
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
+3Registered Address
22 soho square, london, W1D 4NS
Website
www.lawcis.comPomanda estimates the enterprise value of LAWCIS RESEARCH AND CONSULTANCY LIMITED at £44.6k based on a Turnover of £91.1k and 0.49x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LAWCIS RESEARCH AND CONSULTANCY LIMITED at £0 based on an EBITDA of £-129 and a 3.27x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of LAWCIS RESEARCH AND CONSULTANCY LIMITED at £0 based on Net Assets of £-173 and 1.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lawcis Research And Consultancy Limited is a live company located in london, W1D 4NS with a Companies House number of 05516943. It operates in the web portals sector, SIC Code 63120. Founded in July 2005, it's largest shareholder is olga markova with a 100% stake. Lawcis Research And Consultancy Limited is a mature, micro sized company, Pomanda has estimated its turnover at £91.1k with healthy growth in recent years.
Pomanda's financial health check has awarded Lawcis Research And Consultancy Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
8 Weak
Size
annual sales of £91.1k, make it smaller than the average company (£4.1m)
- Lawcis Research And Consultancy Limited
£4.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (8.6%)
- Lawcis Research And Consultancy Limited
8.6% - Industry AVG
Production
with a gross margin of 50%, this company has a comparable cost of product (50%)
- Lawcis Research And Consultancy Limited
50% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (6.1%)
- Lawcis Research And Consultancy Limited
6.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Lawcis Research And Consultancy Limited
23 - Industry AVG
Pay Structure
on an average salary of £55.1k, the company has an equivalent pay structure (£55.1k)
- Lawcis Research And Consultancy Limited
£55.1k - Industry AVG
Efficiency
resulting in sales per employee of £91.1k, this is less efficient (£147.5k)
- Lawcis Research And Consultancy Limited
£147.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Lawcis Research And Consultancy Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (36 days)
- Lawcis Research And Consultancy Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Lawcis Research And Consultancy Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)
0 weeks - Lawcis Research And Consultancy Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 108.1%, this is a higher level of debt than the average (62.3%)
108.1% - Lawcis Research And Consultancy Limited
62.3% - Industry AVG
Lawcis Research And Consultancy Limited's latest turnover from December 2023 is estimated at £91.1 thousand and the company has net assets of -£173. According to their latest financial statements, Lawcis Research And Consultancy Limited has 1 employee and maintains cash reserves of £14 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 59,657 | 58,089 | 33,915 | ||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,123 | 2,123 | 2,123 | 2,654 | 3,318 | 4,147 | 5,184 | 58,904 | 60,268 | 61,545 | 61,545 | 61,545 | 59,134 | 5,998 | 1,174 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 2,123 | 2,123 | 2,123 | 2,654 | 3,318 | 4,147 | 5,184 | 58,904 | 60,268 | 61,545 | 61,545 | 61,545 | 59,134 | 5,998 | 1,174 |
Stock & work in progress | |||||||||||||||
Trade Debtors | 36 | 36 | 36 | 36 | 36 | ||||||||||
Group Debtors | |||||||||||||||
Misc Debtors | 36 | 36 | |||||||||||||
Cash | 14 | 43 | 89 | 1,185 | 1,341 | 2,241 | 1,386 | 1,716 | 863 | 479 | 881 | 418 | 764 | 33,386 | 12,929 |
misc current assets | |||||||||||||||
total current assets | 14 | 43 | 89 | 1,185 | 1,341 | 2,241 | 1,386 | 1,752 | 899 | 515 | 917 | 454 | 800 | 33,422 | 12,929 |
total assets | 2,137 | 2,166 | 2,212 | 3,839 | 4,659 | 6,388 | 6,570 | 60,656 | 61,167 | 62,060 | 62,462 | 61,999 | 59,934 | 39,420 | 14,103 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 240 | 240 | 360 | 865 | 865 | 1,088 | 1,225 | 1,356 | 641 | 616 | 867 | 507 | 465 | 945 | |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 2,070 | 1,971 | 1,584 | 477 | 477 | 1,442 | 5,306 | 7,061 | 1,896 | ||||||
total current liabilities | 2,310 | 2,211 | 1,944 | 1,342 | 1,342 | 1,088 | 1,225 | 1,442 | 1,356 | 641 | 616 | 867 | 5,813 | 7,526 | 2,841 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 19,176 | 22,890 | 26,821 | 23,544 | 18,888 | 1,518 | 191 | 6,017 | |||||||
provisions | |||||||||||||||
total long term liabilities | 19,176 | 22,890 | 26,821 | 23,544 | 18,888 | 1,518 | 191 | 6,017 | |||||||
total liabilities | 2,310 | 2,211 | 1,944 | 1,342 | 1,342 | 1,088 | 1,225 | 20,618 | 24,246 | 27,462 | 24,160 | 19,755 | 7,331 | 7,717 | 8,858 |
net assets | -173 | -45 | 268 | 2,497 | 3,317 | 5,300 | 5,345 | 40,038 | 36,921 | 34,598 | 38,302 | 42,244 | 52,603 | 31,703 | 5,245 |
total shareholders funds | -173 | -45 | 268 | 2,497 | 3,317 | 5,300 | 5,345 | 40,038 | 36,921 | 34,598 | 38,302 | 42,244 | 52,603 | 31,703 | 5,245 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 531 | 664 | 829 | 1,037 | 1,032 | 1,364 | 1,277 | 2,214 | 1,662 | 1,499 | 293 | ||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | -36 | 36 | |||||||||||||
Creditors | -120 | -505 | -223 | -137 | 1,225 | -1,356 | 715 | 25 | -251 | 360 | 42 | -480 | 945 | ||
Accruals and Deferred Income | 99 | 387 | 1,107 | 477 | -1,442 | 1,442 | -5,306 | -1,755 | 5,165 | 1,896 | |||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | -19,176 | -3,714 | -3,931 | 3,277 | 4,656 | 17,370 | 1,327 | -5,826 | 6,017 | ||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -29 | -46 | -1,096 | -156 | -900 | 855 | -330 | 853 | 384 | -402 | 463 | -346 | -32,622 | 20,457 | 12,929 |
overdraft | |||||||||||||||
change in cash | -29 | -46 | -1,096 | -156 | -900 | 855 | -330 | 853 | 384 | -402 | 463 | -346 | -32,622 | 20,457 | 12,929 |
Perform a competitor analysis for lawcis research and consultancy limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W1D area or any other competitors across 12 key performance metrics.
LAWCIS RESEARCH AND CONSULTANCY LIMITED group structure
Lawcis Research And Consultancy Limited has no subsidiary companies.
Ultimate parent company
LAWCIS RESEARCH AND CONSULTANCY LIMITED
05516943
Lawcis Research And Consultancy Limited currently has 1 director, Mrs Vivian Karis serving since Jan 2009.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Vivian Karis | United Kingdom | 72 years | Jan 2009 | - | Director |
P&L
December 2023turnover
91.1k
+10%
operating profit
-129.5
0%
gross margin
50.1%
-4.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-173
+2.84%
total assets
2.1k
-0.01%
cash
14
-0.67%
net assets
Total assets minus all liabilities
company number
05516943
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
74300 - Translation and interpretation activities
63120 - Web portals
incorporation date
July 2005
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
22 soho square, london, W1D 4NS
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lawcis research and consultancy limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LAWCIS RESEARCH AND CONSULTANCY LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|