s. k. y. enterprise uk ltd

Dissolved 

s. k. y. enterprise uk ltd Company Information

Share S. K. Y. ENTERPRISE UK LTD

Company Number

05528728

Shareholders

atariya foods limited

Group Structure

View All

Industry

Non-specialised wholesale of food, beverages and tobacco

 +1

Registered Address

maple house high street, potters bar, hertfordshire, EN6 5BS

s. k. y. enterprise uk ltd Estimated Valuation

£446.4k

Pomanda estimates the enterprise value of S. K. Y. ENTERPRISE UK LTD at £446.4k based on a Turnover of £1.6m and 0.28x industry multiple (adjusted for size and gross margin).

s. k. y. enterprise uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of S. K. Y. ENTERPRISE UK LTD at £0 based on an EBITDA of £-356k and a 2.98x industry multiple (adjusted for size and gross margin).

s. k. y. enterprise uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of S. K. Y. ENTERPRISE UK LTD at £0 based on Net Assets of £-181.3k and 2.73x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S. K. Y. Enterprise Uk Ltd Overview

S. K. Y. Enterprise Uk Ltd is a dissolved company that was located in hertfordshire, EN6 5BS with a Companies House number of 05528728. It operated in the non-specialised wholesale of food, beverages and tobacco sector, SIC Code 46390. Founded in August 2005, it's largest shareholder was atariya foods limited with a 100% stake. The last turnover for S. K. Y. Enterprise Uk Ltd was estimated at £1.6m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

S. K. Y. Enterprise Uk Ltd Health Check

Pomanda's financial health check has awarded S. K. Y. Enterprise Uk Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 10 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

10 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£15.1m)

£1.6m - S. K. Y. Enterprise Uk Ltd

£15.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (4.4%)

-21% - S. K. Y. Enterprise Uk Ltd

4.4% - Industry AVG

production

Production

with a gross margin of 18.9%, this company has a higher cost of product (31.2%)

18.9% - S. K. Y. Enterprise Uk Ltd

31.2% - Industry AVG

profitability

Profitability

an operating margin of -23.5% make it less profitable than the average company (3.4%)

-23.5% - S. K. Y. Enterprise Uk Ltd

3.4% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (50)

14 - S. K. Y. Enterprise Uk Ltd

50 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.6k, the company has an equivalent pay structure (£24.6k)

£24.6k - S. K. Y. Enterprise Uk Ltd

£24.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £113.2k, this is less efficient (£250k)

£113.2k - S. K. Y. Enterprise Uk Ltd

£250k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 72 days, this is later than average (25 days)

72 days - S. K. Y. Enterprise Uk Ltd

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 85 days, this is slower than average (35 days)

85 days - S. K. Y. Enterprise Uk Ltd

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 75 days, this is more than average (60 days)

75 days - S. K. Y. Enterprise Uk Ltd

60 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (13 weeks)

7 weeks - S. K. Y. Enterprise Uk Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 127.5%, this is a higher level of debt than the average (67.3%)

127.5% - S. K. Y. Enterprise Uk Ltd

67.3% - Industry AVG

S. K. Y. ENTERPRISE UK LTD financials

EXPORTms excel logo

S. K. Y. Enterprise Uk Ltd's latest turnover from December 2018 is estimated at £1.6 million and the company has net assets of -£181.3 thousand. According to their latest financial statements, S. K. Y. Enterprise Uk Ltd has 14 employees and maintains cash reserves of £44.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2018Dec 2017Dec 2016Dec 2015Mar 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover1,584,2612,102,5182,831,1343,267,7013,491,8583,658,8953,012,7233,091,5682,664,5572,588,8410
Other Income Or Grants00000000000
Cost Of Sales1,284,4581,719,0912,280,0952,631,3322,799,9252,987,6072,466,7702,542,5172,160,0702,100,9010
Gross Profit299,802383,427551,039636,369691,933671,288545,953549,051504,487487,9410
Admin Expenses672,684642,327542,740288,645506,928502,333464,936526,859577,594493,752-40,442
Operating Profit-372,882-258,9008,299347,724185,005168,95581,01722,192-73,107-5,81140,442
Interest Payable00000000000
Interest Receivable36453341268735233316915110814184
Pre-Tax Profit-372,518-258,3678,711348,411185,357169,28981,18622,343-72,999-5,67040,526
Tax00-1,742-69,682-38,925-35,551-18,673-5,36200-11,347
Profit After Tax-372,518-258,3676,969278,729146,432133,73862,51316,981-72,999-5,67029,179
Dividends Paid00000000000
Retained Profit-372,518-258,3676,969278,729146,432133,73862,51316,981-72,999-5,67029,179
Employee Costs345,062454,032700,668693,777335,332330,985284,660306,934272,767274,2440
Number Of Employees141930301515131413130
EBITDA*-355,988-258,90031,275365,889196,286183,07195,86236,703-58,15013,13658,086

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2018Dec 2017Dec 2016Dec 2015Mar 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets34,40570,86666,48191,23974,97159,42164,59767,24172,35286,80997,540
Intangible Assets00000000000
Investments & Other10050,00050,000000000
Debtors (Due After 1 year)00074,140109,622000000
Total Fixed Assets34,40670,86666,481215,379234,59359,42164,59767,24172,35286,80997,540
Stock & work in progress264,668300,668450,528365,663404,663356,135372,316352,016290,887306,773233,430
Trade Debtors316,766347,531484,961605,840632,393597,856415,604416,563387,095364,024320,501
Group Debtors00154,73900000000
Misc Debtors00113,98500000000
Cash44,78052,358160,813168,91635,130105,82827,54739,98820,39322,76633,739
misc current assets00000000000
total current assets626,214700,5571,365,0261,140,4191,072,1861,059,819815,467808,567698,375693,563587,670
total assets660,620771,4231,431,5071,355,7981,306,7791,119,240880,064875,808770,727780,372685,210
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 302,527573,948599,025673,382783,888949,364849,960908,217820,117756,763655,931
Group/Directors Accounts00264,47600000000
other short term finances00000000000
hp & lease commitments009,20433,0980000000
other current liabilities0092,32700000000
total current liabilities302,527573,948965,032706,480783,888949,364849,960908,217820,117756,763655,931
loans00000000000
hp & lease commitments0013,01722,2200000000
Accruals and Deferred Income00000000000
other liabilities539,4386,3020179,003212,6176,03400000
provisions003,9185,5240000000
total long term liabilities539,4386,30216,935206,747212,6176,03400000
total liabilities841,965580,250981,967913,227996,505955,398849,960908,217820,117756,763655,931
net assets-181,345191,173449,540442,571310,274163,84230,104-32,409-49,39023,60929,279
total shareholders funds-181,345191,173449,540442,571310,274163,84230,104-32,409-49,39023,60929,279
Dec 2018Dec 2017Dec 2016Dec 2015Mar 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-372,882-258,9008,299347,724185,005168,95581,01722,192-73,107-5,81140,442
Depreciation16,894022,97618,16511,28114,11614,84514,51114,95718,94717,644
Amortisation00000000000
Tax00-1,742-69,682-38,925-35,551-18,673-5,36200-11,347
Stock-36,000-149,86084,8659,52848,528-16,18120,30061,129-15,88673,343233,430
Debtors-30,765-406,15473,70582,124144,159182,252-95929,46823,07143,523320,501
Creditors-271,421-25,077-74,357-275,982-165,47699,404-58,25788,10063,354100,832655,931
Accruals and Deferred Income0-92,32792,32700000000
Deferred Taxes & Provisions0-3,918-1,6065,5240000000
Cash flow from operations-560,644175,792-112,673-65,903-200,80280,853-40928,844-1,981-2,898148,739
Investing Activities
capital expenditure19,567-4,3851,782-49,983-26,831-8,940-12,201-9,400-500-8,216-115,184
Change in Investments10-50,00050,00050,000000000
cash flow from investments19,566-4,38551,782-99,983-76,831-8,940-12,201-9,400-500-8,216-115,184
Financing Activities
Bank loans00000000000
Group/Directors Accounts0-264,476264,47600000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments0-22,221-33,09755,3180000000
other long term liabilities533,1366,302-179,003172,969206,5836,03400000
share issue0000000000100
interest36453341268735233316915110814184
cash flow from financing533,500-279,86252,788228,974206,9356,367169151108141184
cash and cash equivalents
cash-7,578-108,455-8,10363,088-70,69878,281-12,44119,595-2,373-10,97333,739
overdraft00000000000
change in cash-7,578-108,455-8,10363,088-70,69878,281-12,44119,595-2,373-10,97333,739

s. k. y. enterprise uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for s. k. y. enterprise uk ltd. Get real-time insights into s. k. y. enterprise uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

S. K. Y. Enterprise Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for s. k. y. enterprise uk ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in EN6 area or any other competitors across 12 key performance metrics.

s. k. y. enterprise uk ltd Ownership

S. K. Y. ENTERPRISE UK LTD group structure

S. K. Y. Enterprise Uk Ltd has no subsidiary companies.

Ultimate parent company

JFLA HOLDINGS INC

#0115757

2 parents

S. K. Y. ENTERPRISE UK LTD

05528728

S. K. Y. ENTERPRISE UK LTD Shareholders

atariya foods limited 100%

s. k. y. enterprise uk ltd directors

S. K. Y. Enterprise Uk Ltd currently has 3 directors. The longest serving directors include Mr Shusaku Higaki (Jul 2015) and Mr Masanori Morishita (Jul 2015).

officercountryagestartendrole
Mr Shusaku HigakiEngland49 years Jul 2015- Director
Mr Masanori Morishita57 years Jul 2015- Director
Mr Itsuro Kubo60 years May 2017- Director

P&L

December 2018

turnover

1.6m

-25%

operating profit

-372.9k

0%

gross margin

19%

+3.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2018

net assets

-181.3k

-1.95%

total assets

660.6k

-0.14%

cash

44.8k

-0.14%

net assets

Total assets minus all liabilities

s. k. y. enterprise uk ltd company details

company number

05528728

Type

Private limited with Share Capital

industry

46390 - Non-specialised wholesale of food, beverages and tobacco

47190 - Other retail sale in non-specialised stores

incorporation date

August 2005

age

20

incorporated

UK

ultimate parent company

JFLA HOLDINGS INC

accounts

Audited Abridged

last accounts submitted

December 2018

previous names

miura-ya limited (April 2009)

accountant

GREENBACK ALAN LLP

auditor

-

address

maple house high street, potters bar, hertfordshire, EN6 5BS

Bank

-

Legal Advisor

-

s. k. y. enterprise uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to s. k. y. enterprise uk ltd. Currently there are 0 open charges and 2 have been satisfied in the past.

s. k. y. enterprise uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for S. K. Y. ENTERPRISE UK LTD. This can take several minutes, an email will notify you when this has completed.

s. k. y. enterprise uk ltd Companies House Filings - See Documents

datedescriptionview/download