idm private finance ltd

Live MatureMicroDeclining

idm private finance ltd Company Information

Share IDM PRIVATE FINANCE LTD

Company Number

05484216

Shareholders

idm estates limited

darren william baker

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

office b, west gainsborough studios,, london, N1 5EA

idm private finance ltd Estimated Valuation

£524.9k

Pomanda estimates the enterprise value of IDM PRIVATE FINANCE LTD at £524.9k based on a Turnover of £432.2k and 1.21x industry multiple (adjusted for size and gross margin).

idm private finance ltd Estimated Valuation

£240.6k

Pomanda estimates the enterprise value of IDM PRIVATE FINANCE LTD at £240.6k based on an EBITDA of £57.4k and a 4.19x industry multiple (adjusted for size and gross margin).

idm private finance ltd Estimated Valuation

£394.5k

Pomanda estimates the enterprise value of IDM PRIVATE FINANCE LTD at £394.5k based on Net Assets of £302.3k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Idm Private Finance Ltd Overview

Idm Private Finance Ltd is a live company located in london, N1 5EA with a Companies House number of 05484216. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in June 2005, it's largest shareholder is idm estates limited with a 50% stake. Idm Private Finance Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £432.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Idm Private Finance Ltd Health Check

Pomanda's financial health check has awarded Idm Private Finance Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £432.2k, make it smaller than the average company (£5.3m)

£432.2k - Idm Private Finance Ltd

£5.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (6.7%)

-9% - Idm Private Finance Ltd

6.7% - Industry AVG

production

Production

with a gross margin of 56%, this company has a comparable cost of product (56%)

56% - Idm Private Finance Ltd

56% - Industry AVG

profitability

Profitability

an operating margin of 13.3% make it more profitable than the average company (9.2%)

13.3% - Idm Private Finance Ltd

9.2% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - Idm Private Finance Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.6k, the company has an equivalent pay structure (£79.6k)

£79.6k - Idm Private Finance Ltd

£79.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £216.1k, this is equally as efficient (£216.1k)

£216.1k - Idm Private Finance Ltd

£216.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Idm Private Finance Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Idm Private Finance Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Idm Private Finance Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (29 weeks)

10 weeks - Idm Private Finance Ltd

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.9%, this is a lower level of debt than the average (69.5%)

6.9% - Idm Private Finance Ltd

69.5% - Industry AVG

IDM PRIVATE FINANCE LTD financials

EXPORTms excel logo

Idm Private Finance Ltd's latest turnover from March 2024 is estimated at £432.2 thousand and the company has net assets of £302.3 thousand. According to their latest financial statements, Idm Private Finance Ltd has 2 employees and maintains cash reserves of £4.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Jun 2012Jun 2011Jun 2010
Turnover432,237399,181828,119582,961776,858193,922192,123179,58924,983112,57115,587
Other Income Or Grants
Cost Of Sales190,018167,341329,460232,479299,64576,39176,63569,1731,01821,1881,612
Gross Profit242,218231,840498,659350,482477,213117,531115,487110,41523,96591,38313,975
Admin Expenses184,807202,723462,452386,966443,789106,52579,50119,08713,79515,5801,17791
Operating Profit57,41129,11736,207-36,48433,42411,00635,98691,32810,17075,80312,798-91
Interest Payable11
Interest Receivable6,98810,4271,5902212271,538592619,2911,468
Pre-Tax Profit64,39939,54437,798-36,26333,65112,54436,57891,38919,46177,26012,798-90
Tax-16,100-7,513-7,182-6,394-2,383-6,950-18,278-3,488-15,513-2,945
Profit After Tax48,29932,03130,616-36,26327,25710,16129,62873,11115,97361,7479,853-90
Dividends Paid
Retained Profit48,29932,03130,616-36,26327,25710,16129,62873,11115,97361,7479,853-90
Employee Costs159,198147,950293,250274,615277,70068,38465,89262,70912,71314,13359,30757,590
Number Of Employees224441111111
EBITDA*57,41129,11736,207-36,48433,42411,00635,98691,32810,17075,80312,798-91

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Jun 2012Jun 2011Jun 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors1
Group Debtors150,000165,71676,75951,468
Misc Debtors170,02425223444444
Cash4,682261,519229,174194,865246,586207,466202,66434,03014,85636,57514,208410
misc current assets
total current assets324,706261,544229,176194,867246,589207,470202,668199,75091,61988,04714,212411
total assets324,706261,544229,176194,867246,589207,470202,668199,75091,61988,04714,212411
Bank overdraft
Bank loan
Trade Creditors 1500
Group/Directors Accounts1,500
other short term finances
hp & lease commitments
other current liabilities22,3817,5187,1813,48718,9467,08312,44239,1524,13216,5332,945
total current liabilities22,3817,5187,1813,48818,9467,08312,44239,1524,13216,5334,445500
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities22,3817,5187,1813,48818,9467,08312,44239,1524,13216,5334,445500
net assets302,325254,026221,995191,379227,643200,387190,226160,59887,48771,5149,767-89
total shareholders funds302,325254,026221,995191,379227,643200,387190,226160,59887,48771,5149,767-89
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit57,41129,11736,207-36,48433,42411,00635,98691,32810,17075,80312,798-91
Depreciation
Amortisation
Tax-16,100-7,513-7,182-6,394-2,383-6,950-18,278-3,488-15,513-2,945
Stock
Debtors319,99923-1-1-165,71688,95725,29151,46831
Creditors-11-500500
Accruals and Deferred Income14,8633373,694-15,45911,863-5,359-26,71035,020-12,40113,5882,945
Deferred Taxes & Provisions
Cash flow from operations-263,82521,91832,718-51,94138,8943,264168,04219,113-31,01022,41012,295408
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-1,5001,500
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1-131
interest6,98810,4271,5902212271,538592619,2911,457
cash flow from financing6,98810,4271,5902202261,538592619,291-431,5031
cash and cash equivalents
cash-256,83732,34534,309-51,72139,1204,802168,63419,174-21,71922,36713,798410
overdraft
change in cash-256,83732,34534,309-51,72139,1204,802168,63419,174-21,71922,36713,798410

idm private finance ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for idm private finance ltd. Get real-time insights into idm private finance ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Idm Private Finance Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for idm private finance ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in N 1 area or any other competitors across 12 key performance metrics.

idm private finance ltd Ownership

IDM PRIVATE FINANCE LTD group structure

Idm Private Finance Ltd has no subsidiary companies.

Ultimate parent company

IDM PRIVATE FINANCE LTD

05484216

IDM PRIVATE FINANCE LTD Shareholders

idm estates limited 50%
darren william baker 50%

idm private finance ltd directors

Idm Private Finance Ltd currently has 2 directors. The longest serving directors include Mr Andrew Curtis (Jun 2005) and Mr Darren Baker (Oct 2012).

officercountryagestartendrole
Mr Andrew Curtis72 years Jun 2005- Director
Mr Darren Baker55 years Oct 2012- Director

P&L

March 2024

turnover

432.2k

+8%

operating profit

57.4k

0%

gross margin

56.1%

-3.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

302.3k

+0.19%

total assets

324.7k

+0.24%

cash

4.7k

-0.98%

net assets

Total assets minus all liabilities

idm private finance ltd company details

company number

05484216

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

June 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

moore properties enterprises ltd (July 2012)

moore properties enterprises (June 2012)

accountant

-

auditor

-

address

office b, west gainsborough studios,, london, N1 5EA

Bank

BARCLAYS BANK PLC

Legal Advisor

-

idm private finance ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to idm private finance ltd.

idm private finance ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IDM PRIVATE FINANCE LTD. This can take several minutes, an email will notify you when this has completed.

idm private finance ltd Companies House Filings - See Documents

datedescriptionview/download