s. k. y. enterprise uk ltd Company Information
Company Number
05528728
Next Accounts
Feb 2025
Shareholders
atariya foods limited
Group Structure
View All
Industry
Non-specialised wholesale of food, beverages and tobacco
+1Registered Address
maple house high street, potters bar, hertfordshire, EN6 5BS
Website
www.skyeul.co.uks. k. y. enterprise uk ltd Estimated Valuation
Pomanda estimates the enterprise value of S. K. Y. ENTERPRISE UK LTD at £446.4k based on a Turnover of £1.6m and 0.28x industry multiple (adjusted for size and gross margin).
s. k. y. enterprise uk ltd Estimated Valuation
Pomanda estimates the enterprise value of S. K. Y. ENTERPRISE UK LTD at £0 based on an EBITDA of £-356k and a 2.98x industry multiple (adjusted for size and gross margin).
s. k. y. enterprise uk ltd Estimated Valuation
Pomanda estimates the enterprise value of S. K. Y. ENTERPRISE UK LTD at £0 based on Net Assets of £-181.3k and 2.73x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
S. K. Y. Enterprise Uk Ltd Overview
S. K. Y. Enterprise Uk Ltd is a dissolved company that was located in hertfordshire, EN6 5BS with a Companies House number of 05528728. It operated in the non-specialised wholesale of food, beverages and tobacco sector, SIC Code 46390. Founded in August 2005, it's largest shareholder was atariya foods limited with a 100% stake. The last turnover for S. K. Y. Enterprise Uk Ltd was estimated at £1.6m.
Upgrade for unlimited company reports & a free credit check
S. K. Y. Enterprise Uk Ltd Health Check
Pomanda's financial health check has awarded S. K. Y. Enterprise Uk Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 10 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
10 Weak
Size
annual sales of £1.6m, make it smaller than the average company (£15.1m)
- S. K. Y. Enterprise Uk Ltd
£15.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (4.4%)
- S. K. Y. Enterprise Uk Ltd
4.4% - Industry AVG
Production
with a gross margin of 18.9%, this company has a higher cost of product (31.2%)
- S. K. Y. Enterprise Uk Ltd
31.2% - Industry AVG
Profitability
an operating margin of -23.5% make it less profitable than the average company (3.4%)
- S. K. Y. Enterprise Uk Ltd
3.4% - Industry AVG
Employees
with 14 employees, this is below the industry average (50)
14 - S. K. Y. Enterprise Uk Ltd
50 - Industry AVG
Pay Structure
on an average salary of £24.6k, the company has an equivalent pay structure (£24.6k)
- S. K. Y. Enterprise Uk Ltd
£24.6k - Industry AVG
Efficiency
resulting in sales per employee of £113.2k, this is less efficient (£250k)
- S. K. Y. Enterprise Uk Ltd
£250k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (25 days)
- S. K. Y. Enterprise Uk Ltd
25 days - Industry AVG
Creditor Days
its suppliers are paid after 85 days, this is slower than average (35 days)
- S. K. Y. Enterprise Uk Ltd
35 days - Industry AVG
Stock Days
it holds stock equivalent to 75 days, this is more than average (60 days)
- S. K. Y. Enterprise Uk Ltd
60 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (13 weeks)
7 weeks - S. K. Y. Enterprise Uk Ltd
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 127.5%, this is a higher level of debt than the average (67.3%)
127.5% - S. K. Y. Enterprise Uk Ltd
67.3% - Industry AVG
S. K. Y. ENTERPRISE UK LTD financials
S. K. Y. Enterprise Uk Ltd's latest turnover from December 2018 is estimated at £1.6 million and the company has net assets of -£181.3 thousand. According to their latest financial statements, S. K. Y. Enterprise Uk Ltd has 14 employees and maintains cash reserves of £44.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Mar 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 14 | 19 | 30 | 30 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Mar 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 34,405 | 70,866 | 66,481 | 91,239 | 74,971 | 59,421 | 64,597 | 67,241 | 72,352 | 86,809 | 97,540 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1 | 0 | 0 | 50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 74,140 | 109,622 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 34,406 | 70,866 | 66,481 | 215,379 | 234,593 | 59,421 | 64,597 | 67,241 | 72,352 | 86,809 | 97,540 |
Stock & work in progress | 264,668 | 300,668 | 450,528 | 365,663 | 404,663 | 356,135 | 372,316 | 352,016 | 290,887 | 306,773 | 233,430 |
Trade Debtors | 316,766 | 347,531 | 484,961 | 605,840 | 632,393 | 597,856 | 415,604 | 416,563 | 387,095 | 364,024 | 320,501 |
Group Debtors | 0 | 0 | 154,739 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 113,985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 44,780 | 52,358 | 160,813 | 168,916 | 35,130 | 105,828 | 27,547 | 39,988 | 20,393 | 22,766 | 33,739 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 626,214 | 700,557 | 1,365,026 | 1,140,419 | 1,072,186 | 1,059,819 | 815,467 | 808,567 | 698,375 | 693,563 | 587,670 |
total assets | 660,620 | 771,423 | 1,431,507 | 1,355,798 | 1,306,779 | 1,119,240 | 880,064 | 875,808 | 770,727 | 780,372 | 685,210 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 302,527 | 573,948 | 599,025 | 673,382 | 783,888 | 949,364 | 849,960 | 908,217 | 820,117 | 756,763 | 655,931 |
Group/Directors Accounts | 0 | 0 | 264,476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 9,204 | 33,098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 92,327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 302,527 | 573,948 | 965,032 | 706,480 | 783,888 | 949,364 | 849,960 | 908,217 | 820,117 | 756,763 | 655,931 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 13,017 | 22,220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 539,438 | 6,302 | 0 | 179,003 | 212,617 | 6,034 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 3,918 | 5,524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 539,438 | 6,302 | 16,935 | 206,747 | 212,617 | 6,034 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 841,965 | 580,250 | 981,967 | 913,227 | 996,505 | 955,398 | 849,960 | 908,217 | 820,117 | 756,763 | 655,931 |
net assets | -181,345 | 191,173 | 449,540 | 442,571 | 310,274 | 163,842 | 30,104 | -32,409 | -49,390 | 23,609 | 29,279 |
total shareholders funds | -181,345 | 191,173 | 449,540 | 442,571 | 310,274 | 163,842 | 30,104 | -32,409 | -49,390 | 23,609 | 29,279 |
Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Mar 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 16,894 | 0 | 22,976 | 18,165 | 11,281 | 14,116 | 14,845 | 14,511 | 14,957 | 18,947 | 17,644 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||
Stock | -36,000 | -149,860 | 84,865 | 9,528 | 48,528 | -16,181 | 20,300 | 61,129 | -15,886 | 73,343 | 233,430 |
Debtors | -30,765 | -406,154 | 73,705 | 82,124 | 144,159 | 182,252 | -959 | 29,468 | 23,071 | 43,523 | 320,501 |
Creditors | -271,421 | -25,077 | -74,357 | -275,982 | -165,476 | 99,404 | -58,257 | 88,100 | 63,354 | 100,832 | 655,931 |
Accruals and Deferred Income | 0 | -92,327 | 92,327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | -3,918 | -1,606 | 5,524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 1 | 0 | -50,000 | 50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -264,476 | 264,476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | -22,221 | -33,097 | 55,318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 533,136 | 6,302 | -179,003 | 172,969 | 206,583 | 6,034 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | -7,578 | -108,455 | -8,103 | 63,088 | -70,698 | 78,281 | -12,441 | 19,595 | -2,373 | -10,973 | 33,739 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -7,578 | -108,455 | -8,103 | 63,088 | -70,698 | 78,281 | -12,441 | 19,595 | -2,373 | -10,973 | 33,739 |
s. k. y. enterprise uk ltd Credit Report and Business Information
S. K. Y. Enterprise Uk Ltd Competitor Analysis
Perform a competitor analysis for s. k. y. enterprise uk ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in EN6 area or any other competitors across 12 key performance metrics.
s. k. y. enterprise uk ltd Ownership
S. K. Y. ENTERPRISE UK LTD group structure
S. K. Y. Enterprise Uk Ltd has no subsidiary companies.
Ultimate parent company
JFLA HOLDINGS INC
#0115757
2 parents
S. K. Y. ENTERPRISE UK LTD
05528728
s. k. y. enterprise uk ltd directors
S. K. Y. Enterprise Uk Ltd currently has 3 directors. The longest serving directors include Mr Shusaku Higaki (Jul 2015) and Mr Masanori Morishita (Jul 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Shusaku Higaki | England | 49 years | Jul 2015 | - | Director |
Mr Masanori Morishita | 57 years | Jul 2015 | - | Director | |
Mr Itsuro Kubo | 60 years | May 2017 | - | Director |
P&L
December 2018turnover
1.6m
-25%
operating profit
-372.9k
0%
gross margin
19%
+3.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2018net assets
-181.3k
-1.95%
total assets
660.6k
-0.14%
cash
44.8k
-0.14%
net assets
Total assets minus all liabilities
s. k. y. enterprise uk ltd company details
company number
05528728
Type
Private limited with Share Capital
industry
46390 - Non-specialised wholesale of food, beverages and tobacco
47190 - Other retail sale in non-specialised stores
incorporation date
August 2005
age
20
incorporated
UK
ultimate parent company
accounts
Audited Abridged
last accounts submitted
December 2018
previous names
miura-ya limited (April 2009)
accountant
GREENBACK ALAN LLP
auditor
-
address
maple house high street, potters bar, hertfordshire, EN6 5BS
Bank
-
Legal Advisor
-
s. k. y. enterprise uk ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to s. k. y. enterprise uk ltd. Currently there are 0 open charges and 2 have been satisfied in the past.
s. k. y. enterprise uk ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for S. K. Y. ENTERPRISE UK LTD. This can take several minutes, an email will notify you when this has completed.
s. k. y. enterprise uk ltd Companies House Filings - See Documents
date | description | view/download |
---|