Young Fashion Limited

POWER SEARCH PRICING

SOLUTIONS

young fashion limited Company Information

Dissolved

Company Number

05483623

Website

youngfashionltd.co.uk

Registered Address

ulm ltd 1st floor, 16 ingestre place, london, W1F 0JJ

Industry

Wholesale of clothing and footwear

Other retail sale in non-specialised stores

Telephone

02037748002

Next Accounts Due

September 2024

Group Structure

View All

Directors

Eddie Choi12 Years

Shareholders

w.m.e. choi 100%

young fashion limited Estimated Valuation

£211.2k

Pomanda estimates the enterprise value of YOUNG FASHION LIMITED at £211.2k based on a Turnover of £695.8k and 0.3x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Young Fashion Limited is a dissolved company that was located in london, W1F 0JJ with a Companies House number of 05483623. It operated in the wholesale of clothing and footwear sector, SIC Code 46420. Founded in June 2005, it's largest shareholder was w.m.e. choi with a 100% stake. The last turnover for Young Fashion Limited was estimated at £695.8k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Young Fashion Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £695.8k, make it smaller than the average company (£7.4m)

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (2.8%)

EXPORT

Young Fashion Limited's latest turnover from June 2019 is estimated at £695.8 thousand and the company has net assets of -£110.4 thousand. According to their latest financial statements, we estimate that Young Fashion Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	695,794	616,933	580,263	303,040	341,306	335,805	354,456	431,509	364,739	472,276
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	529,761	468,177	443,081	230,038	259,501	256,365	268,645	329,026	275,626	359,899
Gross Profit	166,032	148,757	137,182	73,002	81,805	79,439	85,810	102,483	89,113	112,376
Admin Expenses	188,946	162,242	116,658	54,356	109,451	125,771	129,493	83,875	112,011	83,896
Operating Profit	-22,914	-13,485	20,524	18,646	-27,646	-46,332	-43,683	18,608	-22,898	28,480
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	7	30	31	22	89	105	53	30
Pre-Tax Profit	-22,914	-13,485	20,531	18,676	-27,615	-46,310	-43,594	18,713	-22,845	28,510
Tax	0	0	-3,901	-3,735	0	0	0	-4,491	0	-7,983
Profit After Tax	-22,914	-13,485	16,630	14,941	-27,615	-46,310	-43,594	14,222	-22,845	20,527
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-22,914	-13,485	16,630	14,941	-27,615	-46,310	-43,594	14,222	-22,845	20,527
Employee Costs	79,704	75,997	72,288	47,706	47,432	45,865	45,019	66,301	45,452	65,253
Number Of Employees	3	3	3	2	2	2	2	3	2	3
EBITDA*	-22,914	-13,485	20,524	20,626	-25,240	-43,408	-40,126	18,730	-22,761	28,619

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	5,305	6,412	7,756	9,386	11,366	13,772	16,696	1,106	1,228	1,249
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	5,305	6,412	7,756	9,386	11,366	13,772	16,696	1,106	1,228	1,249
Stock & work in progress	0	0	0	8,560	20,060	27,860	17,510	9,800	28,772	28,825
Trade Debtors	124,925	119,836	123,368	72,773	69,452	70,148	80,167	108,042	98,120	126,014
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	5,641	6,420	5,969	2,948	32,706	9,287	12,062
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	124,925	119,836	123,368	86,974	95,932	103,977	100,625	150,548	136,179	166,901
total assets	130,230	126,248	131,124	96,360	107,298	117,749	117,321	151,654	137,407	168,150
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	134,005	104,111	84,450	61,008	95,888	75,726	63,771	57,510	52,486	45,384
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	134,005	104,111	84,450	61,008	95,888	75,726	63,771	57,510	52,486	45,384
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	106,668	109,666	120,718	126,025	117,024	120,022	85,239	82,239	87,238	102,238
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	106,668	109,666	120,718	126,025	117,024	120,022	85,239	82,239	87,238	102,238
total liabilities	240,673	213,777	205,168	187,033	212,912	195,748	149,010	139,749	139,724	147,622
net assets	-110,443	-87,529	-74,044	-90,673	-105,614	-77,999	-31,689	11,905	-2,317	20,528
total shareholders funds	-110,443	-87,529	-74,044	-90,673	-105,614	-77,999	-31,689	11,905	-2,317	20,528

	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	-22,914	-13,485	20,524	18,646	-27,646	-46,332	-43,683	18,608	-22,898	28,480
Depreciation	0	0	0	1,980	2,406	2,924	3,557	122	137	139
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-3,901	-3,735	0	0	0	-4,491	0	-7,983
Stock	0	0	-8,560	-11,500	-7,800	10,350	7,710	-18,972	-53	28,825
Debtors	5,089	-3,532	50,595	3,321	-696	-10,019	-27,875	9,922	-27,894	126,014
Creditors	29,894	19,661	23,442	-34,880	20,162	11,955	6,261	5,024	7,102	45,384
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	1,891	9,708	-1,970	-9,810	3,418	-31,784	-13,700	28,313	12,288	-88,819
Investing Activities
capital expenditure	1,107	1,344	1,630	0	0	0	-19,147	0	-116	-1,388
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	1,107	1,344	1,630	0	0	0	-19,147	0	-116	-1,388
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-2,998	-11,052	-5,307	9,001	-2,998	34,783	3,000	-4,999	-15,000	102,238
share issue	0	0	-1	0	0	0	0	0	0	1
interest	0	0	7	30	31	22	89	105	53	30
cash flow from financing	-2,998	-11,052	-5,301	9,031	-2,967	34,805	3,089	-4,894	-14,947	102,269
cash and cash equivalents
cash	0	0	-5,641	-779	451	3,021	-29,758	23,419	-2,775	12,062
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	-5,641	-779	451	3,021	-29,758	23,419	-2,775	12,062

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for young fashion limited. Get real-time insights into young fashion limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for young fashion limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in W1F area or any other competitors across 12 key performance metrics.

YOUNG FASHION LIMITED group structure

Young Fashion Limited has no subsidiary companies.

Ultimate parent company

YOUNG FASHION LIMITED

05483623

YOUNG FASHION LIMITED Shareholders

w.m.e. choi

100%

Young Fashion Limited currently has 1 director, Mr Eddie Choi serving since May 2012.

officer	country	age	start	end	role
Mr Eddie Choi		66 years	May 2012	-	Director

P&L

June 2019

turnover

695.8k

+13%

operating profit

-22.9k

gross margin

23.9%

-1.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2019

net assets

-110.4k

+0.26%

total assets

130.2k

+0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

five rivers international ltd

1.5

company number

05483623

Type

Private limited with Share Capital

industry

46420 - Wholesale of clothing and footwear

47190 - Other retail sale in non-specialised stores

incorporation date

June 2005

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

June 2019

address

ulm ltd 1st floor, 16 ingestre place, london, W1F 0JJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to young fashion limited. Currently there are 1 open charges and 0 have been satisfied in the past.

young fashion limited Company Information

young fashion limited Estimated Valuation

young fashion limited Estimated Valuation

young fashion limited Estimated Valuation

Young Fashion Limited Overview

Young Fashion Limited Health Check

YOUNG FASHION LIMITED financials

young fashion limited Credit Report and Business Information

Young Fashion Limited Competitor Analysis

young fashion limited Ownership

young fashion limited directors

young fashion limited company details

young fashion limited Charges & Mortgages

young fashion limited Companies House Filings - See Documents