bdwm limited
bdwm limited Company Information
Company Number
05489414
Next Accounts
Dec 2025
Directors
Shareholders
anthony john millard
sally bishop
Group Structure
View All
Industry
Accounting, and auditing activities
Registered Address
unit 3 elgar business centre, moseley road, worcester, WR2 6NJ
Website
www.bobbydhanjal.co.ukbdwm limited Estimated Valuation
Pomanda estimates the enterprise value of BDWM LIMITED at £16.4k based on a Turnover of £23k and 0.71x industry multiple (adjusted for size and gross margin).
bdwm limited Estimated Valuation
Pomanda estimates the enterprise value of BDWM LIMITED at £0 based on an EBITDA of £0 and a 4.57x industry multiple (adjusted for size and gross margin).
bdwm limited Estimated Valuation
Pomanda estimates the enterprise value of BDWM LIMITED at £5.5k based on Net Assets of £1.8k and 3.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bdwm Limited Overview
Bdwm Limited is a live company located in worcester, WR2 6NJ with a Companies House number of 05489414. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in June 2005, it's largest shareholder is anthony john millard with a 51% stake. Bdwm Limited is a mature, micro sized company, Pomanda has estimated its turnover at £23k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bdwm Limited Health Check
Pomanda's financial health check has awarded Bdwm Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £23k, make it smaller than the average company (£182.3k)
- Bdwm Limited
£182.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (8.4%)
- Bdwm Limited
8.4% - Industry AVG
Production
with a gross margin of 50.7%, this company has a higher cost of product (93.2%)
- Bdwm Limited
93.2% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Bdwm Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
- Bdwm Limited
3 - Industry AVG
Pay Structure
on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)
- Bdwm Limited
£34.8k - Industry AVG
Efficiency
resulting in sales per employee of £23k, this is less efficient (£76.5k)
- Bdwm Limited
£76.5k - Industry AVG
Debtor Days
it gets paid by customers after 173 days, this is later than average (77 days)
- Bdwm Limited
77 days - Industry AVG
Creditor Days
its suppliers are paid after 293 days, this is slower than average (22 days)
- Bdwm Limited
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bdwm Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bdwm Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.5%, this is a higher level of debt than the average (50.8%)
83.5% - Bdwm Limited
50.8% - Industry AVG
BDWM LIMITED financials
Bdwm Limited's latest turnover from March 2024 is estimated at £23 thousand and the company has net assets of £1.8 thousand. According to their latest financial statements, we estimate that Bdwm Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,351 | 2,588 | 4,294 | 5,068 | |||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 1,351 | 2,588 | 4,294 | 5,068 | |||||||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 10,912 | 10,912 | 10,912 | 10,912 | 10,912 | 10,912 | 10,912 | 10,912 | 11,122 | 26,182 | 74,783 | 73,191 | 60,363 | 59,531 | |
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 4,011 | 10,614 | 13,114 | 4,013 | |||||||||||
| misc current assets | |||||||||||||||
| total current assets | 10,912 | 10,912 | 10,912 | 10,912 | 10,912 | 10,912 | 10,912 | 10,912 | 11,122 | 26,182 | 78,794 | 83,805 | 73,477 | 63,544 | |
| total assets | 10,912 | 10,912 | 10,912 | 10,912 | 10,912 | 10,912 | 10,912 | 10,912 | 11,122 | 26,182 | 80,145 | 86,393 | 77,771 | 68,612 | |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 9,112 | 9,112 | 9,112 | 9,112 | 9,112 | 9,112 | 9,112 | 9,112 | 9,322 | 24,270 | 71,843 | 82,422 | 76,856 | 68,086 | |
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 9,112 | 9,112 | 9,112 | 9,112 | 9,112 | 9,112 | 9,112 | 9,112 | 9,322 | 24,270 | 71,843 | 82,422 | 76,856 | 68,086 | |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 9,112 | 9,112 | 9,112 | 9,112 | 9,112 | 9,112 | 9,112 | 9,112 | 9,322 | 24,270 | 71,843 | 82,422 | 76,856 | 68,086 | |
| net assets | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,912 | 8,302 | 3,971 | 915 | 526 | |
| total shareholders funds | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,912 | 8,302 | 3,971 | 915 | 526 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 1,863 | 1,706 | 1,706 | 825 | |||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -210 | -15,060 | -48,601 | 1,592 | 12,828 | 832 | 59,531 | ||||||||
| Creditors | -210 | -14,948 | -47,573 | -10,579 | 5,566 | 8,770 | 68,086 | ||||||||
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -4,011 | -6,603 | -2,500 | 9,101 | 4,013 | ||||||||||
| overdraft | |||||||||||||||
| change in cash | -4,011 | -6,603 | -2,500 | 9,101 | 4,013 |
bdwm limited Credit Report and Business Information
Bdwm Limited Competitor Analysis
Perform a competitor analysis for bdwm limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WR2 area or any other competitors across 12 key performance metrics.
bdwm limited Ownership
BDWM LIMITED group structure
Bdwm Limited has no subsidiary companies.
Ultimate parent company
BDWM LIMITED
05489414
bdwm limited directors
Bdwm Limited currently has 1 director, Mrs Sally Bishop serving since Jun 2010.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Sally Bishop | 62 years | Jun 2010 | - | Director |
P&L
March 2024turnover
23k
-2%
operating profit
0
0%
gross margin
50.7%
-0.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
1.8k
0%
total assets
10.9k
0%
cash
0
0%
net assets
Total assets minus all liabilities
bdwm limited company details
company number
05489414
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
June 2005
age
20
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
unit 3 elgar business centre, moseley road, worcester, WR2 6NJ
Bank
-
Legal Advisor
-
bdwm limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bdwm limited.
bdwm limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BDWM LIMITED. This can take several minutes, an email will notify you when this has completed.
bdwm limited Companies House Filings - See Documents
| date | description | view/download |
|---|
