New Resolution Limited

POWER SEARCH PRICING

SOLUTIONS

new resolution limited Company Information

Live

EstablishedMicroDeclining

Company Number

05484260

Website

newbusinessresolution.co.uk

Registered Address

3rd floor, 12 gough square, london, EC4A 3DW

Industry

Other business support service activities n.e.c.

Telephone

Next Accounts Due

March 2025

Group Structure

View All

Directors

Robert Young19 Years

Shareholders

robert young 75.5%

elaine young 24.5%

new resolution limited Estimated Valuation

£88.3k

Pomanda estimates the enterprise value of NEW RESOLUTION LIMITED at £88.3k based on a Turnover of £157.9k and 0.56x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

New Resolution Limited is a live company located in london, EC4A 3DW with a Companies House number of 05484260. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2005, it's largest shareholder is robert young with a 75.5% stake. New Resolution Limited is a established, micro sized company, Pomanda has estimated its turnover at £157.9k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded New Resolution Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

7 Weak

Size

annual sales of £157.9k, make it smaller than the average company (£3.6m)

Growth

3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (4.6%)

EXPORT

New Resolution Limited's latest turnover from June 2023 is estimated at £157.9 thousand and the company has net assets of £12.7 thousand. According to their latest financial statements, New Resolution Limited has 3 employees and maintains cash reserves of £56.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	157,919	198,176	141,986	396,188	204,468	202,594	229,972	137,275	273,285	176,485	103,073	294,103	234,602	171,381
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	97,822	122,057	89,640	246,314	128,651	127,377	142,439	85,262	173,475	113,625	65,954	183,539	143,336	102,332
Gross Profit	60,097	76,119	52,346	149,875	75,817	75,217	87,534	52,014	99,809	62,860	37,119	110,564	91,266	69,049
Admin Expenses	77,214	36,716	65,060	143,675	98,616	79,968	87,826	45,085	98,058	50,879	-51,858	118,128	100,062	100,099
Operating Profit	-17,117	39,403	-12,714	6,200	-22,799	-4,751	-292	6,929	1,751	11,981	88,977	-7,564	-8,796	-31,050
Interest Payable	3,139	2,887	1,296	683	756	0	0	0	0	0	0	0	0	0
Interest Receivable	2,291	480	43	37	222	174	132	212	182	166	36	2	0	0
Pre-Tax Profit	-17,964	36,996	-13,968	5,554	-23,333	-4,577	-160	7,141	1,933	12,147	89,013	-7,562	-8,796	-31,050
Tax	0	-7,029	0	-1,055	0	0	0	-1,428	-386	-2,551	-20,473	0	0	0
Profit After Tax	-17,964	29,967	-13,968	4,499	-23,333	-4,577	-160	5,713	1,546	9,596	68,540	-7,562	-8,796	-31,050
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-17,964	29,967	-13,968	4,499	-23,333	-4,577	-160	5,713	1,546	9,596	68,540	-7,562	-8,796	-31,050
Employee Costs	142,842	134,367	127,606	125,958	125,097	117,792	114,435	115,116	76,177	76,220	37,277	110,518	72,050	71,224
Number Of Employees	3	3	3	3	3	3	3	3	2	2	1	3	2	2
EBITDA*	-16,569	41,716	-12,129	6,640	-21,870	-3,822	520	7,479	2,522	12,429	89,425	-7,564	-8,796	-31,050

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	136	410	1,123	881	1,548	2,477	1,206	1,232	646	448	896	1	1	1
Intangible Assets	3,733	5,333	6,933	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	3,869	5,743	8,056	881	1,548	2,477	1,206	1,232	646	448	896	1	1	1
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	1,380	4,932	2,645	0	6,163	20,879	30,930	1,450	38,870	14,423	15,254	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	3,625	60,117	31,211	6,913	14,303	19,605	0	656	0	0	0	0	0	0
Cash	56,109	35,547	41,287	43,996	30,000	29,105	40,504	64,771	20,134	52,550	13,880	538	117	46
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	61,114	100,596	75,143	50,909	50,466	69,589	71,434	66,877	59,004	66,973	29,134	538	117	46
total assets	64,983	106,339	83,199	51,790	52,014	72,066	72,640	68,109	59,650	67,421	30,030	539	118	47
Bank overdraft	0	0	0	0	22,394	0	0	0	0	0	0	0	0	0
Bank loan	19,935	37,135	42,500	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	6,510	0	10,045	0	0	4,728	4,200	3,690	27,176	36,493	8,798	47,847	39,864	30,997
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	25,887	38,589	30,006	37,174	19,503	33,888	30,413	26,232	0	0	0	0	0	0
total current liabilities	52,332	75,724	82,551	37,174	41,897	38,616	34,613	29,922	27,176	36,493	8,798	47,847	39,864	30,997
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	52,332	75,724	82,551	37,174	41,897	38,616	34,613	29,922	27,176	36,493	8,798	47,847	39,864	30,997
net assets	12,651	30,615	648	14,616	10,117	33,450	38,027	38,187	32,474	30,928	21,232	-47,308	-39,746	-30,950
total shareholders funds	12,651	30,615	648	14,616	10,117	33,450	38,027	38,187	32,474	30,928	21,232	-47,308	-39,746	-30,950

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	-17,117	39,403	-12,714	6,200	-22,799	-4,751	-292	6,929	1,751	11,981	88,977	-7,564	-8,796	-31,050
Depreciation	274	713	585	440	929	929	812	550	771	448	448	0	0	0
Amortisation	274	1,600	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-7,029	0	-1,055	0	0	0	-1,428	-386	-2,551	-20,473	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-60,044	31,193	26,943	-13,553	-20,018	9,554	28,824	-36,764	24,447	-831	15,254	0	0	0
Creditors	6,510	-10,045	10,045	0	-4,728	528	510	-23,486	-9,317	27,695	-39,049	7,983	8,867	30,997
Accruals and Deferred Income	-12,702	8,583	-7,168	17,671	-14,385	3,475	4,181	26,232	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	37,283	2,032	-36,195	36,809	-20,965	-9,373	-23,613	45,561	-31,628	38,404	14,649	419	71	-53
Investing Activities
capital expenditure	1,326	0	-7,760	227	0	-2,200	-786	-1,136	-969	0	-1,343	0	0	-1
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	1,326	0	-7,760	227	0	-2,200	-786	-1,136	-969	0	-1,343	0	0	-1
Financing Activities
Bank loans	-17,200	-5,365	42,500	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	100	0	0	0	100
interest	-848	-2,407	-1,253	-646	-534	174	132	212	182	166	36	2	0	0
cash flow from financing	-18,048	-7,772	41,247	-646	-534	174	132	212	182	266	36	2	0	100
cash and cash equivalents
cash	20,562	-5,740	-2,709	13,996	895	-11,399	-24,267	44,637	-32,416	38,670	13,342	421	71	46
overdraft	0	0	0	-22,394	22,394	0	0	0	0	0	0	0	0	0
change in cash	20,562	-5,740	-2,709	36,390	-21,499	-11,399	-24,267	44,637	-32,416	38,670	13,342	421	71	46

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for new resolution limited. Get real-time insights into new resolution limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for new resolution limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EC4A area or any other competitors across 12 key performance metrics.

NEW RESOLUTION LIMITED group structure

New Resolution Limited has no subsidiary companies.

Ultimate parent company

NEW RESOLUTION LIMITED

05484260

NEW RESOLUTION LIMITED Shareholders

robert young	75.5%
elaine young	24.5%

New Resolution Limited currently has 1 director, Mr Robert Young serving since Jun 2005.

officer	country	age	start	end	role
Mr Robert Young		58 years	Jun 2005	-	Director

P&L

June 2023

turnover

157.9k

-20%

operating profit

-17.1k

gross margin

38.1%

-0.92%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

12.7k

-0.59%

total assets

65k

-0.39%

cash

56.1k

+0.58%

net assets

Total assets minus all liabilities

Similar Companies

international protective group limited

planet intelligence limited

cogito creative ltd

1.5

d2b solutions limited

brookson (5164h) limited

company number

05484260

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 2005

ultimate parent company

None

previous names

N/A

address

3rd floor, 12 gough square, london, EC4A 3DW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to new resolution limited.

new resolution limited Company Information

new resolution limited Estimated Valuation

new resolution limited Estimated Valuation

new resolution limited Estimated Valuation

New Resolution Limited Overview

New Resolution Limited Health Check

NEW RESOLUTION LIMITED financials

new resolution limited Credit Report and Business Information

New Resolution Limited Competitor Analysis

new resolution limited Ownership

new resolution limited directors

new resolution limited company details

new resolution limited Charges & Mortgages

new resolution limited Companies House Filings - See Documents