yorkshire commercial services limited

Live MatureMicroLow

yorkshire commercial services limited Company Information

Share YORKSHIRE COMMERCIAL SERVICES LIMITED

Company Number

05514789

Shareholders

katrina kathleen wells

stuart mark wells

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

fen house 1 beech grove, swanland, north ferriby, east yorkshire, HU14 3QA

Website

-

yorkshire commercial services limited Estimated Valuation

£363.7k

Pomanda estimates the enterprise value of YORKSHIRE COMMERCIAL SERVICES LIMITED at £363.7k based on a Turnover of £150.5k and 2.42x industry multiple (adjusted for size and gross margin).

yorkshire commercial services limited Estimated Valuation

£169.1k

Pomanda estimates the enterprise value of YORKSHIRE COMMERCIAL SERVICES LIMITED at £169.1k based on an EBITDA of £35.8k and a 4.73x industry multiple (adjusted for size and gross margin).

yorkshire commercial services limited Estimated Valuation

£97.7k

Pomanda estimates the enterprise value of YORKSHIRE COMMERCIAL SERVICES LIMITED at £97.7k based on Net Assets of £55.9k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yorkshire Commercial Services Limited Overview

Yorkshire Commercial Services Limited is a live company located in north ferriby, HU14 3QA with a Companies House number of 05514789. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in July 2005, it's largest shareholder is katrina kathleen wells with a 66.7% stake. Yorkshire Commercial Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £150.5k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Yorkshire Commercial Services Limited Health Check

Pomanda's financial health check has awarded Yorkshire Commercial Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £150.5k, make it smaller than the average company (£1m)

£150.5k - Yorkshire Commercial Services Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (5.7%)

1% - Yorkshire Commercial Services Limited

5.7% - Industry AVG

production

Production

with a gross margin of 31.4%, this company has a higher cost of product (72.4%)

31.4% - Yorkshire Commercial Services Limited

72.4% - Industry AVG

profitability

Profitability

an operating margin of 23.6% make it as profitable than the average company (25.7%)

23.6% - Yorkshire Commercial Services Limited

25.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Yorkshire Commercial Services Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.9k, the company has an equivalent pay structure (£33.9k)

£33.9k - Yorkshire Commercial Services Limited

£33.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £75.2k, this is less efficient (£200.3k)

£75.2k - Yorkshire Commercial Services Limited

£200.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (31 days)

81 days - Yorkshire Commercial Services Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 143 days, this is slower than average (36 days)

143 days - Yorkshire Commercial Services Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Yorkshire Commercial Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (10 weeks)

45 weeks - Yorkshire Commercial Services Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.6%, this is a similar level of debt than the average (68.2%)

61.6% - Yorkshire Commercial Services Limited

68.2% - Industry AVG

YORKSHIRE COMMERCIAL SERVICES LIMITED financials

EXPORTms excel logo

Yorkshire Commercial Services Limited's latest turnover from October 2024 is estimated at £150.5 thousand and the company has net assets of £55.9 thousand. According to their latest financial statements, Yorkshire Commercial Services Limited has 2 employees and maintains cash reserves of £35.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover150,470100,958118,143147,932169,563229,339182,999227,387218,511157,842150,31949,36950,78919,9828,656
Other Income Or Grants
Cost Of Sales103,30470,64284,138108,224121,208162,903129,593155,832147,264112,239109,26136,69337,62014,6616,097
Gross Profit47,16630,31634,00539,70848,35466,43653,40671,55571,24745,60341,05812,67613,1705,3212,559
Admin Expenses11,64033,06058,35441,22033,14854,23158,04170,35469,43842,18013,62710,656-11,815-16,3252,410628
Operating Profit35,526-2,744-24,349-1,51215,20612,205-4,6351,2011,8093,42327,4312,02024,98521,646149-628
Interest Payable2,5344,9863,8072,8172,6933,0812,9842,7632,8532,9672,9672,9672,9691,486
Interest Receivable1,124411382402831522022575454381342
Pre-Tax Profit34,117-7,319-27,774-4,28912,5429,154-7,566-1,542-1,02351324,518-89322,05420,173153-626
Tax-8,529-2,383-1,739-102-5,149-5,293-5,245-43
Profit After Tax25,588-7,319-27,774-4,28910,1597,415-7,566-1,542-1,02341019,369-89316,76114,928110-626
Dividends Paid
Retained Profit25,588-7,319-27,774-4,28910,1597,415-7,566-1,542-1,02341019,369-89316,76114,928110-626
Employee Costs67,71463,62461,00656,34754,78856,31053,67451,43052,37126,25025,00024,00024,41223,66924,296
Number Of Employees222222222111111
EBITDA*35,788-2,209-23,997-1,31915,28912,330-4,5101,3312,0913,70527,7122,02024,99921,669172-604

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets7681,0301,565392832083334637451,02711153760
Intangible Assets
Investments & Other76,00076,00076,00076,00076,00076,00076,00076,00076,00069,00069,00069,00063,77563,775
Debtors (Due After 1 year)
Total Fixed Assets76,76877,03077,56576,39276,00076,08376,20876,33376,46369,74570,02769,00163,77663,7903760
Stock & work in progress
Trade Debtors33,67722,43630,88646,68046,30861,53051,38166,30359,21936,28933,60710,87111,3314,0241,9741,932
Group Debtors
Misc Debtors
Cash35,1309,8485,82528,14052,4894,4823,66210,3235,56711,80510,82710,67410,7404,294716732
misc current assets
total current assets68,80732,28436,71174,82098,79766,01255,04376,62664,78648,09444,43421,54522,0718,3182,6902,664
total assets145,575109,314114,276151,212174,797142,095131,251152,959141,249117,839114,46190,54685,84772,1082,7272,724
Bank overdraft
Bank loan7,073
Trade Creditors 40,50822,97818,20814,91331,94635,71925,88735,77818,57215,28812,5569,3959,03011,9853,2423,349
Group/Directors Accounts9681,4671,180
other short term finances
hp & lease commitments
other current liabilities
total current liabilities40,50822,97818,20821,98631,94635,71925,88735,77819,54016,75513,7369,3959,03011,9853,2423,349
loans46,06542,58042,64242,64345,64245,64242,76045,65445,64945,64445,64445,64245,709
hp & lease commitments
Accruals and Deferred Income
other liabilities49,1319,92315,82121,14330,4781,1637,56614,69914,699
provisions93149205
total long term liabilities49,13155,98858,40163,78573,12146,80553,20857,45960,44645,79845,84945,64445,64245,709
total liabilities89,63978,96676,60985,771105,06782,52479,09593,23779,98662,55359,58555,03954,67257,6943,2423,349
net assets55,93630,34837,66765,44169,73059,57152,15659,72261,26355,28654,87635,50731,17514,414-515-625
total shareholders funds55,93630,34837,66765,44169,73059,57152,15659,72261,26355,28654,87635,50731,17514,414-515-625
Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit35,526-2,744-24,349-1,51215,20612,205-4,6351,2011,8093,42327,4312,02024,98521,646149-628
Depreciation2625353521938312512513028228228114232324
Amortisation
Tax-8,529-2,383-1,739-102-5,149-5,293-5,245-43
Stock
Debtors11,241-8,450-15,794372-15,22210,149-14,9227,08422,9302,68222,736-4607,3072,050421,932
Creditors17,5304,7703,295-17,033-3,7739,832-9,89117,2063,2842,7323,161365-2,9558,743-1073,349
Accruals and Deferred Income
Deferred Taxes & Provisions-93-56-56205
Cash flow from operations33,54811,011-4,908-18,72424,35510,27452111,360-17,6113,5973,1932,8459,44423,117-20813
Investing Activities
capital expenditure-1,525-585-1,307-1-84
Change in Investments7,0005,22563,775
cash flow from investments-1,525-585-7,000-1,307-5,225-63,776-84
Financing Activities
Bank loans-7,0737,073
Group/Directors Accounts-968-4992871,180
Other Short Term Loans
Long term loans-46,0653,485-62-1-2,9992,882-2,894552-6745,709
Hire Purchase and Lease Commitments
other long term liabilities39,208-5,898-5,322-9,33529,315-6,403-7,13314,699
share issue17,0005,22511
interest-1,410-4,575-3,425-2,777-2,665-3,050-2,932-2,743-2,831-2,910-2,913-2,913-2,931-1,47342
cash flow from financing-8,267-6,988-15,882-5,04023,651-9,453-7,183-6,60418,374-2,618-1,7332,314-2,99844,23743
cash and cash equivalents
cash25,2824,023-22,315-24,34948,007820-6,6614,756-6,238978153-666,4463,578-16732
overdraft
change in cash25,2824,023-22,315-24,34948,007820-6,6614,756-6,238978153-666,4463,578-16732

yorkshire commercial services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yorkshire commercial services limited. Get real-time insights into yorkshire commercial services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Yorkshire Commercial Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for yorkshire commercial services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HU14 area or any other competitors across 12 key performance metrics.

yorkshire commercial services limited Ownership

YORKSHIRE COMMERCIAL SERVICES LIMITED group structure

Yorkshire Commercial Services Limited has no subsidiary companies.

Ultimate parent company

YORKSHIRE COMMERCIAL SERVICES LIMITED

05514789

YORKSHIRE COMMERCIAL SERVICES LIMITED Shareholders

katrina kathleen wells 66.67%
stuart mark wells 33.33%

yorkshire commercial services limited directors

Yorkshire Commercial Services Limited currently has 2 directors. The longest serving directors include Mrs Katrina Wells (Jul 2005) and Mr Stuart Wells (Oct 2021).

officercountryagestartendrole
Mrs Katrina WellsUnited Kingdom55 years Jul 2005- Director
Mr Stuart Wells58 years Oct 2021- Director

P&L

October 2024

turnover

150.5k

+49%

operating profit

35.5k

0%

gross margin

31.4%

+4.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2024

net assets

55.9k

+0.84%

total assets

145.6k

+0.33%

cash

35.1k

+2.57%

net assets

Total assets minus all liabilities

yorkshire commercial services limited company details

company number

05514789

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

July 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

October 2023

previous names

N/A

accountant

360 ACCOUNTANTS LIMITED

auditor

-

address

fen house 1 beech grove, swanland, north ferriby, east yorkshire, HU14 3QA

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

yorkshire commercial services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to yorkshire commercial services limited. Currently there are 1 open charges and 0 have been satisfied in the past.

yorkshire commercial services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for YORKSHIRE COMMERCIAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

yorkshire commercial services limited Companies House Filings - See Documents

datedescriptionview/download