Derbyshire Gritstone Sheep Breeders Society Limited

POWER SEARCH PRICING

SOLUTIONS

derbyshire gritstone sheep breeders society limited Company Information

Live

EstablishedMicroRapid

Company Number

05495889

Website

www.derbyshiregritstone.co.uk

Registered Address

4 arthur terrace, clayton le moors, accrington, BB5 5PA

Industry

Raising of sheep and goats

Telephone

Next Accounts Due

March 2025

Group Structure

View All

Directors

Eli Tattersall19 Years

Shareholders

-0%

derbyshire gritstone sheep breeders society limited Estimated Valuation

£57.5k

Pomanda estimates the enterprise value of DERBYSHIRE GRITSTONE SHEEP BREEDERS SOCIETY LIMITED at £57.5k based on a Turnover of £184.7k and 0.31x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Derbyshire Gritstone Sheep Breeders Society Limited is a live company located in accrington, BB5 5PA with a Companies House number of 05495889. It operates in the raising of sheep and goats sector, SIC Code 01450. Founded in June 2005, it's largest shareholder is unknown. Derbyshire Gritstone Sheep Breeders Society Limited is a established, micro sized company, Pomanda has estimated its turnover at £184.7k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Derbyshire Gritstone Sheep Breeders Society Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

2 Regular

5 Weak

Size

annual sales of £184.7k, make it smaller than the average company (£382k)

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (2%)

EXPORT

Derbyshire Gritstone Sheep Breeders Society Limited's latest turnover from June 2023 is estimated at £184.7 thousand and the company has net assets of £21.3 thousand. According to their latest financial statements, Derbyshire Gritstone Sheep Breeders Society Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	184,703	135,595	107,497	83,787	103,476	68,701	0	3,049	2,749	2,441	2,612	2,928	2,815	2,124
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	165,898	113,210	89,354	70,028	87,770	60,810	0	2,821	2,655	2,355	2,320	2,727	2,196	1,255
Gross Profit	18,805	22,386	18,143	13,759	15,706	7,891	0	228	94	86	292	201	619	869
Admin Expenses	16,884	22,386	13,285	12,271	14,920	6,920	-2,052	-588	415	212	892	-617	-241	832
Operating Profit	1,921	0	4,858	1,488	786	971	2,052	816	-321	-126	-600	818	860	37
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	33	31	0	0	0	0	0	0	0
Pre-Tax Profit	1,921	0	4,858	1,488	786	1,004	2,083	696	-270	-74	-546	401	420	45
Tax	-480	0	-923	-283	-149	-191	-396	0	0	0	0	0	0	0
Profit After Tax	1,441	0	3,935	1,205	637	813	1,687	696	-270	-74	-546	401	420	45
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,441	0	3,935	1,205	637	813	1,687	696	-270	-74	-546	401	420	45
Employee Costs	53,260	48,930	49,321	49,199	46,877	23,605	0	20,928	20,622	20,806	22,628	20,340	20,287	21,400
Number Of Employees	2	2	2	2	2	1	0	1	1	1	1	1	1	1
EBITDA*	1,921	0	4,858	1,488	786	971	2,052	816	-321	-126	-600	818	860	37

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	21,274	19,833	19,833	15,898	14,693	14,056	0	0	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	13,243	11,556	9,857	10,366	10,436	10,969	10,144	10,136
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	21,274	19,833	19,833	15,898	14,693	14,056	13,243	11,556	9,857	10,366	10,436	10,969	10,144	10,136
total assets	21,274	19,833	19,833	15,898	14,693	14,056	13,243	11,556	9,857	10,366	10,436	10,969	10,144	10,136
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	10,564	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	10,564	0
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	0	0	0	0	0	0	0	0	0	0	0	0	10,564	0
net assets	21,274	19,833	19,833	15,898	14,693	14,056	13,243	11,556	9,857	10,366	10,436	10,969	-420	10,136
total shareholders funds	21,274	19,833	19,833	15,898	14,693	14,056	13,243	11,556	9,857	10,366	10,436	10,969	-420	10,136

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	1,921	0	4,858	1,488	786	971	2,052	816	-321	-126	-600	818	860	37
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-480	0	-923	-283	-149	-191	-396	0	0	0	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	1,441	0	3,935	1,205	637	14,056	0	0	0	0	0	0	0	0
Creditors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	-13,276	1,656	816	-321	-126	-600	818	860	37
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	1,003	-239	4	13	10,988	-10,976	10,091
interest	0	0	0	0	0	33	31	0	0	0	0	0	0	0
cash flow from financing	0	0	0	0	0	33	31	1,003	-239	4	13	10,988	-10,976	10,091
cash and cash equivalents
cash	0	0	0	0	0	-13,243	1,687	1,699	-509	-70	-533	825	8	10,136
overdraft	0	0	0	0	0	0	0	0	0	0	0	-10,564	10,564	0
change in cash	0	0	0	0	0	-13,243	1,687	1,699	-509	-70	-533	11,389	-10,556	10,136

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for derbyshire gritstone sheep breeders society limited. Get real-time insights into derbyshire gritstone sheep breeders society limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for derbyshire gritstone sheep breeders society limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in BB5 area or any other competitors across 12 key performance metrics.

DERBYSHIRE GRITSTONE SHEEP BREEDERS SOCIETY LIMITED group structure

Derbyshire Gritstone Sheep Breeders Society Limited has no subsidiary companies.

Ultimate parent company

DERBYSHIRE GRITSTONE SHEEP BREEDERS SOCIETY LIMITED

05495889

DERBYSHIRE GRITSTONE SHEEP BREEDERS SOCIETY LIMITED Shareholders

Derbyshire Gritstone Sheep Breeders Society Limited currently has 1 director, Mr Eli Tattersall serving since Jun 2005.

officer	country	age	start	end	role
Mr Eli Tattersall		52 years	Jun 2005	-	Director

P&L

June 2023

turnover

184.7k

+36%

operating profit

1.9k

gross margin

10.2%

-38.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

21.3k

+0.07%

total assets

21.3k

+0.07%

cash

net assets

Total assets minus all liabilities

Similar Companies

hafodunos farms limited

catnaps farm limited

1.5

r & m bason limited

l b sheep farms ltd.

r a helliwell limited

4.5

company number

05495889

Type

Private Ltd By Guarantee w/o Share Cap

industry

01450 - Raising of sheep and goats

incorporation date

June 2005

ultimate parent company

None

previous names

N/A

address

4 arthur terrace, clayton le moors, accrington, BB5 5PA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to derbyshire gritstone sheep breeders society limited.

derbyshire gritstone sheep breeders society limited Company Information

derbyshire gritstone sheep breeders society limited Estimated Valuation

derbyshire gritstone sheep breeders society limited Estimated Valuation

derbyshire gritstone sheep breeders society limited Estimated Valuation

Derbyshire Gritstone Sheep Breeders Society Limited Overview

Derbyshire Gritstone Sheep Breeders Society Limited Health Check

DERBYSHIRE GRITSTONE SHEEP BREEDERS SOCIETY LIMITED financials

derbyshire gritstone sheep breeders society limited Credit Report and Business Information

Derbyshire Gritstone Sheep Breeders Society Limited Competitor Analysis

derbyshire gritstone sheep breeders society limited Ownership

derbyshire gritstone sheep breeders society limited directors

derbyshire gritstone sheep breeders society limited company details

derbyshire gritstone sheep breeders society limited Charges & Mortgages

derbyshire gritstone sheep breeders society limited Companies House Filings - See Documents