alan boswell risk solutions limited

Live MatureMicroHealthy

alan boswell risk solutions limited Company Information

Share ALAN BOSWELL RISK SOLUTIONS LIMITED

Company Number

05496971

Shareholders

alan boswell insurance brokers ltd

Group Structure

View All

Industry

Dormant Company

 

Registered Address

prospect house rouen road, norwich, NR1 1RE

alan boswell risk solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALAN BOSWELL RISK SOLUTIONS LIMITED at £0 based on a Turnover of £259.4k and 0x industry multiple (adjusted for size and gross margin).

alan boswell risk solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALAN BOSWELL RISK SOLUTIONS LIMITED at £0 based on an EBITDA of £0 and a 1.47x industry multiple (adjusted for size and gross margin).

alan boswell risk solutions limited Estimated Valuation

£5.4k

Pomanda estimates the enterprise value of ALAN BOSWELL RISK SOLUTIONS LIMITED at £5.4k based on Net Assets of £10k and 0.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alan Boswell Risk Solutions Limited Overview

Alan Boswell Risk Solutions Limited is a live company located in norwich, NR1 1RE with a Companies House number of 05496971. It operates in the dormant company sector, SIC Code 99999. Founded in July 2005, it's largest shareholder is alan boswell insurance brokers ltd with a 100% stake. Alan Boswell Risk Solutions Limited is a mature, micro sized company, Pomanda has estimated its turnover at £259.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alan Boswell Risk Solutions Limited Health Check

Pomanda's financial health check has awarded Alan Boswell Risk Solutions Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £259.4k, make it smaller than the average company (£7.8m)

£259.4k - Alan Boswell Risk Solutions Limited

£7.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (7.7%)

8% - Alan Boswell Risk Solutions Limited

7.7% - Industry AVG

production

Production

with a gross margin of 18.6%, this company has a higher cost of product (33.6%)

18.6% - Alan Boswell Risk Solutions Limited

33.6% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Alan Boswell Risk Solutions Limited

- - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (60)

3 - Alan Boswell Risk Solutions Limited

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)

£41.6k - Alan Boswell Risk Solutions Limited

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £86.5k, this is less efficient (£176.1k)

£86.5k - Alan Boswell Risk Solutions Limited

£176.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Alan Boswell Risk Solutions Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Alan Boswell Risk Solutions Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alan Boswell Risk Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Alan Boswell Risk Solutions Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Alan Boswell Risk Solutions Limited

- - Industry AVG

ALAN BOSWELL RISK SOLUTIONS LIMITED financials

EXPORTms excel logo

Alan Boswell Risk Solutions Limited's latest turnover from March 2024 is estimated at £259.4 thousand and the company has net assets of £10 thousand. According to their latest financial statements, Alan Boswell Risk Solutions Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Dec 2011Dec 2010Dec 2009
Turnover259,366252,962187,166203,565201,278401,106722,624704,792563,969535,347299,624306,368637,467
Other Income Or Grants
Cost Of Sales211,239206,663154,162170,137166,990333,494604,177582,874465,504445,490250,667263,122549,897
Gross Profit48,12746,29933,00433,42734,28867,612118,447121,91898,46589,85748,95743,24687,571
Admin Expenses48,12746,29933,00433,42734,288303,7689,18327,69627,58348,50753,126-54,87180,638-43,380
Operating Profit-236,156109,26494,22270,88241,350-4,16998,1176,93343,380
Interest Payable1,294
Interest Receivable5626161,1521,16662633259354
Pre-Tax Profit-235,594109,88095,37472,04841,976-4,13696,8487,02643,433
Tax-21,976-19,075-12,017-11,708568-19,784-1,967-12,161
Profit After Tax-235,59487,90476,29960,03130,268-3,56877,0645,05931,272
Dividends Paid70,76362,398
Retained Profit-235,59487,90476,29960,03130,268-74,33114,6665,05931,272
Employee Costs124,845116,877108,846106,144102,259191,235402,866392,462341,425371,396201,925127,35259,259
Number Of Employees33333613131314772
EBITDA*-232,659124,415106,29981,62248,769208103,93411,96047,580

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Dec 2011Dec 2010Dec 2009
Tangible Assets31,41425,79827,31035,2972,3246,2949,29210,277
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets31,41425,79827,31035,2972,3246,2949,29210,277
Stock & work in progress
Trade Debtors194,053174,452324,008237,812163,379168,187139,118137,514
Group Debtors10,00010,00010,00010,00010,00010,000160,75821,40326
Misc Debtors121,275124,4424,639
Cash224,774268,309192,559204,429111,82537,92515,84221,452
misc current assets
total current assets10,00010,00010,00010,00010,00010,000700,860588,606516,567446,906275,204206,112154,960158,966
total assets10,00010,00010,00010,00010,00010,000732,274614,404543,877482,203277,528212,406164,252169,243
Bank overdraft
Bank loan
Trade Creditors 215517460,2805,087290,397150,314116,185115,582
Group/Directors Accounts335,77213,942
other short term finances
hp & lease commitments
other current liabilities485,271118,321441,168
total current liabilities485,486454,610460,280460,197290,397150,314116,185115,582
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities10,500
provisions1,1942,1042,2065,0724651,0951,7361,889
total long term liabilities1,1942,1042,2065,0724651,0951,73612,389
total liabilities486,680456,714462,486465,269290,862151,409117,921127,971
net assets10,00010,00010,00010,00010,00010,000245,594157,69081,39116,934-13,33460,99746,33141,272
total shareholders funds10,00010,00010,00010,00010,00010,000245,594157,69081,39116,934-13,33460,99746,33141,272
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-236,156109,26494,22270,88241,350-4,16998,1176,93343,380
Depreciation3,49715,15112,07710,7407,4194,3775,8175,0274,200
Amortisation
Tax-21,976-19,075-12,017-11,708568-19,784-1,967-12,161
Stock
Debtors10,000-10,000-466,086155,789-3,71181,53179,098163,37929,0691,604137,514
Creditors-215-302-459,763455,193-285,310290,39734,129603115,582
Accruals and Deferred Income-485,271366,950118,321-441,168441,168
Deferred Taxes & Provisions-1,194-910-102-2,8664,607465-641-1531,889
Cash flow from operations-10,00010,000-253,253312,388-250,609-767118,428128,25988,5698,83915,376
Investing Activities
capital expenditure27,917-20,767-10,565-2,753-40,392-407-2,819-4,042-14,477
Change in Investments
cash flow from investments27,917-20,767-10,565-2,753-40,392-407-2,819-4,042-14,477
Financing Activities
Bank loans
Group/Directors Accounts-335,772335,772-13,94213,942
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-10,50010,500
share issue10,000-10,0004,42660,99710,000
interest5626161,1521,16662633-1,2699354
cash flow from financing10,000-10,000562-335,156336,924-8,35014,56861,030-1,269-10,40720,554
cash and cash equivalents
cash-224,774-43,53575,750-11,87092,604111,82522,083-5,61021,452
overdraft
change in cash-224,774-43,53575,750-11,87092,604111,82522,083-5,61021,452

alan boswell risk solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alan boswell risk solutions limited. Get real-time insights into alan boswell risk solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alan Boswell Risk Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alan boswell risk solutions limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other micro companies, companies in NR1 area or any other competitors across 12 key performance metrics.

alan boswell risk solutions limited Ownership

ALAN BOSWELL RISK SOLUTIONS LIMITED group structure

Alan Boswell Risk Solutions Limited has no subsidiary companies.

Ultimate parent company

2 parents

ALAN BOSWELL RISK SOLUTIONS LIMITED

05496971

ALAN BOSWELL RISK SOLUTIONS LIMITED Shareholders

alan boswell insurance brokers ltd 100%

alan boswell risk solutions limited directors

Alan Boswell Risk Solutions Limited currently has 3 directors. The longest serving directors include Mr Alan Boswell (Nov 2012) and Mr Christopher Gibbs (Nov 2012).

officercountryagestartendrole
Mr Alan BoswellEngland76 years Nov 2012- Director
Mr Christopher GibbsEngland59 years Nov 2012- Director
Mr Alastair DrewUnited Kingdom39 years Nov 2016- Director

P&L

March 2024

turnover

259.4k

+3%

operating profit

0

0%

gross margin

18.6%

+1.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

10k

0%

total assets

10k

0%

cash

0

0%

net assets

Total assets minus all liabilities

alan boswell risk solutions limited company details

company number

05496971

Type

Private limited with Share Capital

industry

99999 - Dormant Company

incorporation date

July 2005

age

20

incorporated

UK

ultimate parent company

accounts

Dormant

last accounts submitted

March 2024

previous names

alan boswell insurance advisers limited (July 2017)

bentley charles ltd (May 2013)

accountant

-

auditor

-

address

prospect house rouen road, norwich, NR1 1RE

Bank

-

Legal Advisor

-

alan boswell risk solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to alan boswell risk solutions limited. Currently there are 0 open charges and 2 have been satisfied in the past.

alan boswell risk solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALAN BOSWELL RISK SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

alan boswell risk solutions limited Companies House Filings - See Documents

datedescriptionview/download