w h j limited

Live (In Liquidation)MatureSmall

w h j limited Company Information

Share W H J LIMITED

Company Number

05501213

Directors

Kevin Smith

Shareholders

kevin john smith

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

5 prospect house meridians cross, ocean way, southampton, SO14 3TJ

Website

-

w h j limited Estimated Valuation

£212.8k

Pomanda estimates the enterprise value of W H J LIMITED at £212.8k based on a Turnover of £524.8k and 0.41x industry multiple (adjusted for size and gross margin).

w h j limited Estimated Valuation

£0

Pomanda estimates the enterprise value of W H J LIMITED at £0 based on an EBITDA of £-6.2k and a 2.97x industry multiple (adjusted for size and gross margin).

w h j limited Estimated Valuation

£0

Pomanda estimates the enterprise value of W H J LIMITED at £0 based on Net Assets of £-5.2k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

W H J Limited Overview

W H J Limited is a live company located in southampton, SO14 3TJ with a Companies House number of 05501213. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 2005, it's largest shareholder is kevin john smith with a 100% stake. W H J Limited is a mature, small sized company, Pomanda has estimated its turnover at £524.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

W H J Limited Health Check

Pomanda's financial health check has awarded W H J Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £524.8k, make it smaller than the average company (£1.1m)

£524.8k - W H J Limited

£1.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - W H J Limited

- - Industry AVG

production

Production

with a gross margin of 18.3%, this company has a higher cost of product (38.4%)

18.3% - W H J Limited

38.4% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (7.1%)

-1.3% - W H J Limited

7.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (27)

2 - W H J Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.3k, the company has an equivalent pay structure (£36.3k)

£36.3k - W H J Limited

£36.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £262.4k, this is more efficient (£130.6k)

£262.4k - W H J Limited

£130.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 97 days, this is later than average (41 days)

97 days - W H J Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 95 days, this is slower than average (37 days)

95 days - W H J Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - W H J Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (23 weeks)

0 weeks - W H J Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 103.7%, this is a higher level of debt than the average (73.1%)

103.7% - W H J Limited

73.1% - Industry AVG

W H J LIMITED financials

EXPORTms excel logo

W H J Limited's latest turnover from November 2011 is estimated at £524.8 thousand and the company has net assets of -£5.2 thousand. According to their latest financial statements, we estimate that W H J Limited has 2 employees and maintains cash reserves of £316 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2011Nov 2010Nov 2009
Turnover524,751558,252
Other Income Or Grants
Cost Of Sales428,665450,702
Gross Profit96,085107,550
Admin Expenses102,85937,72548,705
Operating Profit-6,77469,825-48,705
Interest Payable
Interest Receivable21
Pre-Tax Profit-6,77269,826-48,705
Tax-19,551
Profit After Tax-6,77250,275-48,705
Dividends Paid
Retained Profit-6,77250,275-48,705
Employee Costs72,62270,857
Number Of Employees22
EBITDA*-6,16669,825-48,705

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2011Nov 2010Nov 2009
Tangible Assets1,8222,430
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,8222,430
Stock & work in progress
Trade Debtors139,982158,224257
Group Debtors
Misc Debtors
Cash316474
misc current assets
total current assets140,298158,698257
total assets142,120161,128257
Bank overdraft
Bank loan
Trade Creditors 111,766117,39148,961
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities111,766117,39148,961
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities35,55542,166
provisions
total long term liabilities35,55542,166
total liabilities147,321159,55748,961
net assets-5,2011,571-48,704
total shareholders funds-5,2011,571-48,704
Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-6,77469,825-48,705
Depreciation608
Amortisation
Tax-19,551
Stock
Debtors-18,242157,967257
Creditors-5,62568,43048,961
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations6,451-39,263-1
Investing Activities
capital expenditure-2,430
Change in Investments
cash flow from investments-2,430
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-6,61142,166
share issue1
interest21
cash flow from financing-6,60942,1671
cash and cash equivalents
cash-158474
overdraft
change in cash-158474

w h j limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for w h j limited. Get real-time insights into w h j limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

W H J Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for w h j limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SO14 area or any other competitors across 12 key performance metrics.

w h j limited Ownership

W H J LIMITED group structure

W H J Limited has no subsidiary companies.

Ultimate parent company

W H J LIMITED

05501213

W H J LIMITED Shareholders

kevin john smith 100%

w h j limited directors

W H J Limited currently has 1 director, Mr Kevin Smith serving since Jul 2005.

officercountryagestartendrole
Mr Kevin Smith62 years Jul 2005- Director

P&L

November 2011

turnover

524.8k

-6%

operating profit

-6.8k

0%

gross margin

18.4%

-4.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2011

net assets

-5.2k

-4.31%

total assets

142.1k

-0.12%

cash

316

-0.33%

net assets

Total assets minus all liabilities

w h j limited company details

company number

05501213

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

November 2011

previous names

N/A

accountant

-

auditor

-

address

5 prospect house meridians cross, ocean way, southampton, SO14 3TJ

Bank

-

Legal Advisor

-

w h j limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to w h j limited.

w h j limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for W H J LIMITED. This can take several minutes, an email will notify you when this has completed.

w h j limited Companies House Filings - See Documents

datedescriptionview/download