marpole properties ltd
marpole properties ltd Company Information
Company Number
05528778
Next Accounts
May 2025
Shareholders
laura spurr
robert spurr
Group Structure
View All
Industry
Construction of domestic buildings
+1Registered Address
grosvenor house downcast way, swinton, manchester, M27 8UW
Website
www.marpoleproperties.commarpole properties ltd Estimated Valuation
Pomanda estimates the enterprise value of MARPOLE PROPERTIES LTD at £178.6k based on a Turnover of £133.9k and 1.33x industry multiple (adjusted for size and gross margin).
marpole properties ltd Estimated Valuation
Pomanda estimates the enterprise value of MARPOLE PROPERTIES LTD at £0 based on an EBITDA of £-3k and a 3.57x industry multiple (adjusted for size and gross margin).
marpole properties ltd Estimated Valuation
Pomanda estimates the enterprise value of MARPOLE PROPERTIES LTD at £273.1k based on Net Assets of £173.4k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Marpole Properties Ltd Overview
Marpole Properties Ltd is a live company located in manchester, M27 8UW with a Companies House number of 05528778. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2005, it's largest shareholder is laura spurr with a 50% stake. Marpole Properties Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £133.9k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Marpole Properties Ltd Health Check
Pomanda's financial health check has awarded Marpole Properties Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
6 Weak
Size
annual sales of £133.9k, make it smaller than the average company (£646.7k)
- Marpole Properties Ltd
£646.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 231%, show it is growing at a faster rate (5.6%)
- Marpole Properties Ltd
5.6% - Industry AVG
Production
with a gross margin of 20.1%, this company has a higher cost of product (46.8%)
- Marpole Properties Ltd
46.8% - Industry AVG
Profitability
an operating margin of -2.3% make it less profitable than the average company (16%)
- Marpole Properties Ltd
16% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
- Marpole Properties Ltd
3 - Industry AVG
Pay Structure
on an average salary of £36.6k, the company has an equivalent pay structure (£36.6k)
- Marpole Properties Ltd
£36.6k - Industry AVG
Efficiency
resulting in sales per employee of £133.9k, this is less efficient (£193.7k)
- Marpole Properties Ltd
£193.7k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (29 days)
- Marpole Properties Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 901 days, this is slower than average (33 days)
- Marpole Properties Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Marpole Properties Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Marpole Properties Ltd
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 60.4%, this is a lower level of debt than the average (70%)
60.4% - Marpole Properties Ltd
70% - Industry AVG
MARPOLE PROPERTIES LTD financials
Marpole Properties Ltd's latest turnover from August 2023 is estimated at £133.9 thousand and the company has net assets of £173.4 thousand. According to their latest financial statements, we estimate that Marpole Properties Ltd has 1 employee and maintains cash reserves of £1.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | |||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 435,992 | 436,117 | 436,278 | 436,525 | 436,853 | 437,289 | 437,871 | 437,945 | 438,740 | 439,798 | 435,804 | 435,875 | 441 | 0 | 435,522 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 435,522 | 435,522 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 409 | 0 | 0 |
| Total Fixed Assets | 435,992 | 436,117 | 436,278 | 436,525 | 436,853 | 437,289 | 437,871 | 437,945 | 438,740 | 439,798 | 435,804 | 435,875 | 436,372 | 435,522 | 435,522 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 633 | 681 | 0 | 0 | 0 | 0 | 0 | 10,247 | 0 | 28 | 0 | 1,465 | 0 | 0 | 431 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 426 | 474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 1,410 | 12,686 | 6,641 | 4,954 | 157 | 756 | 6,313 | 0 | 1,118 | 3,176 | 135 | 2,231 | 51 | 16,673 | 293,987 |
| misc current assets | 0 | 0 | 318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,043 | 13,367 | 7,385 | 5,428 | 900 | 756 | 6,313 | 10,247 | 1,118 | 3,204 | 135 | 3,696 | 51 | 16,673 | 294,418 |
| total assets | 438,035 | 449,484 | 443,663 | 441,953 | 437,753 | 438,045 | 444,184 | 448,192 | 439,858 | 443,002 | 435,939 | 439,571 | 436,423 | 452,195 | 729,940 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 264,613 | 273,282 | 0 | 1,788 | 1,942 | 41,831 | 67,153 | 83,907 | 93,893 | 88,959 | 176,328 | 89,895 | 116,358 | 98,192 | 309,325 |
| Group/Directors Accounts | 0 | 0 | 46,504 | 43,311 | 35,657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 6,700 | 6,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 2,082 | 1,689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 264,613 | 273,282 | 55,286 | 53,488 | 45,089 | 41,831 | 67,153 | 83,907 | 93,893 | 88,959 | 176,328 | 89,895 | 116,358 | 98,192 | 309,325 |
| loans | 0 | 0 | 206,105 | 211,838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 220,348 | 234,890 | 252,209 | 268,150 | 390,137 | 358,871 | 283,674 | 358,323 | 309,636 | 321,544 | 361,672 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 206,105 | 211,838 | 220,348 | 234,890 | 252,209 | 268,150 | 390,137 | 358,871 | 283,674 | 358,323 | 309,636 | 321,544 | 361,672 |
| total liabilities | 264,613 | 273,282 | 261,391 | 265,326 | 265,437 | 276,721 | 319,362 | 352,057 | 484,030 | 447,830 | 460,002 | 448,218 | 425,994 | 419,736 | 670,997 |
| net assets | 173,422 | 176,202 | 182,272 | 176,627 | 172,316 | 161,324 | 124,822 | 96,135 | -44,172 | -4,828 | -24,063 | -8,647 | 10,429 | 32,459 | 58,943 |
| total shareholders funds | 173,422 | 176,202 | 182,272 | 176,627 | 172,316 | 161,324 | 124,822 | 96,135 | -44,172 | -4,828 | -24,063 | -8,647 | 10,429 | 32,459 | 58,943 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 125 | 162 | 247 | 328 | 437 | 582 | 773 | 1,058 | 1,406 | 70 | 88 | 110 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -48 | 255 | -48 | -269 | 743 | 0 | -10,247 | 10,247 | -28 | 28 | -1,465 | 1,056 | 409 | -431 | 431 |
| Creditors | -8,669 | 273,282 | -1,788 | -154 | -39,889 | -25,322 | -16,754 | -9,986 | 4,934 | -87,369 | 86,433 | -26,463 | 18,166 | -211,133 | 309,325 |
| Accruals and Deferred Income | 0 | -2,082 | 393 | 1,689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -435,522 | 0 | 435,522 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -46,504 | 3,193 | 7,654 | 35,657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | -6,700 | 0 | 6,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | -206,105 | -5,733 | 211,838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | -220,348 | -14,542 | -17,319 | -15,941 | -121,987 | 31,266 | 75,197 | -74,649 | 48,687 | -11,908 | -40,128 | 361,672 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -11,276 | 6,045 | 1,687 | 4,797 | -599 | -5,557 | 6,313 | -1,118 | -2,058 | 3,041 | -2,096 | 2,180 | -16,622 | -277,314 | 293,987 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -11,276 | 6,045 | 1,687 | 4,797 | -599 | -5,557 | 6,313 | -1,118 | -2,058 | 3,041 | -2,096 | 2,180 | -16,622 | -277,314 | 293,987 |
marpole properties ltd Credit Report and Business Information
Marpole Properties Ltd Competitor Analysis
Perform a competitor analysis for marpole properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M27 area or any other competitors across 12 key performance metrics.
marpole properties ltd Ownership
MARPOLE PROPERTIES LTD group structure
Marpole Properties Ltd has no subsidiary companies.
Ultimate parent company
MARPOLE PROPERTIES LTD
05528778
marpole properties ltd directors
Marpole Properties Ltd currently has 2 directors. The longest serving directors include Mrs Laura Spurr (Sep 2021) and Mr Robert Spurr (Sep 2021).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Laura Spurr | England | 38 years | Sep 2021 | - | Director |
| Mr Robert Spurr | England | 36 years | Sep 2021 | - | Director |
P&L
August 2023turnover
133.9k
-4%
operating profit
-3.2k
0%
gross margin
20.1%
+0.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
173.4k
-0.02%
total assets
438k
-0.03%
cash
1.4k
-0.89%
net assets
Total assets minus all liabilities
marpole properties ltd company details
company number
05528778
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 2005
age
20
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
-
address
grosvenor house downcast way, swinton, manchester, M27 8UW
Bank
-
Legal Advisor
-
marpole properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to marpole properties ltd. Currently there are 2 open charges and 2 have been satisfied in the past.
marpole properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MARPOLE PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
marpole properties ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
