Technology Installations Limited

5.3% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Advanced Technology Installations Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of -4.4% make it less profitable than the average company (6.1%)

-4.4% - Advanced Technology Installations Limited

6.1% - Industry AVG

employees

Employees

with 48 employees, this is above the industry average (23)

48 - Advanced Technology Installations Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Advanced Technology Installations Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £99k, this is less efficient (£154.6k)

£99k - Advanced Technology Installations Limited

£154.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is near the average (41 days)

45 days - Advanced Technology Installations Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is slower than average (33 days)

40 days - Advanced Technology Installations Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 16 days, this is less than average (33 days)

16 days - Advanced Technology Installations Limited

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (24 weeks)

13 weeks - Advanced Technology Installations Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.1%, this is a higher level of debt than the average (61.5%)

75.1% - Advanced Technology Installations Limited

61.5% - Industry AVG

ADVANCED TECHNOLOGY INSTALLATIONS LIMITED financials

EXPORTms excel logo

Advanced Technology Installations Limited's latest turnover from September 2023 is estimated at £4.8 million and the company has net assets of £247.8 thousand. According to their latest financial statements, Advanced Technology Installations Limited has 48 employees and maintains cash reserves of £187.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Aug 2022Aug 2021Aug 2020Aug 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover4,752,9934,160,7343,563,9503,346,6482,285,9353,178,9193,207,1143,421,2614,439,1814,507,2886,212,7843,880,4772,715,2291,929,392
Other Income Or Grants
Cost Of Sales2,942,8232,571,8512,248,0132,073,3051,426,5671,985,5571,984,6702,114,7462,803,4062,900,5964,007,6772,434,2681,659,5591,152,338
Gross Profit1,810,1701,588,8831,315,9371,273,343859,3681,193,3631,222,4441,306,5151,635,7751,606,6922,205,1081,446,2091,055,670777,054
Admin Expenses2,018,7761,565,2911,367,6312,596,904858,1801,541,4691,103,0031,164,7051,366,6741,366,3441,990,1281,269,113845,978505,211-1,186,733
Operating Profit-208,60623,592-51,694-1,323,5611,188-348,106119,441141,810269,101240,348214,980177,096209,692271,8431,186,733
Interest Payable5,9074,8412,9691,5253,6383,638
Interest Receivable10,3484,3583497646,8255,0523,2335,8584,7783,6222,8562,5902,6272,4071,059
Pre-Tax Profit-204,16423,109-54,314-1,324,3228,012-343,054122,674147,668273,879243,970217,836179,686212,319270,6131,184,154
Tax-4,391-1,522-23,308-29,533-54,776-51,234-50,102-43,125-55,203-75,771-331,563
Profit After Tax-204,16418,718-54,314-1,324,3226,490-343,05499,366118,134219,103192,736167,734136,561157,116194,841852,591
Dividends Paid
Retained Profit-204,16418,718-54,314-1,324,3226,490-343,05499,366118,134219,103192,736167,734136,561157,116194,841852,591
Employee Costs2,326,7412,234,8672,097,1091,497,646991,680826,606797,889988,9101,238,1181,278,9731,733,3721,105,635789,724565,041
Number Of Employees4849493624212126333447302216
EBITDA*-196,89350,630-22,785-1,315,72715,154-316,942153,808163,316290,158255,061228,896192,464223,085285,6691,199,413

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Aug 2022Aug 2021Aug 2020Aug 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets10,78861,64079,309101,501548,793557,989589,153580,607598,487562,182570,386566,760574,636581,271585,713
Intangible Assets
Investments & Other7070707070
Debtors (Due After 1 year)
Total Fixed Assets10,78861,64079,309101,501548,863558,059589,223580,677598,557562,182570,386566,760574,636581,271585,713
Stock & work in progress132,062212,796146,18889,23183,32981,658107,984109,468100,585164,750192,611229,272176,186141,337125,455
Trade Debtors589,502561,854439,810466,725343,032592,785555,586525,048671,384662,061892,099540,372369,204266,377368,414
Group Debtors6,8654,2633,20018,75013,57563,09564,04372,610
Misc Debtors67,83572,24151,32140,126117,481127,04438,59041,803
Cash187,906206,314291,698405,8261,122,602697,3201,323,6501,262,5201,080,552830,605618,009524,431511,395539,322423,535
misc current assets
total current assets984,1701,057,468932,2171,020,6581,680,0191,561,9022,089,8532,011,4491,852,5211,657,4161,702,7191,294,0751,056,785947,036917,404
total assets994,9581,119,1081,011,5261,122,1592,228,8822,119,9612,679,0762,592,1262,451,0782,219,5982,273,1051,860,8351,631,4211,528,3071,503,117
Bank overdraft10,64850,37310,648
Bank loan
Trade Creditors 329,958195,571179,036177,038123,573274,938376,117377,803510,482506,335751,740508,497413,593316,978378,472
Group/Directors Accounts18,750
other short term finances
hp & lease commitments
other current liabilities389,772393,952351,886387,090292,61637,609146,284159,137
total current liabilities730,378639,896541,570582,878416,189312,547522,401536,940510,482506,335751,740508,497413,593316,978378,472
loans16,75927,22736,68950,000111,941
hp & lease commitments
Accruals and Deferred Income
other liabilities149,549145,397
provisions1,7009902,2018,4086,2859,8291,5992,4371,1443,1954,2634,631
total long term liabilities16,75927,22736,68951,7009902,2018,4086,2859,8291,5992,4371,1443,195153,812261,969
total liabilities747,137667,123578,259634,578417,179314,748530,809543,225520,311507,934754,177509,641416,788470,790640,441
net assets247,821451,985433,267487,5811,811,7031,805,2132,148,2672,048,9011,930,7671,711,6641,518,9281,351,1941,214,6331,057,517862,676
total shareholders funds247,821451,985433,267487,5811,811,7031,805,2132,148,2672,048,9011,930,7671,711,6641,518,9281,351,1941,214,6331,057,517862,676
Sep 2023Aug 2022Aug 2021Aug 2020Aug 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-208,60623,592-51,694-1,323,5611,188-348,106119,441141,810269,101240,348214,980177,096209,692271,8431,186,733
Depreciation11,71327,03828,9097,83413,96631,16434,36721,50621,05714,71313,91615,36813,39313,82612,680
Amortisation
Tax-4,391-1,522-23,308-29,533-54,776-51,234-50,102-43,125-55,203-75,771-331,563
Stock-80,73466,60856,9575,9021,671-26,326-1,4848,883-64,165-27,861-36,66153,08634,84915,882125,455
Debtors25,844144,027-31,27051,513-308,836124,70518,758-31,9239,323-230,038351,727171,168102,827-102,037368,414
Creditors134,38716,5351,99853,465-151,365-101,179-1,686-132,6794,147-245,405243,24394,90496,615-61,494378,472
Accruals and Deferred Income-4,18042,066-35,20494,474255,007-108,675-12,853159,137
Deferred Taxes & Provisions-1,700710-1,211-6,2072,123-3,5448,230-8381,293-2,051-1,068-3684,631
Cash flow from operations-11,796-105,795-83,378-1,224,493423,228-631,382100,810179,737302,601215,483108,26417,938125,753234,191757,084
Investing Activities
capital expenditure39,139-9,369-6,717439,458-4,770-42,913-3,626-57,362-6,509-17,542-7,492-6,758-9,384-598,393
Change in Investments-7070
cash flow from investments39,139-9,369-6,717439,528-4,770-42,913-3,626-57,432-6,509-17,542-7,492-6,758-9,384-598,393
Financing Activities
Bank loans
Group/Directors Accounts-18,75018,750
Other Short Term Loans
Long term loans-10,468-9,462-13,31150,000-111,941111,941
Hire Purchase and Lease Commitments
other long term liabilities-149,5494,152145,397
share issue20010,085
interest4,441-483-2,620-7616,8255,0523,2335,8584,7783,6222,8562,5902,627-1,231-2,579
cash flow from financing-6,027-9,945-34,68168,1896,8255,0523,2335,8584,7783,6222,8562,590-146,922-109,020264,844
cash and cash equivalents
cash-18,408-85,384-114,128-716,776425,282-626,33061,130181,968249,947212,59693,57813,036-27,927115,787423,535
overdraft-39,72539,72510,648
change in cash21,317-125,109-124,776-716,776425,282-626,33061,130181,968249,947212,59693,57813,036-27,927115,787423,535

advanced technology installations limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for advanced technology installations limited. Get real-time insights into advanced technology installations limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Advanced Technology Installations Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for advanced technology installations limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in GU34 area or any other competitors across 12 key performance metrics.

advanced technology installations limited Ownership

ADVANCED TECHNOLOGY INSTALLATIONS LIMITED group structure

Advanced Technology Installations Limited has 2 subsidiary companies.

Ultimate parent company

1 parent

ADVANCED TECHNOLOGY INSTALLATIONS LIMITED

05482926

2 subsidiaries

ADVANCED TECHNOLOGY INSTALLATIONS LIMITED Shareholders

ati holdings limited 100%

advanced technology installations limited directors

Advanced Technology Installations Limited currently has 3 directors. The longest serving directors include Mr Matthew Kelsing (Jan 2020) and Mr Kevin Mailey (Jan 2020).

officercountryagestartendrole
Mr Matthew KelsingEngland35 years Jan 2020- Director
Mr Kevin MaileyEngland41 years Jan 2020- Director
Mr Ben JarvisEngland41 years Mar 2023- Director

P&L

September 2023

turnover

4.8m

+14%

operating profit

-208.6k

0%

gross margin

38.1%

-0.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

247.8k

-0.45%

total assets

995k

-0.11%

cash

187.9k

-0.09%

net assets

Total assets minus all liabilities

advanced technology installations limited company details

company number

05482926

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 2005

age

20

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

LFM

auditor

-

address

the stables 23b lenten street, alton, hampshire, GU34 1HG

Bank

-

Legal Advisor

-

advanced technology installations limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to advanced technology installations limited. Currently there are 2 open charges and 1 have been satisfied in the past.

advanced technology installations limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADVANCED TECHNOLOGY INSTALLATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

advanced technology installations limited Companies House Filings - See Documents

datedescriptionview/download