reliance marine (wirral) ltd

reliance marine (wirral) ltd Company Information

Share RELIANCE MARINE (WIRRAL) LTD
Live 
EstablishedSmallDeclining

Company Number

05493415

Industry

Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

 

Shareholders

gifford james turner

rebecca louise turner

View All

Group Structure

View All

Contact

Registered Address

3 meols drive, hoylake, wirral, merseyside, CH47 4AD

reliance marine (wirral) ltd Estimated Valuation

£186.6k

Pomanda estimates the enterprise value of RELIANCE MARINE (WIRRAL) LTD at £186.6k based on a Turnover of £541.4k and 0.34x industry multiple (adjusted for size and gross margin).

reliance marine (wirral) ltd Estimated Valuation

£49.2k

Pomanda estimates the enterprise value of RELIANCE MARINE (WIRRAL) LTD at £49.2k based on an EBITDA of £16.7k and a 2.94x industry multiple (adjusted for size and gross margin).

reliance marine (wirral) ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of RELIANCE MARINE (WIRRAL) LTD at £0 based on Net Assets of £-11.1k and 3.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Reliance Marine (wirral) Ltd Overview

Reliance Marine (wirral) Ltd is a live company located in wirral, CH47 4AD with a Companies House number of 05493415. It operates in the other retail sale of new goods in specialised stores (not commercial art galleries and opticians) sector, SIC Code 47789. Founded in June 2005, it's largest shareholder is gifford james turner with a 50% stake. Reliance Marine (wirral) Ltd is a established, small sized company, Pomanda has estimated its turnover at £541.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Reliance Marine (wirral) Ltd Health Check

Pomanda's financial health check has awarded Reliance Marine (Wirral) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £541.4k, make it smaller than the average company (£7.4m)

£541.4k - Reliance Marine (wirral) Ltd

£7.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (10.4%)

-1% - Reliance Marine (wirral) Ltd

10.4% - Industry AVG

production

Production

with a gross margin of 30.1%, this company has a higher cost of product (46.8%)

30.1% - Reliance Marine (wirral) Ltd

46.8% - Industry AVG

profitability

Profitability

an operating margin of 3.1% make it less profitable than the average company (4.9%)

3.1% - Reliance Marine (wirral) Ltd

4.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (47)

1 - Reliance Marine (wirral) Ltd

47 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.6k, the company has an equivalent pay structure (£25.6k)

£25.6k - Reliance Marine (wirral) Ltd

£25.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £541.4k, this is more efficient (£127.7k)

£541.4k - Reliance Marine (wirral) Ltd

£127.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 93 days, this is later than average (11 days)

93 days - Reliance Marine (wirral) Ltd

11 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 151 days, this is slower than average (39 days)

151 days - Reliance Marine (wirral) Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Reliance Marine (wirral) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Reliance Marine (wirral) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 107.5%, this is a higher level of debt than the average (60.3%)

107.5% - Reliance Marine (wirral) Ltd

60.3% - Industry AVG

RELIANCE MARINE (WIRRAL) LTD financials

EXPORTms excel logo

Reliance Marine (Wirral) Ltd's latest turnover from March 2024 is estimated at £541.4 thousand and the company has net assets of -£11.1 thousand. According to their latest financial statements, Reliance Marine (Wirral) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover541,361464,531396,910555,503656,753706,277593,234109,725120,272121,469156,708103,616100,366114,164119,646
Other Income Or Grants000000000000000
Cost Of Sales378,194324,216277,991406,731477,406499,617418,91978,67587,77290,120117,56575,13372,79882,13485,480
Gross Profit163,167140,314118,919148,772179,346206,660174,31431,05032,50031,34939,14328,48327,56832,03034,166
Admin Expenses146,467147,319102,600114,607168,308232,701203,52910,32544,70132,56340,65122,32634,63128,01319,205
Operating Profit16,700-7,00516,31934,16511,038-26,041-29,21520,725-12,201-1,214-1,5086,157-7,0634,01714,961
Interest Payable0000007,07513,5827,050000000
Interest Receivable000000159125138831081421158742
Pre-Tax Profit16,700-7,00516,31934,16511,038-26,041-36,1317,269-19,113-1,131-1,4006,299-6,9484,10415,003
Tax-4,1750-3,101-6,491-2,09700-1,454000-1,5120-1,149-4,201
Profit After Tax12,525-7,00513,21827,6748,941-26,041-36,1315,815-19,113-1,131-1,4004,787-6,9482,95510,802
Dividends Paid000000000000000
Retained Profit12,525-7,00513,21827,6748,941-26,041-36,1315,815-19,113-1,131-1,4004,787-6,9482,95510,802
Employee Costs25,59425,39423,60567,01488,51989,39964,82321,81021,46420,36120,36120,06919,65018,78318,704
Number Of Employees111344311111111
EBITDA*16,700-7,00516,31934,16511,038-26,041-29,21523,075-7,7857,4863,38211,047-3,0997,96518,671

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets8,54212,01115,36512,19814,09816,01418,06020,25022,60028,52126,36323,96320,01823,55025,100
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets8,54212,01115,36512,19814,09816,01418,06020,25022,60028,52126,36323,96320,01823,55025,100
Stock & work in progress0000000127,000150,000180,000180,000180,000180,000190,000190,000
Trade Debtors138,941124,215124,123117,276109,122117,375100,10118,00012,0007,02115,2103,6911,8254,8837,699
Group Debtors000000000000000
Misc Debtors002,75500001,4700000000
Cash000000063,75836,21319,04913,95929,07427,59018,29016,646
misc current assets000000000000000
total current assets138,941124,215126,878117,276109,122117,375100,101210,228198,213206,070209,169212,765209,415213,173214,345
total assets147,483136,226142,243129,474123,220133,389118,161230,478220,813234,591235,532236,728229,433236,723239,445
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 156,860158,203157,215157,764179,184198,294157,0254,7365,3562,9002,8002,8002,8452,7232,400
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00000008,2304,063000000
total current liabilities156,860158,203157,215157,764179,184198,294157,02512,9669,4192,9002,8002,8002,8452,7232,400
loans0000000217,691216,918000000
hp & lease commitments000000000000000
Accruals and Deferred Income1,6751,6001,6001,5001,5001,5001,50000000000
other liabilities000000000216,918218,790218,790217,302217,302223,479
provisions00000004,0504,5205,7043,7423,5382,4732,9372,760
total long term liabilities1,6751,6001,6001,5001,5001,5001,500221,741221,438222,622222,532222,328219,775220,239226,239
total liabilities158,535159,803158,815159,264180,684199,794158,525234,707230,857225,522225,332225,128222,620222,962228,639
net assets-11,052-23,577-16,572-29,790-57,464-66,405-40,364-4,229-10,0449,06910,20011,6006,81313,76110,806
total shareholders funds-11,052-23,577-16,572-29,790-57,464-66,405-40,364-4,229-10,0449,06910,20011,6006,81313,76110,806
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit16,700-7,00516,31934,16511,038-26,041-29,21520,725-12,201-1,214-1,5086,157-7,0634,01714,961
Depreciation00000002,3504,4168,7004,8904,8903,9643,9483,710
Amortisation000000000000000
Tax-4,1750-3,101-6,491-2,09700-1,454000-1,5120-1,149-4,201
Stock000000-127,000-23,000-30,000000-10,0000190,000
Debtors14,726-2,6639,6028,154-8,25317,27480,6317,4704,979-8,18911,5191,866-3,058-2,8167,699
Creditors-1,343988-549-21,420-19,11041,269152,289-6202,4561000-451223232,400
Accruals and Deferred Income750100000-6,7304,1674,063000000
Deferred Taxes & Provisions000000-4,050-470-1,1841,9622041,065-4641772,760
Cash flow from operations-3,469-3,3543,167-1,900-1,916-2,046158,66340,22822,57117,737-7,9338,6899,61710,132-178,069
Investing Activities
capital expenditure3,4693,354-3,1671,9001,9162,0462,19001,505-10,858-7,290-8,835-432-2,398-28,810
Change in Investments000000000000000
cash flow from investments3,4693,354-3,1671,9001,9162,0462,19001,505-10,858-7,290-8,835-432-2,398-28,810
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000-217,691773216,918000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-216,918-1,87201,4880-6,177223,479
share issue000000-400000004
interest000000-6,916-13,457-6,912831081421158742
cash flow from financing000000-224,611-12,684-6,912-1,7891081,630115-6,090223,525
cash and cash equivalents
cash000000-63,75827,54517,1645,090-15,1151,4849,3001,64416,646
overdraft000000000000000
change in cash000000-63,75827,54517,1645,090-15,1151,4849,3001,64416,646

reliance marine (wirral) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for reliance marine (wirral) ltd. Get real-time insights into reliance marine (wirral) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Reliance Marine (wirral) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for reliance marine (wirral) ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in CH47 area or any other competitors across 12 key performance metrics.

reliance marine (wirral) ltd Ownership

RELIANCE MARINE (WIRRAL) LTD group structure

Reliance Marine (Wirral) Ltd has no subsidiary companies.

Ultimate parent company

RELIANCE MARINE (WIRRAL) LTD

05493415

RELIANCE MARINE (WIRRAL) LTD Shareholders

gifford james turner 50%
rebecca louise turner 25%
melanie patricia clarke 25%

reliance marine (wirral) ltd directors

Reliance Marine (Wirral) Ltd currently has 3 directors. The longest serving directors include Mrs Rebecca Pollard (Jun 2005) and Ms Melanie Clarke (Jun 2005).

officercountryagestartendrole
Mrs Rebecca Pollard44 years Jun 2005- Director
Ms Melanie Clarke62 years Jun 2005- Director
Mr Gifford TurnerUnited Kingdom82 years Jun 2005- Director

P&L

March 2024

turnover

541.4k

+17%

operating profit

16.7k

0%

gross margin

30.2%

-0.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-11.1k

-0.53%

total assets

147.5k

+0.08%

cash

0

0%

net assets

Total assets minus all liabilities

reliance marine (wirral) ltd company details

company number

05493415

Type

Private limited with Share Capital

industry

47789 - Other retail sale of new goods in specialised stores (other than by opticians or commercial art galleries), n.e.c

incorporation date

June 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

3 meols drive, hoylake, wirral, merseyside, CH47 4AD

Bank

-

Legal Advisor

-

reliance marine (wirral) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to reliance marine (wirral) ltd.

charges

reliance marine (wirral) ltd Companies House Filings - See Documents

datedescriptionview/download