
Company Number
05498141
Next Accounts
Sep 2025
Shareholders
utility management holdings ltd
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
calder house st georges park, kirkham, lancashire, PR4 2DZ
Pomanda estimates the enterprise value of ENERGY AND CARBON MANAGEMENT LIMITED at £0 based on a Turnover of £-4.3k and 0.91x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ENERGY AND CARBON MANAGEMENT LIMITED at £0 based on an EBITDA of £-26.6k and a 6.48x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ENERGY AND CARBON MANAGEMENT LIMITED at £1.9m based on Net Assets of £806.2k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Energy And Carbon Management Limited is a live company located in lancashire, PR4 2DZ with a Companies House number of 05498141. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2005, it's largest shareholder is utility management holdings ltd with a 100% stake. Energy And Carbon Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £-4.3k with unknown growth in recent years.
Pomanda's financial health check has awarded Energy And Carbon Management Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
0 Regular
5 Weak
Size
annual sales of £-4.3k, make it smaller than the average company (£4.8m)
£-4.3k - Energy And Carbon Management Limited
£4.8m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Energy And Carbon Management Limited
- - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (38.2%)
100% - Energy And Carbon Management Limited
38.2% - Industry AVG
Profitability
an operating margin of 620.1% make it more profitable than the average company (5.7%)
620.1% - Energy And Carbon Management Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (27)
- Energy And Carbon Management Limited
27 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Energy And Carbon Management Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £-4.3k, this is less efficient (£170.9k)
- Energy And Carbon Management Limited
£170.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Energy And Carbon Management Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Energy And Carbon Management Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Energy And Carbon Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)
0 weeks - Energy And Carbon Management Limited
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84%, this is a higher level of debt than the average (62.6%)
84% - Energy And Carbon Management Limited
62.6% - Industry AVG
Energy And Carbon Management Limited's latest turnover from December 2023 is -£4.3 thousand and the company has net assets of £806.2 thousand. According to their latest financial statements, we estimate that Energy And Carbon Management Limited has 1 employee and maintains cash reserves of £18.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | -4,284 | -46,058 | 1,095,327 | 1,609,026 | 1,735,073 | 2,180,526 | 1,934,702 | ||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | -4,284 | -46,058 | 1,095,327 | 1,609,026 | 1,735,073 | 2,180,526 | 1,934,702 | 1,736,946 | |||||||
Admin Expenses | 22,281 | -19,561 | -1,721,434 | 705,937 | 1,074,511 | 2,300,817 | 1,687,152 | 1,561,972 | |||||||
Operating Profit | -26,565 | -26,497 | 2,816,761 | 903,089 | 660,562 | -120,291 | 247,550 | 174,974 | |||||||
Interest Payable | 5,594 | 80 | |||||||||||||
Interest Receivable | 1,909 | 2,324 | |||||||||||||
Pre-Tax Profit | -26,565 | -26,497 | 2,816,761 | 897,495 | 660,562 | -118,382 | 249,874 | 162,060 | |||||||
Tax | -6,624 | -6,730 | 16,149 | 136,929 | -119,289 | -130,430 | -7,238 | -30,588 | |||||||
Profit After Tax | -33,189 | -33,227 | 2,832,910 | 1,034,424 | 541,273 | -248,812 | 242,636 | 131,472 | |||||||
Dividends Paid | |||||||||||||||
Retained Profit | -33,189 | -33,227 | 2,832,910 | 1,034,424 | 541,273 | -248,812 | 242,636 | 131,472 | |||||||
Employee Costs | 48,518 | 651,378 | 665,639 | 838,690 | |||||||||||
Number Of Employees | 6 | 12 | 19 | 24 | 32 | 37 | |||||||||
EBITDA* | -26,565 | -26,497 | 2,851,832 | 955,429 | 752,913 | -67,131 | 372,257 | 291,996 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 58,512 | 102,227 | 134,197 | 186,701 | 226,477 | 263,714 | 197,170 | 184,893 | 124,273 | 3,509 | |||||
Intangible Assets | 19,969 | 28,594 | 17,344 | 859,068 | 920,429 | 981,790 | 1,043,152 | 1,104,514 | 1,165,876 | ||||||
Investments & Other | 1,227,238 | 1,227,238 | 1,227,238 | ||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 78,481 | 130,821 | 151,541 | 1,045,769 | 1,146,906 | 1,245,504 | 1,240,322 | 1,289,407 | 1,290,149 | 1,230,747 | 1,227,238 | 1,227,238 | |||
Stock & work in progress | |||||||||||||||
Trade Debtors | 57,893 | 100,965 | 278,124 | 285,183 | 382,594 | 163,141 | 1,363,392 | 1,136,883 | 1,031,147 | 1,039,191 | 1,109,899 | 288,128 | 281,234 | 276,610 | |
Group Debtors | 5,026,751 | 5,031,368 | 3,529,214 | 1,389,776 | 1,165,506 | 900,427 | |||||||||
Misc Debtors | 6,625 | 33,978 | 352,682 | 494,640 | 394,426 | 94,002 | 2,289 | 2,289 | |||||||
Cash | 18,837 | 28,846 | 65,985 | 1,107,538 | 181,128 | 243,620 | 897,163 | 1,102,233 | 1,092,102 | 513,095 | 335,855 | 322,778 | 97,905 | 2,989 | 607 |
misc current assets | |||||||||||||||
total current assets | 5,045,588 | 5,124,732 | 3,730,142 | 3,128,120 | 2,126,457 | 1,921,067 | 1,154,306 | 2,465,625 | 2,228,985 | 1,546,531 | 1,377,335 | 1,432,677 | 386,033 | 284,223 | 277,217 |
total assets | 5,045,588 | 5,124,732 | 3,730,142 | 3,206,601 | 2,257,278 | 2,072,608 | 2,200,075 | 3,612,531 | 3,474,489 | 2,786,853 | 2,666,742 | 2,722,826 | 1,616,780 | 1,511,461 | 1,504,455 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 88,542 | 170,853 | 9,439 | 18,151 | 3,912 | 2,409,974 | 2,334,261 | 2,092,027 | 2,281,556 | 2,351,124 | 1,255,729 | 1,211,361 | 1,204,355 | ||
Group/Directors Accounts | 4,239,424 | 4,217,674 | 484,978 | 502,625 | 441,735 | 393,943 | 386,580 | ||||||||
other short term finances | |||||||||||||||
hp & lease commitments | 16,215 | ||||||||||||||
other current liabilities | 67,705 | 284,042 | 490,658 | 777,760 | 1,187,901 | 823,208 | |||||||||
total current liabilities | 4,239,424 | 4,285,379 | 857,562 | 1,164,136 | 1,245,149 | 1,599,995 | 1,213,700 | 2,409,974 | 2,334,261 | 2,092,027 | 2,281,556 | 2,351,124 | 1,255,729 | 1,211,361 | 1,204,355 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | 253,125 | ||||||||||||||
other liabilities | 700,739 | 750,614 | 350,000 | 2,528 | 10,522 | ||||||||||
provisions | 2,795 | 6,883 | 8,640 | 20,465 | 31,669 | 50,937 | 19,232 | ||||||||
total long term liabilities | 2,795 | 6,883 | 8,640 | 273,590 | 732,408 | 801,551 | 369,232 | 2,528 | 10,522 | ||||||
total liabilities | 4,239,424 | 4,285,379 | 857,562 | 1,166,931 | 1,252,032 | 1,608,635 | 1,487,290 | 3,142,382 | 3,135,812 | 2,461,259 | 2,284,084 | 2,361,646 | 1,255,729 | 1,211,361 | 1,204,355 |
net assets | 806,164 | 839,353 | 2,872,580 | 2,039,670 | 1,005,246 | 463,973 | 712,785 | 470,149 | 338,677 | 325,594 | 382,658 | 361,180 | 361,051 | 300,100 | 300,100 |
total shareholders funds | 806,164 | 839,353 | 2,872,580 | 2,039,670 | 1,005,246 | 463,973 | 712,785 | 470,149 | 338,677 | 325,594 | 382,658 | 361,180 | 361,051 | 300,100 | 300,100 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -26,565 | -26,497 | 2,816,761 | 903,089 | 660,562 | -120,291 | 247,550 | 174,974 | |||||||
Depreciation | 20,496 | 43,715 | 87,101 | 52,504 | 63,346 | 55,661 | 47,031 | 26,041 | 21,042 | 1,093 | 1,171 | ||||
Amortisation | 14,575 | 8,625 | 5,250 | 656 | 61,361 | 61,361 | 61,362 | 61,362 | 61,362 | 61,362 | |||||
Tax | -6,624 | -6,730 | 16,149 | 136,929 | -119,289 | -130,430 | -7,238 | -30,588 | |||||||
Stock | |||||||||||||||
Debtors | -69,135 | 1,431,729 | 1,643,575 | 75,253 | 267,882 | 1,420,304 | -1,106,249 | 226,509 | 103,447 | -8,044 | -68,419 | 821,771 | 6,894 | 4,624 | 276,610 |
Creditors | -88,542 | -82,311 | 161,414 | -8,712 | 14,239 | -2,406,062 | 75,713 | 242,234 | -189,529 | -69,568 | 1,095,395 | 44,368 | 7,006 | 1,204,355 | |
Accruals and Deferred Income | -67,705 | -216,337 | -206,616 | -287,102 | -410,141 | 111,568 | 1,076,333 | ||||||||
Deferred Taxes & Provisions | -2,795 | -4,088 | -1,757 | -11,825 | -11,204 | -19,268 | 31,705 | 19,232 | |||||||
Cash flow from operations | -31,759 | -1,769,835 | 932,684 | 887,329 | -54,868 | -1,503,883 | 130,335 | 91,344 | |||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -1,227,238 | 1,227,238 | |||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | 21,750 | 3,732,696 | -17,647 | 60,890 | 47,792 | 7,363 | 386,580 | ||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | -16,215 | 16,215 | |||||||||||||
other long term liabilities | -700,739 | -49,875 | 400,614 | 347,472 | -7,994 | 10,522 | |||||||||
share issue | |||||||||||||||
interest | -5,594 | 1,909 | 2,324 | -80 | |||||||||||
cash flow from financing | 21,750 | 1,732,696 | -2,017,647 | 39,081 | 64,007 | 9,272 | -311,835 | -49,955 | |||||||
cash and cash equivalents | |||||||||||||||
cash | -10,009 | -37,139 | -1,041,553 | 926,410 | -62,492 | -653,543 | -205,070 | 10,131 | 579,007 | 177,240 | 13,077 | 224,873 | 94,916 | 2,382 | 607 |
overdraft | |||||||||||||||
change in cash | -10,009 | -37,139 | -1,041,553 | 926,410 | -62,492 | -653,543 | -205,070 | 10,131 | 579,007 | 177,240 | 13,077 | 224,873 | 94,916 | 2,382 | 607 |
Perform a competitor analysis for energy and carbon management limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in PR4 area or any other competitors across 12 key performance metrics.
ENERGY AND CARBON MANAGEMENT LIMITED group structure
Energy And Carbon Management Limited has no subsidiary companies.
Ultimate parent company
2 parents
ENERGY AND CARBON MANAGEMENT LIMITED
05498141
Energy And Carbon Management Limited currently has 2 directors. The longest serving directors include Mr Mark Dickinson (Dec 2018) and Mr Paul Connor (Dec 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Dickinson | England | 52 years | Dec 2018 | - | Director |
Mr Paul Connor | England | 40 years | Dec 2018 | - | Director |
P&L
December 2023turnover
-4.3k
-91%
operating profit
-26.6k
0%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
806.2k
-0.04%
total assets
5m
-0.02%
cash
18.8k
-0.35%
net assets
Total assets minus all liabilities
company number
05498141
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
July 2005
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
ecm utilities limited (August 2011)
seckloe 274 limited (February 2010)
accountant
-
auditor
-
address
calder house st georges park, kirkham, lancashire, PR4 2DZ
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to energy and carbon management limited. Currently there are 0 open charges and 7 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ENERGY AND CARBON MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|