Scaffolding Access Solutions Limited

POWER SEARCH PRICING

SOLUTIONS

scaffolding access solutions limited Company Information

Company Number

05527838

Next Accounts

Sep 2025

Directors

Robert Johnson

Wesley Johnson

View All

Shareholders

wesley richard johnson

richard alan group holdings limited

Group Structure

View All

Industry

Scaffold erection

Registered Address

shaw cross business park, owl, lane, dewsbury, west yorkshire, WF12 7RD

Website

http://scas.co.uk

scaffolding access solutions limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of SCAFFOLDING ACCESS SOLUTIONS LIMITED at £1.4m based on an EBITDA of £370.6k and a 3.9x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Scaffolding Access Solutions Limited is a live company located in west yorkshire, WF12 7RD with a Companies House number of 05527838. It operates in the scaffold erection sector, SIC Code 43991. Founded in August 2005, it's largest shareholder is wesley richard johnson with a 50.5% stake. Scaffolding Access Solutions Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.2m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Scaffolding Access Solutions Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 1 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

3 Regular

1 Weak

Size

annual sales of £2.2m, make it larger than the average company (£1.5m)

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (8.9%)

EXPORT

Scaffolding Access Solutions Limited's latest turnover from December 2023 is £2.2 million and the company has net assets of £487.1 thousand. According to their latest financial statements, Scaffolding Access Solutions Limited has 24 employees and maintains cash reserves of £239.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	2,232,790	1,781,731	1,198,982	948,001	1,085,067	992,432	1,571,242	906,439	1,007,824	942,010	1,125,311	868,118	1,086,165	1,391,735	1,073,247
Other Income Or Grants
Cost Of Sales	1,400,333	1,098,386	739,814	638,583	627,816	583,721	1,002,882	544,558	601,657	566,675	652,025	500,332	616,972	782,425	578,815
Gross Profit	832,457	683,345	459,168	309,418	457,251	408,711	568,360	361,881	406,167	375,335	473,287	367,786	469,193	609,310	494,432
Admin Expenses	533,781	499,270	378,066	334,148	500,066	347,484	420,062	277,358	310,504	356,136	449,252	360,460	446,372	609,361	477,233
Operating Profit	298,676	184,075	81,102	-24,730	-42,815	61,227	148,298	84,523	95,663	19,199	24,035	7,326	22,821	-51	17,199
Interest Payable	3,577	2,270	2,371	2,154	3,360	2,401	9,955	5,760	13,406	10,969
Interest Receivable		30	50		43			22	43	5		1	1
Pre-Tax Profit	295,099	181,835	78,781	-26,884	-192,028	58,826	138,343	78,785	82,300	8,235	24,035	7,327	22,822	-51	17,199
Tax	-68,816	-31,929	-23,520	556	5,037	-10,909	-26,009	-14,969	-16,460	-1,647	-5,047	-1,685	-5,477		-4,816
Profit After Tax	226,283	149,906	55,261	-26,328	-186,991	47,917	112,334	63,816	65,840	6,588	18,988	5,642	17,345	-51	12,383
Dividends Paid	40,000						42,065
Retained Profit	186,283	149,906	55,261	-26,328	-186,991	47,917	70,269	63,816	65,840	6,588	18,988	5,642	17,345	-51	12,383
Employee Costs	1,043,384	900,483	686,985	828,982	885,081	1,089,193	1,007,743	610,352	658,423	512,539	599,140	522,897	710,819	803,888	617,272
Number Of Employees	24	22	19	22	23	26	25	17	16	13	16	15	20	22	17
EBITDA*	370,648	249,374	133,008	30,385	181,229	112,359	232,541	158,588	169,309	60,457	56,666	42,062	57,617	33,542	54,285

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	187,509	240,408	203,531	211,922	267,037	290,078	327,254	298,617	246,203	204,490	99,983	115,990	145,828	151,355	181,201
Intangible Assets						160,015	169,428	183,547	197,666	211,785	211,785	211,785	211,785	211,785	211,785
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	187,509	240,408	203,531	211,922	267,037	450,093	496,682	482,164	443,869	416,275	311,768	327,775	357,613	363,140	392,986
Stock & work in progress				13,944								5,000	1,000
Trade Debtors	195,843	78,903	143,294	96,346	159,084	193,897	118,552	129,993	157,151	239,247	177,210	136,047	194,208	185,419	124,738
Group Debtors	207,386	229,267	49,776	25,648	20,905	28,948	60,905	11,510	44,430
Misc Debtors	56,839	49,385	16,555	14,850	10,747	11,466	1,657	7,437	21,275
Cash	239,390	32,396	36,084	40,106	37,747	59,912	74,860	2,371	15,248	1,962	36	87	296	172
misc current assets					130
total current assets	699,458	389,951	245,709	190,894	228,613	294,223	255,974	151,311	238,104	241,209	177,246	141,134	195,504	185,591	124,738
total assets	886,967	630,359	449,240	402,816	495,650	744,316	752,656	633,475	681,973	657,484	489,014	468,909	553,117	548,731	517,724
Bank overdraft										89,579
Bank loan								35,454	25,000	25,000
Trade Creditors	61,007	31,239	45,838	42,348	32,397	23,950	10,874	29,087	56,398	48,078	240,681	183,981	232,943	270,145	233,710
Group/Directors Accounts	80,656	80,656	107,397	91,760	140,003	97,756	127,011	34,570	126,477	81,204
other short term finances
hp & lease commitments	42,192	35,308	19,307	27,869	33,468	31,449	38,276	31,013	34,774	19,660
other current liabilities	145,300	76,233	73,199	102,209	99,777	193,346	195,186	151,615	175,319	54,935
total current liabilities	329,155	223,436	245,741	264,186	305,645	346,501	371,347	281,739	417,968	318,456	240,681	183,981	232,943	270,145	233,710
loans								73,864	50,000	222,917
hp & lease commitments	37,464	63,020	17,135	9,960	30,465	41,877	62,833	33,865	42,493	19,839
Accruals and Deferred Income
other liabilities											180,379	232,702	271,767	244,024	250,041
provisions	33,280	43,118	35,485	33,052	37,594	47,001	57,456	53,256	44,577	35,177	13,447	16,707	18,530	22,030	21,390
total long term liabilities	70,744	106,138	52,620	43,012	68,059	88,878	120,289	160,985	137,070	277,933	193,826	249,409	290,297	266,054	271,431
total liabilities	399,899	329,574	298,361	307,198	373,704	435,379	491,636	442,724	555,038	596,389	434,507	433,390	523,240	536,199	505,141
net assets	487,068	300,785	150,879	95,618	121,946	308,937	261,020	190,751	126,935	61,095	54,507	35,519	29,877	12,532	12,583
total shareholders funds	487,068	300,785	150,879	95,618	121,946	308,937	261,020	190,751	126,935	61,095	54,507	35,519	29,877	12,532	12,583

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	298,676	184,075	81,102	-24,730	-42,815	61,227	148,298	84,523	95,663	19,199	24,035	7,326	22,821	-51	17,199
Depreciation	71,972	65,299	51,906	55,115	64,029	41,719	70,124	59,946	59,527	41,258	32,631	34,736	34,796	33,593	37,086
Amortisation					160,015	9,413	14,119	14,119	14,119
Tax	-68,816	-31,929	-23,520	556	5,037	-10,909	-26,009	-14,969	-16,460	-1,647	-5,047	-1,685	-5,477		-4,816
Stock			-13,944	13,944							-5,000	4,000	1,000
Debtors	102,513	147,930	72,781	-53,892	-43,575	85,371	32,174	-73,916	-16,391	62,037	41,163	-58,161	8,789	60,681	124,738
Creditors	29,768	-14,599	3,490	9,951	8,447	-5,137	-18,213	-27,311	8,320	-192,603	56,700	-48,962	-37,202	36,435	233,710
Accruals and Deferred Income	69,067	3,034	-29,010	2,432	-93,569	41,731	43,571	-23,704	120,384	54,935
Deferred Taxes & Provisions	-9,838	7,633	2,433	-4,542	-9,407	-6,255	4,200	8,679	9,400	21,730	-3,260	-1,823	-3,500	640	21,390
Cash flow from operations	288,316	65,583	27,564	78,730	135,312	46,418	203,916	175,199	307,344	-119,165	68,896	43,753	1,649	9,936	179,831
Investing Activities
capital expenditure	-19,073	-102,176	-43,515		-40,988	-19,061	-98,761	-112,360	-101,240	-145,765	-16,624	-4,898	-29,269	-3,747	-430,072
Change in Investments
cash flow from investments	-19,073	-102,176	-43,515		-40,988	-19,061	-98,761	-112,360	-101,240	-145,765	-16,624	-4,898	-29,269	-3,747	-430,072
Financing Activities
Bank loans						-35,454	-35,454	10,454		25,000
Group/Directors Accounts		-26,741	15,637	-48,243	42,247	63,186	92,441	-91,907	45,273	81,204
Other Short Term Loans
Long term loans						-73,864	-73,864	23,864	-172,917	222,917
Hire Purchase and Lease Commitments	-18,672	61,886	-1,387	-26,104	-9,393	8,448	36,231	-12,389	37,768	39,499
other long term liabilities										-180,379	-52,323	-39,065	27,743	-6,017	250,041
share issue						70,269									200
interest	-3,577	-2,240	-2,321	-2,154	-3,317	-2,401	-9,955	-5,738	-13,363	-10,964		1	1
cash flow from financing	-22,249	32,905	11,929	-76,501	29,537	30,184	9,399	-75,716	-103,239	177,277	-52,323	-39,064	27,744	-6,017	250,241
cash and cash equivalents
cash	206,994	-3,688	-4,022	2,359	-22,165	57,541	72,489	-12,877	13,286	1,926	-51	-209	124	172
overdraft									-89,579	89,579
change in cash	206,994	-3,688	-4,022	2,359	-22,165	57,541	72,489	-12,877	102,865	-87,653	-51	-209	124	172

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for scaffolding access solutions limited. Get real-time insights into scaffolding access solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for scaffolding access solutions limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in WF12 area or any other competitors across 12 key performance metrics.

SCAFFOLDING ACCESS SOLUTIONS LIMITED group structure

Scaffolding Access Solutions Limited has no subsidiary companies.

Ultimate parent company

ORANGE UK HOLDINGS LIMITED

11058668

RICHARD ALAN GROUP HOLDINGS LIMITED

11091352

2 parents

SCAFFOLDING ACCESS SOLUTIONS LIMITED

05527838

SCAFFOLDING ACCESS SOLUTIONS LIMITED Shareholders

wesley richard johnson	50.5%
richard alan group holdings limited	49.5%

Scaffolding Access Solutions Limited currently has 3 directors. The longest serving directors include Mr Robert Johnson (Aug 2005) and Mr Wesley Johnson (Aug 2011).

officer	country	age	start	end	role
Mr Robert Johnson	England	67 years	Aug 2005	-	Director
Mr Wesley Johnson		46 years	Aug 2011	-	Director
Mr Benjamin Hancock	England	34 years	Mar 2018	-	Director

P&L

December 2023

turnover

2.2m

+25%

operating profit

298.7k

+62%

gross margin

37.3%

-2.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

487.1k

+0.62%

total assets

887k

+0.41%

cash

239.4k

+6.39%

net assets

Total assets minus all liabilities

Similar Companies

tiger scaffolding limited

s.g.d. scaffolding ltd

2.5

c.w.r. scaffolds limited

alpine scaffolding contractors limited

2.5

j & k scaffolding (midlands) limited

company number

05527838

Type

Private limited with Share Capital

industry

43991 - Scaffold erection

incorporation date

August 2005

ultimate parent company

ORANGE UK HOLDINGS LIMITED

previous names

N/A

address

shaw cross business park, owl, lane, dewsbury, west yorkshire, WF12 7RD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to scaffolding access solutions limited. Currently there are 3 open charges and 3 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SCAFFOLDING ACCESS SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

scaffolding access solutions limited Company Information

scaffolding access solutions limited Estimated Valuation

scaffolding access solutions limited Estimated Valuation

scaffolding access solutions limited Estimated Valuation

Scaffolding Access Solutions Limited Overview

Scaffolding Access Solutions Limited Health Check

SCAFFOLDING ACCESS SOLUTIONS LIMITED financials

scaffolding access solutions limited Credit Report and Business Information

Scaffolding Access Solutions Limited Competitor Analysis

scaffolding access solutions limited Ownership

scaffolding access solutions limited directors

scaffolding access solutions limited company details

scaffolding access solutions limited Charges & Mortgages

scaffolding access solutions limited Capital Raised & Share Issues BETA

scaffolding access solutions limited Companies House Filings - See Documents