energy and carbon management limited

Live MatureMicro

energy and carbon management limited Company Information

Share ENERGY AND CARBON MANAGEMENT LIMITED

Company Number

05498141

Shareholders

utility management holdings ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

calder house st georges park, kirkham, lancashire, PR4 2DZ

energy and carbon management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ENERGY AND CARBON MANAGEMENT LIMITED at £0 based on a Turnover of £-4.3k and 0.91x industry multiple (adjusted for size and gross margin).

energy and carbon management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ENERGY AND CARBON MANAGEMENT LIMITED at £0 based on an EBITDA of £-26.6k and a 6.48x industry multiple (adjusted for size and gross margin).

energy and carbon management limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of ENERGY AND CARBON MANAGEMENT LIMITED at £1.9m based on Net Assets of £806.2k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Energy And Carbon Management Limited Overview

Energy And Carbon Management Limited is a live company located in lancashire, PR4 2DZ with a Companies House number of 05498141. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2005, it's largest shareholder is utility management holdings ltd with a 100% stake. Energy And Carbon Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £-4.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Energy And Carbon Management Limited Health Check

Pomanda's financial health check has awarded Energy And Carbon Management Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

5 Weak

size

Size

annual sales of £-4.3k, make it smaller than the average company (£4.8m)

£-4.3k - Energy And Carbon Management Limited

£4.8m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Energy And Carbon Management Limited

- - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (38.2%)

100% - Energy And Carbon Management Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 620.1% make it more profitable than the average company (5.7%)

620.1% - Energy And Carbon Management Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

1 - Energy And Carbon Management Limited

27 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Energy And Carbon Management Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £-4.3k, this is less efficient (£170.9k)

£-4.3k - Energy And Carbon Management Limited

£170.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Energy And Carbon Management Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Energy And Carbon Management Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Energy And Carbon Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)

0 weeks - Energy And Carbon Management Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84%, this is a higher level of debt than the average (62.6%)

84% - Energy And Carbon Management Limited

62.6% - Industry AVG

ENERGY AND CARBON MANAGEMENT LIMITED financials

EXPORTms excel logo

Energy And Carbon Management Limited's latest turnover from December 2023 is -£4.3 thousand and the company has net assets of £806.2 thousand. According to their latest financial statements, we estimate that Energy And Carbon Management Limited has 1 employee and maintains cash reserves of £18.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover-4,284-46,0581,095,3271,609,0261,735,0732,180,5261,934,70210,605,68810,193,62811,055,68111,936,85112,006,6224,724,9824,359,899
Other Income Or Grants
Cost Of Sales6,586,2326,486,7377,151,4857,783,2457,696,2232,961,0152,666,136
Gross Profit-4,284-46,0581,095,3271,609,0261,735,0732,180,5261,934,7021,736,9463,706,8913,904,1964,153,6064,310,3981,763,9671,693,763
Admin Expenses22,281-19,561-1,721,434705,9371,074,5112,300,8171,687,1521,561,9723,694,5503,963,3824,127,3594,311,2801,681,8531,693,7722
Operating Profit-26,565-26,4972,816,761903,089660,562-120,291247,550174,97412,341-59,18626,247-88282,114-9-2
Interest Payable5,59480
Interest Receivable1,9092,3244,0132,1221,6471,05225292
Pre-Tax Profit-26,565-26,4972,816,761897,495660,562-118,382249,874162,06016,354-57,06427,89417082,366
Tax-6,624-6,73016,149136,929-119,289-130,430-7,238-30,588-3,271-6,416-41-21,415
Profit After Tax-33,189-33,2272,832,9101,034,424541,273-248,812242,636131,47213,083-57,06421,47812960,951
Dividends Paid
Retained Profit-33,189-33,2272,832,9101,034,424541,273-248,812242,636131,47213,083-57,06421,47812960,951
Employee Costs48,518651,378665,639838,6901,346,2041,540,6173,116,7183,332,0313,286,9601,306,5231,231,208
Number Of Employees118612192432377581823332
EBITDA*-26,565-26,4972,851,832955,429752,913-67,131372,257291,996120,73428,217108,65161,57383,285-9-2

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets58,512102,227134,197186,701226,477263,714197,170184,893124,2733,509
Intangible Assets19,96928,59417,344859,068920,429981,7901,043,1521,104,5141,165,876
Investments & Other1,227,2381,227,2381,227,238
Debtors (Due After 1 year)
Total Fixed Assets78,481130,821151,5411,045,7691,146,9061,245,5041,240,3221,289,4071,290,1491,230,7471,227,2381,227,238
Stock & work in progress
Trade Debtors57,893100,965278,124285,183382,594163,1411,363,3921,136,8831,031,1471,039,1911,109,899288,128281,234276,610
Group Debtors5,026,7515,031,3683,529,2141,389,7761,165,506900,427
Misc Debtors6,62533,978352,682494,640394,42694,0022,2892,289
Cash18,83728,84665,9851,107,538181,128243,620897,1631,102,2331,092,102513,095335,855322,77897,9052,989607
misc current assets
total current assets5,045,5885,124,7323,730,1423,128,1202,126,4571,921,0671,154,3062,465,6252,228,9851,546,5311,377,3351,432,677386,033284,223277,217
total assets5,045,5885,124,7323,730,1423,206,6012,257,2782,072,6082,200,0753,612,5313,474,4892,786,8532,666,7422,722,8261,616,7801,511,4611,504,455
Bank overdraft
Bank loan
Trade Creditors 88,542170,8539,43918,1513,9122,409,9742,334,2612,092,0272,281,5562,351,1241,255,7291,211,3611,204,355
Group/Directors Accounts4,239,4244,217,674484,978502,625441,735393,943386,580
other short term finances
hp & lease commitments16,215
other current liabilities67,705284,042490,658777,7601,187,901823,208
total current liabilities4,239,4244,285,379857,5621,164,1361,245,1491,599,9951,213,7002,409,9742,334,2612,092,0272,281,5562,351,1241,255,7291,211,3611,204,355
loans
hp & lease commitments
Accruals and Deferred Income253,125
other liabilities700,739750,614350,0002,52810,522
provisions2,7956,8838,64020,46531,66950,93719,232
total long term liabilities2,7956,8838,640273,590732,408801,551369,2322,52810,522
total liabilities4,239,4244,285,379857,5621,166,9311,252,0321,608,6351,487,2903,142,3823,135,8122,461,2592,284,0842,361,6461,255,7291,211,3611,204,355
net assets806,164839,3532,872,5802,039,6701,005,246463,973712,785470,149338,677325,594382,658361,180361,051300,100300,100
total shareholders funds806,164839,3532,872,5802,039,6701,005,246463,973712,785470,149338,677325,594382,658361,180361,051300,100300,100
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-26,565-26,4972,816,761903,089660,562-120,291247,550174,97412,341-59,18626,247-88282,114-9-2
Depreciation20,49643,71587,10152,50463,34655,66147,03126,04121,0421,0931,171
Amortisation14,5758,6255,25065661,36161,36161,36261,36261,36261,362
Tax-6,624-6,73016,149136,929-119,289-130,430-7,238-30,588-3,271-6,416-41-21,415
Stock
Debtors-69,1351,431,7291,643,57575,253267,8821,420,304-1,106,249226,509103,447-8,044-68,419821,7716,8944,624276,610
Creditors-88,542-82,311161,414-8,71214,239-2,406,06275,713242,234-189,529-69,5681,095,39544,3687,0061,204,355
Accruals and Deferred Income-67,705-216,337-206,616-287,102-410,141111,5681,076,333
Deferred Taxes & Provisions-2,795-4,088-1,757-11,825-11,204-19,26831,70519,232
Cash flow from operations-31,759-1,769,835932,684887,329-54,868-1,503,883130,33591,344287,955-134,036101,086335,15699,3442,373927,743
Investing Activities
capital expenditure43,410-71,631841,068-23,570-18,424-113,575-38,318-81,662-1,349,095-4,680
Change in Investments-1,227,2381,227,238
cash flow from investments43,410-71,631841,068-23,570-18,424-113,575-38,318-81,662-121,857-4,680-1,227,238
Financing Activities
Bank loans
Group/Directors Accounts21,7503,732,696-17,64760,89047,7927,363386,580
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-16,21516,215
other long term liabilities-700,739-49,875400,614347,472-7,99410,522
share issue-2,000,000-2,000,000300,100
interest-5,5941,9092,324-804,0132,1221,6471,05225292
cash flow from financing21,7501,732,696-2,017,64739,08164,0079,272-311,835-49,955404,627349,594-6,34711,5742529300,102
cash and cash equivalents
cash-10,009-37,139-1,041,553926,410-62,492-653,543-205,07010,131579,007177,24013,077224,87394,9162,382607
overdraft
change in cash-10,009-37,139-1,041,553926,410-62,492-653,543-205,07010,131579,007177,24013,077224,87394,9162,382607

energy and carbon management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for energy and carbon management limited. Get real-time insights into energy and carbon management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Energy And Carbon Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for energy and carbon management limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in PR4 area or any other competitors across 12 key performance metrics.

energy and carbon management limited Ownership

ENERGY AND CARBON MANAGEMENT LIMITED group structure

Energy And Carbon Management Limited has no subsidiary companies.

Ultimate parent company

2 parents

ENERGY AND CARBON MANAGEMENT LIMITED

05498141

ENERGY AND CARBON MANAGEMENT LIMITED Shareholders

utility management holdings ltd 100%

energy and carbon management limited directors

Energy And Carbon Management Limited currently has 2 directors. The longest serving directors include Mr Mark Dickinson (Dec 2018) and Mr Paul Connor (Dec 2018).

officercountryagestartendrole
Mr Mark DickinsonEngland52 years Dec 2018- Director
Mr Paul ConnorEngland40 years Dec 2018- Director

P&L

December 2023

turnover

-4.3k

-91%

operating profit

-26.6k

0%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

806.2k

-0.04%

total assets

5m

-0.02%

cash

18.8k

-0.35%

net assets

Total assets minus all liabilities

energy and carbon management limited company details

company number

05498141

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2005

age

20

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

ecm utilities limited (August 2011)

seckloe 274 limited (February 2010)

accountant

-

auditor

-

address

calder house st georges park, kirkham, lancashire, PR4 2DZ

Bank

-

Legal Advisor

-

energy and carbon management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to energy and carbon management limited. Currently there are 0 open charges and 7 have been satisfied in the past.

energy and carbon management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ENERGY AND CARBON MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

energy and carbon management limited Companies House Filings - See Documents

datedescriptionview/download