bookfield limited

Live (In Liquidation)MatureMicroHigh

bookfield limited Company Information

Share BOOKFIELD LIMITED

Company Number

05494230

Shareholders

michael balderson

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

10 queens gate, stoke bishop, bristol, avon, BS9 1TZ

Website

-

bookfield limited Estimated Valuation

£162.8k

Pomanda estimates the enterprise value of BOOKFIELD LIMITED at £162.8k based on a Turnover of £466.7k and 0.35x industry multiple (adjusted for size and gross margin).

bookfield limited Estimated Valuation

£82.2k

Pomanda estimates the enterprise value of BOOKFIELD LIMITED at £82.2k based on an EBITDA of £27.3k and a 3.01x industry multiple (adjusted for size and gross margin).

bookfield limited Estimated Valuation

£584.7k

Pomanda estimates the enterprise value of BOOKFIELD LIMITED at £584.7k based on Net Assets of £224k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bookfield Limited Overview

Bookfield Limited is a live company located in avon, BS9 1TZ with a Companies House number of 05494230. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2005, it's largest shareholder is michael balderson with a 100% stake. Bookfield Limited is a mature, micro sized company, Pomanda has estimated its turnover at £466.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bookfield Limited Health Check

Pomanda's financial health check has awarded Bookfield Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £466.7k, make it in line with the average company (£429.5k)

£466.7k - Bookfield Limited

£429.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (10.5%)

18% - Bookfield Limited

10.5% - Industry AVG

production

Production

with a gross margin of 25.4%, this company has a higher cost of product (58.3%)

25.4% - Bookfield Limited

58.3% - Industry AVG

profitability

Profitability

an operating margin of 5.9% make it less profitable than the average company (8.4%)

5.9% - Bookfield Limited

8.4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (5)

3 - Bookfield Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.1k, the company has an equivalent pay structure (£49.1k)

£49.1k - Bookfield Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £155.6k, this is more efficient (£116.8k)

£155.6k - Bookfield Limited

£116.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 177 days, this is later than average (63 days)

177 days - Bookfield Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (25 days)

2 days - Bookfield Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bookfield Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bookfield Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.2%, this is a lower level of debt than the average (52.7%)

1.2% - Bookfield Limited

52.7% - Industry AVG

BOOKFIELD LIMITED financials

EXPORTms excel logo

Bookfield Limited's latest turnover from March 2024 is estimated at £466.7 thousand and the company has net assets of £224 thousand. According to their latest financial statements, we estimate that Bookfield Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover466,716392,339361,990283,917470,333655,889804,0221,102,32212,4703,3693,32017,398198,741338,834230,024
Other Income Or Grants
Cost Of Sales348,244289,895269,993210,495348,905474,448566,683757,0318,8542,3892,32911,908129,304220,069153,330
Gross Profit118,472102,44491,99773,422121,428181,441237,339345,2913,6169809915,49069,436118,76476,694
Admin Expenses91,124105,64794,240177,087143,050265,569302,966220,92411,84833,22943,32755,374-62,311-17,647-364,667
Operating Profit27,348-3,203-2,243-103,665-21,622-84,128-65,627124,367-8,232-32,249-42,336-49,884131,747136,411441,361
Interest Payable
Interest Receivable251191401535001,3751,700742
Pre-Tax Profit27,348-3,203-2,243-103,665-21,622-84,128-65,627124,391-8,113-32,109-42,183-49,384133,122138,111442,103
Tax-6,837-24,878-34,612-38,671-123,789
Profit After Tax20,511-3,203-2,243-103,665-21,622-84,128-65,62799,513-8,113-32,109-42,183-49,38498,51099,440318,314
Dividends Paid
Retained Profit20,511-3,203-2,243-103,665-21,622-84,128-65,62799,513-8,113-32,109-42,183-49,38498,51099,440318,314
Employee Costs147,28891,72090,23041,84541,627150,355184,937287,93649,17249,49850,59850,37949,11392,72199,585
Number Of Employees322113461111122
EBITDA*27,348-3,203-2,243-103,665-21,622-84,128-65,627124,367-8,232-32,249-42,336-49,884131,747136,411441,361

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors226,774210,855216,081214,339327,237341,586422,134487,1813,938554,41195,74163,925
Group Debtors
Misc Debtors
Cash19,61927,89528,02433,022166,885383,145296,729
misc current assets402,982451,091412,260514,530350,000
total current assets226,774210,855216,081214,339327,237341,586422,134487,181426,539478,986440,284547,557571,296478,886360,654
total assets226,774210,855216,081214,339327,237341,586422,134487,181426,539478,986440,284547,557571,296478,886360,654
Bank overdraft
Bank loan
Trade Creditors 2,7637,3559,3785,39314,6267,3533,7733,1934,2472,0942,29463,14555,03061,13042,338
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,7637,3559,3785,39314,6267,3533,7733,1934,2472,0942,29463,14555,03061,13042,338
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,7637,3559,3785,39314,6267,3533,7733,1934,2472,0942,29463,14555,03061,13042,338
net assets224,011203,500206,703208,946312,611334,233418,361483,988422,292476,892437,990484,412516,266417,756318,316
total shareholders funds224,011203,500206,703208,946312,611334,233418,361483,988422,292476,892437,990484,412516,266417,756318,316
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit27,348-3,203-2,243-103,665-21,622-84,128-65,627124,367-8,232-32,249-42,336-49,884131,747136,411441,361
Depreciation
Amortisation
Tax-6,837-24,878-34,612-38,671-123,789
Stock
Debtors15,919-5,2261,742-112,898-14,349-80,548-65,047483,2433,938-5-54,406-41,33031,81663,925
Creditors-4,592-2,0233,985-9,2337,2733,580580-1,0542,153-200-60,8518,115-6,10018,79242,338
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-384,808-10,017-32,449-103,18212,637132,36584,716295,985
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-37,817-46,48771,011-4,23917,5302
interest251191401535001,3751,700742
cash flow from financing-37,792-46,36871,151-4,08618,0301,3751,700744
cash and cash equivalents
cash-19,619-8,276-129-4,998-133,863-216,26086,416296,729
overdraft
change in cash-19,619-8,276-129-4,998-133,863-216,26086,416296,729

bookfield limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bookfield limited. Get real-time insights into bookfield limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bookfield Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bookfield limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BS9 area or any other competitors across 12 key performance metrics.

bookfield limited Ownership

BOOKFIELD LIMITED group structure

Bookfield Limited has no subsidiary companies.

Ultimate parent company

BOOKFIELD LIMITED

05494230

BOOKFIELD LIMITED Shareholders

michael balderson 100%

bookfield limited directors

Bookfield Limited currently has 2 directors. The longest serving directors include Mr Nicholas Balderson (Jun 2005) and Mr Michael Balderson (Feb 2021).

officercountryagestartendrole
Mr Nicholas Balderson71 years Jun 2005- Director
Mr Michael Balderson30 years Feb 2021- Director

P&L

March 2024

turnover

466.7k

+19%

operating profit

27.3k

0%

gross margin

25.4%

-2.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

224k

+0.1%

total assets

226.8k

+0.08%

cash

0

0%

net assets

Total assets minus all liabilities

bookfield limited company details

company number

05494230

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

June 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

10 queens gate, stoke bishop, bristol, avon, BS9 1TZ

Bank

-

Legal Advisor

-

bookfield limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bookfield limited.

bookfield limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BOOKFIELD LIMITED. This can take several minutes, an email will notify you when this has completed.

bookfield limited Companies House Filings - See Documents

datedescriptionview/download