munden cabling limited
munden cabling limited Company Information
Group Structure
View All
Industry
Electrical installation
Registered Address
32 dulsie road, bournemouth, dorset, BH3 7EA
Website
-munden cabling limited Estimated Valuation
Pomanda estimates the enterprise value of MUNDEN CABLING LIMITED at £59.3k based on a Turnover of £155.3k and 0.38x industry multiple (adjusted for size and gross margin).
munden cabling limited Estimated Valuation
Pomanda estimates the enterprise value of MUNDEN CABLING LIMITED at £0 based on an EBITDA of £-9.7k and a 4.06x industry multiple (adjusted for size and gross margin).
munden cabling limited Estimated Valuation
Pomanda estimates the enterprise value of MUNDEN CABLING LIMITED at £244 based on Net Assets of £100 and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Munden Cabling Limited Overview
Munden Cabling Limited is a live company located in dorset, BH3 7EA with a Companies House number of 05520215. It operates in the electrical installation sector, SIC Code 43210. Founded in July 2005, it's largest shareholder is craig munden with a 100% stake. Munden Cabling Limited is a mature, micro sized company, Pomanda has estimated its turnover at £155.3k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Munden Cabling Limited Health Check
Pomanda's financial health check has awarded Munden Cabling Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
0 Strong
4 Regular
3 Weak
Size
annual sales of £155.3k, make it smaller than the average company (£2.1m)
- Munden Cabling Limited
£2.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a similar rate (12.8%)
- Munden Cabling Limited
12.8% - Industry AVG
Production
with a gross margin of 25.6%, this company has a comparable cost of product (25.6%)
- Munden Cabling Limited
25.6% - Industry AVG
Profitability
an operating margin of -6.2% make it less profitable than the average company (6.6%)
- Munden Cabling Limited
6.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
1 - Munden Cabling Limited
19 - Industry AVG
Pay Structure
on an average salary of £45.9k, the company has an equivalent pay structure (£45.9k)
- Munden Cabling Limited
£45.9k - Industry AVG
Efficiency
resulting in sales per employee of £155.3k, this is equally as efficient (£155.3k)
- Munden Cabling Limited
£155.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Munden Cabling Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Munden Cabling Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Munden Cabling Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Munden Cabling Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Munden Cabling Limited
- - Industry AVG
MUNDEN CABLING LIMITED financials
Munden Cabling Limited's latest turnover from June 2024 is estimated at £155.3 thousand and the company has net assets of £100. According to their latest financial statements, Munden Cabling Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 4,865 | 6,486 | 8,648 | 11,661 | 16,776 | 1,867 | 2,489 | 3,319 | 4,150 | 5,534 | 7,378 | 2,255 | 3,006 | 4,008 | |
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 4,865 | 6,486 | 8,648 | 11,661 | 16,776 | 1,867 | 2,489 | 3,319 | 4,150 | 5,534 | 7,378 | 2,255 | 3,006 | 4,008 | |
| Stock & work in progress | 11,000 | 11,000 | 15,348 | 11,348 | 9,500 | 9,500 | 12,500 | 12,500 | 12,500 | 12,500 | 5,500 | 4,000 | |||
| Trade Debtors | 14,805 | 7,548 | 9,395 | 11,850 | 15,720 | 18,386 | 21,808 | 11,682 | 12,609 | 18,225 | 16,946 | 14,969 | 20,994 | 3,356 | |
| Group Debtors | |||||||||||||||
| Misc Debtors | 100 | 1,067 | 1,423 | 6,416 | 11,859 | 15,921 | 17,056 | 1,853 | 11,861 | 389 | |||||
| Cash | 10,915 | 16,553 | 7,625 | 10,580 | 10,690 | 18,509 | 22,642 | 4,479 | 6,763 | 1,393 | 6,746 | 4,646 | 1,864 | 475 | |
| misc current assets | |||||||||||||||
| total current assets | 100 | 37,787 | 36,524 | 38,784 | 45,637 | 51,831 | 63,451 | 58,803 | 40,522 | 31,872 | 32,118 | 29,192 | 23,615 | 22,858 | 4,220 |
| total assets | 100 | 42,652 | 43,010 | 47,432 | 57,298 | 68,607 | 65,318 | 61,292 | 43,841 | 36,022 | 37,652 | 36,570 | 25,870 | 25,864 | 8,228 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 3,251 | 5,445 | 6,657 | 7,272 | 5,744 | 12,915 | 6,665 | 4,454 | 34,921 | 13,718 | 6,589 | 16,050 | 16,629 | 7,877 | |
| Group/Directors Accounts | 54,531 | 44,837 | |||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 29,926 | 36,566 | 35,528 | 43,817 | 4,052 | 6,198 | 53,876 | 38,389 | |||||||
| total current liabilities | 33,177 | 42,011 | 42,185 | 51,089 | 64,327 | 63,950 | 60,541 | 42,843 | 34,921 | 13,718 | 6,589 | 16,050 | 16,629 | 7,877 | |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | 1,643 | 1,982 | 3,187 | 373 | 498 | 664 | 830 | 1,107 | 1,475 | 77 | 134 | 227 | |||
| total long term liabilities | 1,643 | 1,982 | 3,187 | 373 | 498 | 664 | 830 | 1,107 | 1,475 | 77 | 134 | 227 | |||
| total liabilities | 33,177 | 42,011 | 43,828 | 53,071 | 67,514 | 64,323 | 61,039 | 43,507 | 35,751 | 14,825 | 8,064 | 16,127 | 16,763 | 8,104 | |
| net assets | 100 | 9,475 | 999 | 3,604 | 4,227 | 1,093 | 995 | 253 | 334 | 271 | 22,827 | 28,506 | 9,743 | 9,101 | 124 |
| total shareholders funds | 100 | 9,475 | 999 | 3,604 | 4,227 | 1,093 | 995 | 253 | 334 | 271 | 22,827 | 28,506 | 9,743 | 9,101 | 124 |
| Jun 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 1,621 | 2,162 | 3,013 | 8,279 | 5,591 | 622 | 830 | 1,106 | 1,384 | 1,844 | 2,459 | 751 | 1,002 | 1,336 | |
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | -11,000 | -4,348 | 4,000 | 1,848 | -3,000 | 7,000 | 1,500 | 4,000 | |||||||
| Debtors | -15,772 | 6,901 | -6,840 | -7,898 | -7,932 | -3,801 | 11,781 | 118 | 10,934 | -5,616 | 1,279 | 1,977 | -6,025 | 17,249 | 3,745 |
| Creditors | -3,251 | -2,194 | -1,212 | -615 | 1,528 | -7,171 | 6,250 | 2,211 | -30,467 | 21,203 | 7,129 | -9,461 | -579 | 8,752 | 7,877 |
| Accruals and Deferred Income | -29,926 | -6,640 | 1,038 | -8,289 | 39,765 | -2,146 | -47,678 | 15,487 | 38,389 | ||||||
| Deferred Taxes & Provisions | -1,643 | -339 | -1,205 | 2,814 | -125 | -166 | -166 | -277 | -368 | 1,398 | -57 | -93 | 227 | ||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -54,531 | 9,694 | 44,837 | ||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -10,915 | -5,638 | 8,928 | -2,955 | -110 | -7,819 | -4,133 | 18,163 | -2,284 | 5,370 | -5,353 | 2,100 | 2,782 | 1,389 | 475 |
| overdraft | |||||||||||||||
| change in cash | -10,915 | -5,638 | 8,928 | -2,955 | -110 | -7,819 | -4,133 | 18,163 | -2,284 | 5,370 | -5,353 | 2,100 | 2,782 | 1,389 | 475 |
munden cabling limited Credit Report and Business Information
Munden Cabling Limited Competitor Analysis
Perform a competitor analysis for munden cabling limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BH3 area or any other competitors across 12 key performance metrics.
munden cabling limited Ownership
MUNDEN CABLING LIMITED group structure
Munden Cabling Limited has no subsidiary companies.
Ultimate parent company
MUNDEN CABLING LIMITED
05520215
munden cabling limited directors
Munden Cabling Limited currently has 1 director, Mr Craig Munden serving since Jul 2005.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Craig Munden | 48 years | Jul 2005 | - | Director |
P&L
June 2024turnover
155.3k
+58%
operating profit
-9.7k
0%
gross margin
25.7%
-1.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
100
-0.99%
total assets
100
-1%
cash
0
-1%
net assets
Total assets minus all liabilities
munden cabling limited company details
company number
05520215
Type
Private limited with Share Capital
industry
43210 - Electrical installation
incorporation date
July 2005
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2024
previous names
munden cabling (temp) limited (August 2005)
munden cabling limited (August 2005)
accountant
-
auditor
-
address
32 dulsie road, bournemouth, dorset, BH3 7EA
Bank
-
Legal Advisor
-
munden cabling limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to munden cabling limited.
munden cabling limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MUNDEN CABLING LIMITED. This can take several minutes, an email will notify you when this has completed.
munden cabling limited Companies House Filings - See Documents
| date | description | view/download |
|---|
