chard & district riding for the disabled limited

Live MatureMicroDeclining

chard & district riding for the disabled limited Company Information

Share CHARD & DISTRICT RIDING FOR THE DISABLED LIMITED

Company Number

05511220

Directors

Simon Duff

Merren Lewendon

View All

Shareholders

-

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 

Registered Address

trees charmouth road, axminster, EX13 5SZ

chard & district riding for the disabled limited Estimated Valuation

£52.9k

Pomanda estimates the enterprise value of CHARD & DISTRICT RIDING FOR THE DISABLED LIMITED at £52.9k based on a Turnover of £158.8k and 0.33x industry multiple (adjusted for size and gross margin).

chard & district riding for the disabled limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHARD & DISTRICT RIDING FOR THE DISABLED LIMITED at £0 based on an EBITDA of £-3k and a 3.34x industry multiple (adjusted for size and gross margin).

chard & district riding for the disabled limited Estimated Valuation

£48.9k

Pomanda estimates the enterprise value of CHARD & DISTRICT RIDING FOR THE DISABLED LIMITED at £48.9k based on Net Assets of £15.7k and 3.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chard & District Riding For The Disabled Limited Overview

Chard & District Riding For The Disabled Limited is a live company located in axminster, EX13 5SZ with a Companies House number of 05511220. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in July 2005, it's largest shareholder is unknown. Chard & District Riding For The Disabled Limited is a mature, micro sized company, Pomanda has estimated its turnover at £158.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chard & District Riding For The Disabled Limited Health Check

Pomanda's financial health check has awarded Chard & District Riding For The Disabled Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £158.8k, make it smaller than the average company (£447.1k)

£158.8k - Chard & District Riding For The Disabled Limited

£447.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (6.8%)

-9% - Chard & District Riding For The Disabled Limited

6.8% - Industry AVG

production

Production

with a gross margin of 30.7%, this company has a higher cost of product (73.9%)

30.7% - Chard & District Riding For The Disabled Limited

73.9% - Industry AVG

profitability

Profitability

an operating margin of -1.9% make it less profitable than the average company (3.2%)

-1.9% - Chard & District Riding For The Disabled Limited

3.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (13)

3 - Chard & District Riding For The Disabled Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £25k, the company has an equivalent pay structure (£25k)

£25k - Chard & District Riding For The Disabled Limited

£25k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52.9k, this is more efficient (£40.6k)

£52.9k - Chard & District Riding For The Disabled Limited

£40.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is later than average (13 days)

34 days - Chard & District Riding For The Disabled Limited

13 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Chard & District Riding For The Disabled Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chard & District Riding For The Disabled Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Chard & District Riding For The Disabled Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Chard & District Riding For The Disabled Limited

- - Industry AVG

CHARD & DISTRICT RIDING FOR THE DISABLED LIMITED financials

EXPORTms excel logo

Chard & District Riding For The Disabled Limited's latest turnover from January 2024 is estimated at £158.8 thousand and the company has net assets of £15.7 thousand. According to their latest financial statements, we estimate that Chard & District Riding For The Disabled Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Sep 2011Sep 2010Sep 2009
Turnover158,785194,899219,674210,141219,357196,329259,489292,5602613871903058,7496,02211,468
Other Income Or Grants000000000000000
Cost Of Sales110,092133,370140,347146,910148,395128,035173,926174,6661933071462457,1884,7650
Gross Profit48,69361,52979,32763,23170,96268,29485,563117,894687944601,5611,2570
Admin Expenses51,68462,70880,08363,52569,43673,24989,783116,276-10,814-2,656-2,550-18,8698045,902-3,351
Operating Profit-2,991-1,179-756-2941,526-4,955-4,2201,61810,8822,7352,59418,929757-4,6453,351
Interest Payable000000000000000
Interest Receivable000000034115877534000
Pre-Tax Profit-2,991-1,179-756-2941,526-4,955-4,2201,65310,9982,8232,66918,963607-4,5772,440
Tax0000-29000-330-2,199-593-614-4,551000
Profit After Tax-2,991-1,179-756-2941,236-4,955-4,2201,3228,7982,2302,05514,412607-4,5772,440
Dividends Paid000000000000000
Retained Profit-2,991-1,179-756-2941,236-4,955-4,2201,3228,7982,2302,05514,412607-4,5772,440
Employee Costs74,90269,87489,98487,59087,39185,003104,415104,63021,00621,76921,71721,83821,25921,2500
Number Of Employees334444551111110
EBITDA*-2,991-1,179-756-2941,526-4,955-4,2201,61810,8822,7353,17419,5091,337-4,0653,351

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Sep 2011Sep 2010Sep 2009
Tangible Assets5486091,0671,1851,317928000005801,1601,7402,320
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets5486091,0671,1851,317928000005801,1601,7402,320
Stock & work in progress0000000087947797129200612
Trade Debtors15,11018,04018,76119,39919,56118,71424,59728,817000026653997
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000027,40818,60316,39013,73513,35012,10614,964
misc current assets000000000000000
total current assets15,11018,04018,76119,39919,56118,71424,59728,81727,49518,69716,46713,83213,74512,84515,673
total assets15,65818,64919,82820,58420,87819,64224,59728,81727,49518,69716,46714,41214,90514,58517,993
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0000000000002,1042,3971,267
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000744738699
total current liabilities0000000000002,8483,1351,966
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities0000000000002,8483,1351,966
net assets15,65818,64919,82820,58420,87819,64224,59728,81727,49518,69716,46714,41212,05711,45016,027
total shareholders funds15,65818,64919,82820,58420,87819,64224,59728,81727,49518,69716,46714,41212,05711,45016,027
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-2,991-1,179-756-2941,526-4,955-4,2201,61810,8822,7352,59418,929757-4,6453,351
Depreciation00000000005805805805800
Amortisation000000000000000
Tax0000-29000-330-2,199-593-614-4,551000
Stock0000000-87-717-2097-71-412612
Debtors-2,930-721-638-162847-5,883-4,22028,8170000-27344297
Creditors000000000000-2931,1301,267
Accruals and Deferred Income000000000000639699
Deferred Taxes & Provisions000000000000000
Cash flow from operations-61-458-118-1323899280-27,4428,6902,1252,58014,8611,394-2,9264,608
Investing Activities
capital expenditure61458118132-389-92800000-1,16000-2,320
Change in Investments000000000000000
cash flow from investments61458118132-389-92800000-1,16000-2,320
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000000000013,587
interest000000034115877534000
cash flow from financing0000000341158775340013,587
cash and cash equivalents
cash0000000-27,4088,8052,2132,65513,7351,244-2,85814,964
overdraft000000000000000
change in cash0000000-27,4088,8052,2132,65513,7351,244-2,85814,964

chard & district riding for the disabled limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chard & district riding for the disabled limited. Get real-time insights into chard & district riding for the disabled limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chard & District Riding For The Disabled Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chard & district riding for the disabled limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in EX13 area or any other competitors across 12 key performance metrics.

chard & district riding for the disabled limited Ownership

CHARD & DISTRICT RIDING FOR THE DISABLED LIMITED group structure

Chard & District Riding For The Disabled Limited has no subsidiary companies.

Ultimate parent company

CHARD & DISTRICT RIDING FOR THE DISABLED LIMITED

05511220

CHARD & DISTRICT RIDING FOR THE DISABLED LIMITED Shareholders

--

chard & district riding for the disabled limited directors

Chard & District Riding For The Disabled Limited currently has 5 directors. The longest serving directors include Mr Simon Duff (Jul 2012) and Ms Merren Lewendon (Oct 2020).

officercountryagestartendrole
Mr Simon DuffEngland77 years Jul 2012- Director
Ms Merren LewendonEngland27 years Oct 2020- Director
Mr Malcolm Wharton76 years Apr 2022- Director
Mrs Susan WallaceEngland76 years Apr 2022- Director
Mrs Carinna ParsonsEngland45 years May 2022- Director

P&L

January 2024

turnover

158.8k

-19%

operating profit

-3k

0%

gross margin

30.7%

-2.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

15.7k

-0.16%

total assets

15.7k

-0.16%

cash

0

0%

net assets

Total assets minus all liabilities

chard & district riding for the disabled limited company details

company number

05511220

Type

Private Ltd By Guarantee w/o Share Cap

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

July 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

trees charmouth road, axminster, EX13 5SZ

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

chard & district riding for the disabled limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chard & district riding for the disabled limited.

chard & district riding for the disabled limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHARD & DISTRICT RIDING FOR THE DISABLED LIMITED. This can take several minutes, an email will notify you when this has completed.

chard & district riding for the disabled limited Companies House Filings - See Documents

datedescriptionview/download