new resolution limited Company Information
Company Number
05484260
Website
newbusinessresolution.co.ukRegistered Address
3rd floor, 12 gough square, london, EC4A 3DW
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Directors
Robert Young19 Years
Shareholders
robert young 75.5%
elaine young 24.5%
new resolution limited Estimated Valuation
Pomanda estimates the enterprise value of NEW RESOLUTION LIMITED at £88.3k based on a Turnover of £157.9k and 0.56x industry multiple (adjusted for size and gross margin).
new resolution limited Estimated Valuation
Pomanda estimates the enterprise value of NEW RESOLUTION LIMITED at £0 based on an EBITDA of £-16.6k and a 4.27x industry multiple (adjusted for size and gross margin).
new resolution limited Estimated Valuation
Pomanda estimates the enterprise value of NEW RESOLUTION LIMITED at £32.4k based on Net Assets of £12.7k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
New Resolution Limited Overview
New Resolution Limited is a live company located in london, EC4A 3DW with a Companies House number of 05484260. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 2005, it's largest shareholder is robert young with a 75.5% stake. New Resolution Limited is a established, micro sized company, Pomanda has estimated its turnover at £157.9k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
New Resolution Limited Health Check
Pomanda's financial health check has awarded New Resolution Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £157.9k, make it smaller than the average company (£3.6m)
- New Resolution Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (4.6%)
- New Resolution Limited
4.6% - Industry AVG
Production
with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)
- New Resolution Limited
38.1% - Industry AVG
Profitability
an operating margin of -10.8% make it less profitable than the average company (6.2%)
- New Resolution Limited
6.2% - Industry AVG
Employees
with 3 employees, this is below the industry average (23)
3 - New Resolution Limited
23 - Industry AVG
Pay Structure
on an average salary of £47.6k, the company has an equivalent pay structure (£47.6k)
- New Resolution Limited
£47.6k - Industry AVG
Efficiency
resulting in sales per employee of £52.6k, this is less efficient (£151.4k)
- New Resolution Limited
£151.4k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (41 days)
- New Resolution Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 24 days, this is quicker than average (33 days)
- New Resolution Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- New Resolution Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 55 weeks, this is more cash available to meet short term requirements (25 weeks)
55 weeks - New Resolution Limited
25 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.5%, this is a higher level of debt than the average (61.7%)
80.5% - New Resolution Limited
61.7% - Industry AVG
NEW RESOLUTION LIMITED financials
New Resolution Limited's latest turnover from June 2023 is estimated at £157.9 thousand and the company has net assets of £12.7 thousand. According to their latest financial statements, New Resolution Limited has 3 employees and maintains cash reserves of £56.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 136 | 410 | 1,123 | 881 | 1,548 | 2,477 | 1,206 | 1,232 | 646 | 448 | 896 | 1 | 1 | 1 |
Intangible Assets | 3,733 | 5,333 | 6,933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 3,869 | 5,743 | 8,056 | 881 | 1,548 | 2,477 | 1,206 | 1,232 | 646 | 448 | 896 | 1 | 1 | 1 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,380 | 4,932 | 2,645 | 0 | 6,163 | 20,879 | 30,930 | 1,450 | 38,870 | 14,423 | 15,254 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 3,625 | 60,117 | 31,211 | 6,913 | 14,303 | 19,605 | 0 | 656 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 56,109 | 35,547 | 41,287 | 43,996 | 30,000 | 29,105 | 40,504 | 64,771 | 20,134 | 52,550 | 13,880 | 538 | 117 | 46 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 61,114 | 100,596 | 75,143 | 50,909 | 50,466 | 69,589 | 71,434 | 66,877 | 59,004 | 66,973 | 29,134 | 538 | 117 | 46 |
total assets | 64,983 | 106,339 | 83,199 | 51,790 | 52,014 | 72,066 | 72,640 | 68,109 | 59,650 | 67,421 | 30,030 | 539 | 118 | 47 |
Bank overdraft | 0 | 0 | 0 | 0 | 22,394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 19,935 | 37,135 | 42,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 6,510 | 0 | 10,045 | 0 | 0 | 4,728 | 4,200 | 3,690 | 27,176 | 36,493 | 8,798 | 47,847 | 39,864 | 30,997 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 25,887 | 38,589 | 30,006 | 37,174 | 19,503 | 33,888 | 30,413 | 26,232 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 52,332 | 75,724 | 82,551 | 37,174 | 41,897 | 38,616 | 34,613 | 29,922 | 27,176 | 36,493 | 8,798 | 47,847 | 39,864 | 30,997 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 52,332 | 75,724 | 82,551 | 37,174 | 41,897 | 38,616 | 34,613 | 29,922 | 27,176 | 36,493 | 8,798 | 47,847 | 39,864 | 30,997 |
net assets | 12,651 | 30,615 | 648 | 14,616 | 10,117 | 33,450 | 38,027 | 38,187 | 32,474 | 30,928 | 21,232 | -47,308 | -39,746 | -30,950 |
total shareholders funds | 12,651 | 30,615 | 648 | 14,616 | 10,117 | 33,450 | 38,027 | 38,187 | 32,474 | 30,928 | 21,232 | -47,308 | -39,746 | -30,950 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 274 | 713 | 585 | 440 | 929 | 929 | 812 | 550 | 771 | 448 | 448 | 0 | 0 | 0 |
Amortisation | 274 | 1,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -60,044 | 31,193 | 26,943 | -13,553 | -20,018 | 9,554 | 28,824 | -36,764 | 24,447 | -831 | 15,254 | 0 | 0 | 0 |
Creditors | 6,510 | -10,045 | 10,045 | 0 | -4,728 | 528 | 510 | -23,486 | -9,317 | 27,695 | -39,049 | 7,983 | 8,867 | 30,997 |
Accruals and Deferred Income | -12,702 | 8,583 | -7,168 | 17,671 | -14,385 | 3,475 | 4,181 | 26,232 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | -17,200 | -5,365 | 42,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 20,562 | -5,740 | -2,709 | 13,996 | 895 | -11,399 | -24,267 | 44,637 | -32,416 | 38,670 | 13,342 | 421 | 71 | 46 |
overdraft | 0 | 0 | 0 | -22,394 | 22,394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 20,562 | -5,740 | -2,709 | 36,390 | -21,499 | -11,399 | -24,267 | 44,637 | -32,416 | 38,670 | 13,342 | 421 | 71 | 46 |
new resolution limited Credit Report and Business Information
New Resolution Limited Competitor Analysis
Perform a competitor analysis for new resolution limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EC4A area or any other competitors across 12 key performance metrics.
new resolution limited Ownership
NEW RESOLUTION LIMITED group structure
New Resolution Limited has no subsidiary companies.
Ultimate parent company
NEW RESOLUTION LIMITED
05484260
new resolution limited directors
New Resolution Limited currently has 1 director, Mr Robert Young serving since Jun 2005.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robert Young | 58 years | Jun 2005 | - | Director |
P&L
June 2023turnover
157.9k
-20%
operating profit
-17.1k
0%
gross margin
38.1%
-0.92%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
12.7k
-0.59%
total assets
65k
-0.39%
cash
56.1k
+0.58%
net assets
Total assets minus all liabilities
new resolution limited company details
company number
05484260
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
June 2005
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
3rd floor, 12 gough square, london, EC4A 3DW
Bank
HSBC BANK PLC
Legal Advisor
-
new resolution limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to new resolution limited.
new resolution limited Companies House Filings - See Documents
date | description | view/download |
---|