hdn investments limited

Live MatureMicroDeclining

hdn investments limited Company Information

Share HDN  INVESTMENTS LIMITED

Company Number

05500957

Directors

Dhanji Nandha

Shareholders

hansa nandha

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

suite 3 sigma business centre, 7 havelock place, harrow, middlesex, HA1 1LJ

Website

-

hdn investments limited Estimated Valuation

£225.2k

Pomanda estimates the enterprise value of HDN INVESTMENTS LIMITED at £225.2k based on a Turnover of £97.5k and 2.31x industry multiple (adjusted for size and gross margin).

hdn investments limited Estimated Valuation

£96k

Pomanda estimates the enterprise value of HDN INVESTMENTS LIMITED at £96k based on an EBITDA of £21.3k and a 4.5x industry multiple (adjusted for size and gross margin).

hdn investments limited Estimated Valuation

£148.4k

Pomanda estimates the enterprise value of HDN INVESTMENTS LIMITED at £148.4k based on Net Assets of £88.2k and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hdn Investments Limited Overview

Hdn Investments Limited is a live company located in harrow, HA1 1LJ with a Companies House number of 05500957. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2005, it's largest shareholder is hansa nandha with a 100% stake. Hdn Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £97.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Hdn Investments Limited Health Check

Pomanda's financial health check has awarded Hdn Investments Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £97.5k, make it smaller than the average company (£962.2k)

£97.5k - Hdn Investments Limited

£962.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (5.7%)

-14% - Hdn Investments Limited

5.7% - Industry AVG

production

Production

with a gross margin of 31.1%, this company has a higher cost of product (72.6%)

31.1% - Hdn Investments Limited

72.6% - Industry AVG

profitability

Profitability

an operating margin of 21.9% make it less profitable than the average company (28.2%)

21.9% - Hdn Investments Limited

28.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Hdn Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - Hdn Investments Limited

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £97.5k, this is less efficient (£190.2k)

£97.5k - Hdn Investments Limited

£190.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (31 days)

0 days - Hdn Investments Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1722 days, this is slower than average (36 days)

1722 days - Hdn Investments Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hdn Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Hdn Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.8%, this is a higher level of debt than the average (69.4%)

78.8% - Hdn Investments Limited

69.4% - Industry AVG

HDN INVESTMENTS LIMITED financials

EXPORTms excel logo

Hdn Investments Limited's latest turnover from July 2024 is estimated at £97.5 thousand and the company has net assets of £88.2 thousand. According to their latest financial statements, Hdn Investments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover97,50490,116169,745151,431192,803226,719147,133131,794391,974149,954159,641464,969403,287412,352336,955
Other Income Or Grants
Cost Of Sales67,18763,264121,828110,657137,236161,846102,64888,818266,139107,097116,406346,798297,059301,128236,567
Gross Profit30,31726,85347,91740,77455,56664,87344,48542,975125,83442,85743,235118,171106,228111,224100,388
Admin Expenses8,97073,09356,01721,27232,69150,93331,66925,049100,81427,52244,339103,43996,56994,51587,973-9,931
Operating Profit21,347-46,240-8,10019,50222,87513,94012,81617,92625,02015,335-1,10414,7329,65916,70912,4159,931
Interest Payable6,50414,0997,334
Interest Receivable72615914171592
Pre-Tax Profit21,347-46,240-8,10019,50222,87513,94012,81611,42810,9468,015-1,09514,7459,67616,72412,4249,933
Tax-5,337-3,705-4,346-2,649-2,435-2,171-2,189-1,603-3,391-2,322-4,348-3,479-2,781
Profit After Tax16,010-46,240-8,10015,79718,52911,29110,3819,2578,7576,412-1,09511,3547,35412,3768,9457,152
Dividends Paid
Retained Profit16,010-46,240-8,10015,79718,52911,29110,3819,2578,7576,412-1,09511,3547,35412,3768,9457,152
Employee Costs33,75431,19530,37427,83927,81828,31027,12225,62452,50326,38325,25048,00048,63047,73424,509
Number Of Employees111111112112221
EBITDA*21,347-46,240-8,10019,50222,87513,94012,81617,92625,02015,335-1,10414,7329,65916,70912,4159,931

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets415,140415,140619,714706,016706,016702,486706,016706,016706,016685,000685,000685,000685,000685,000685,000685,000
Intangible Assets11,31611,31611,31611,31611,31611,31611,316
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets415,140415,140619,714706,016706,016702,486706,016706,016706,016696,316696,316696,316696,316696,316696,316696,316
Stock & work in progress
Trade Debtors7163621,68514,04318,24610,5243,6394,7783753652,020
Group Debtors
Misc Debtors
Cash5,7544,4681,3992,3553,2053,6082,585874
misc current assets
total current assets7163621,68514,04318,24610,5243,6394,7785,7544,8431,7642,3553,2053,6082,5852,894
total assets415,211415,776641,399720,059724,262713,010709,655710,794711,770701,159698,080698,671699,521699,924698,901699,210
Bank overdraft
Bank loan
Trade Creditors 316,997322,724427,591450,400448,253489,139457,028450,211442,277422,886408,914390,954386,864378,221371,412366,920
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities316,997322,724427,591450,400448,253489,139457,028450,211442,277422,886408,914390,954386,864378,221371,412366,920
loans208,138225,675
hp & lease commitments
Accruals and Deferred Income
other liabilities10,03420,88295,398143,149165,296171,734190,071242,980260,436276,730293,130311,292325,038
provisions
total long term liabilities10,03420,88295,398143,149165,296131,687171,734190,071208,138225,675242,980260,436276,730293,130311,292325,038
total liabilities327,031343,606522,989593,549613,549620,826628,762640,282650,415648,561651,894651,390663,594671,351682,704691,958
net assets88,18072,170118,410126,510110,71392,18480,89370,51261,35552,59846,18647,28135,92728,57316,1977,252
total shareholders funds88,18072,170118,410126,510110,71392,18480,89370,51261,35552,59846,18647,28135,92728,57316,1977,252
Jul 2024Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit21,347-46,240-8,10019,50222,87513,94012,81617,92625,02015,335-1,10414,7329,65916,70912,4159,931
Depreciation
Amortisation
Tax-5,337-3,705-4,346-2,649-2,435-2,171-2,189-1,603-3,391-2,322-4,348-3,479-2,781
Stock
Debtors-565-21,0497,642-4,2037,7226,885-1,1394,778-37510365-2,0202,020
Creditors-5,727-104,867-22,8092,147-40,88632,1116,8177,93419,39113,97217,9604,0908,6436,8094,492366,920
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations10,848-130,058-38,55122,147-30,07936,51718,33718,91142,59727,69416,49115,43115,98019,17015,448372,050
Investing Activities
capital expenditure204,57486,302-3,5303,530-9,700-696,316
Change in Investments
cash flow from investments204,57486,302-3,5303,530-9,700-696,316
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-208,138-17,537225,675
Hire Purchase and Lease Commitments
other long term liabilities-10,848-74,516-47,751-22,147165,296-171,734-18,337190,071-242,980-17,456-16,294-16,400-18,162-13,746325,038
share issue-100100
interest-6,497-14,073-7,319914171592
cash flow from financing-10,848-74,516-47,751-22,147165,296-171,734-18,337-24,664-31,610-24,624-17,447-16,280-16,383-18,147-13,737325,140
cash and cash equivalents
cash-5,7541,2863,069-956-850-4031,0231,711874
overdraft
change in cash-5,7541,2863,069-956-850-4031,0231,711874

hdn investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hdn investments limited. Get real-time insights into hdn investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hdn Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hdn investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.

hdn investments limited Ownership

HDN INVESTMENTS LIMITED group structure

Hdn Investments Limited has no subsidiary companies.

Ultimate parent company

HDN INVESTMENTS LIMITED

05500957

HDN INVESTMENTS LIMITED Shareholders

hansa nandha 100%

hdn investments limited directors

Hdn Investments Limited currently has 1 director, Mr Dhanji Nandha serving since Jul 2024.

officercountryagestartendrole
Mr Dhanji NandhaUnited Kingdom66 years Jul 2024- Director

P&L

July 2024

turnover

97.5k

+8%

operating profit

21.3k

0%

gross margin

31.1%

+4.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2024

net assets

88.2k

+0.22%

total assets

415.2k

0%

cash

0

0%

net assets

Total assets minus all liabilities

hdn investments limited company details

company number

05500957

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

July 2024

previous names

N/A

accountant

-

auditor

-

address

suite 3 sigma business centre, 7 havelock place, harrow, middlesex, HA1 1LJ

Bank

-

Legal Advisor

-

hdn investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to hdn investments limited. Currently there are 4 open charges and 0 have been satisfied in the past.

hdn investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HDN INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

hdn investments limited Companies House Filings - See Documents

datedescriptionview/download