Scaffold It Uk Limited

POWER SEARCH PRICING

SOLUTIONS

scaffold it uk limited Company Information

Live (In Liquidation)

EstablishedSmallHealthy

Company Number

05529578

Website

www.scaffoldit.com

Registered Address

mountbatten house, grosvenor square, southampton, SO15 2RP

Industry

Scaffold erection

Telephone

01273452211

Next Accounts Due

508 days late

Group Structure

View All

Directors

Peter Bradford19 Years

Valerie Bradford18 Years

Shareholders

peter bradford 99%

valerie bradford 1%

scaffold it uk limited Estimated Valuation

£361.5k

Pomanda estimates the enterprise value of SCAFFOLD IT UK LIMITED at £361.5k based on a Turnover of £898.1k and 0.4x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Scaffold It Uk Limited is a live company located in southampton, SO15 2RP with a Companies House number of 05529578. It operates in the scaffold erection sector, SIC Code 43991. Founded in August 2005, it's largest shareholder is peter bradford with a 99% stake. Scaffold It Uk Limited is a established, small sized company, Pomanda has estimated its turnover at £898.1k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Scaffold It Uk Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

3 Regular

5 Weak

Size

annual sales of £898.1k, make it in line with the average company (£800.3k)

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (0.5%)

EXPORT

Scaffold It Uk Limited's latest turnover from August 2021 is estimated at £898.1 thousand and the company has net assets of £30.6 thousand. According to their latest financial statements, Scaffold It Uk Limited has 20 employees and maintains cash reserves of £10.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Turnover	898,079	473,487	1,266,735	600,412	621,741	583,121	1,147,701	1,583,846	2,011,730	1,424,863	1,107,704	1,306,639	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	579,362	303,144	772,850	363,292	381,015	348,115	698,281	930,417	1,161,928	806,462	631,528	725,034	0
Gross Profit	318,717	170,344	493,885	237,120	240,726	235,006	449,421	653,429	849,802	618,401	476,177	581,606	0
Admin Expenses	326,165	41,772	385,896	284,024	199,784	242,767	375,289	627,869	838,109	610,342	499,545	540,654	-73,888
Operating Profit	-7,448	128,572	107,989	-46,904	40,942	-7,761	74,132	25,560	11,693	8,059	-23,368	40,952	73,888
Interest Payable	27,060	26,229	34,429	34,645	35,987	31,651	25,217	25,702	21,328	20,235	26,618	15,660	0
Interest Receivable	57	52	0	0	0	4	8	0	32	141	109	367	367
Pre-Tax Profit	-34,451	102,395	73,560	-81,549	4,956	-39,408	48,923	-142	-9,603	-12,035	-49,877	25,658	74,254
Tax	0	-19,455	-13,976	0	-942	0	-9,784	0	0	0	0	-7,184	-20,791
Profit After Tax	-34,451	82,940	59,584	-81,549	4,014	-39,408	39,138	-142	-9,603	-12,035	-49,877	18,474	53,463
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-34,451	82,940	59,584	-81,549	4,014	-39,408	39,138	-142	-9,603	-12,035	-49,877	18,474	53,463
Employee Costs	697,734	621,324	613,234	521,242	479,243	526,428	598,198	815,126	884,215	937,968	608,977	844,241	0
Number Of Employees	20	18	18	13	14	14	15	22	25	26	16	25	0
EBITDA*	50,368	189,653	209,369	33,249	121,371	69,639	151,525	71,220	60,609	51,503	24,774	88,318	122,874

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Tangible Assets	453,737	492,359	475,049	462,916	514,389	676,116	744,849	656,327	655,008	523,063	550,872	725,142	594,063
Intangible Assets	0	0	0	18,550	21,200	23,850	26,500	29,150	31,800	34,450	37,100	39,750	42,400
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	453,737	492,359	475,049	481,466	535,589	699,966	771,349	685,477	686,808	557,513	587,972	764,892	636,463
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	2,344	270,791	100,406	49,132	59,648	187,807	284,841	396,110	278,719	202,466	223,817	190,230
Group Debtors	0	0	0	0	73,107	29,392	0	0	0	0	0	0	0
Misc Debtors	232,534	151,731	33,755	29,979	39,635	49,572	0	0	0	0	0	0	0
Cash	10,541	104,282	0	0	0	0	2,995	4	4	12,885	43,649	22	146,623
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	243,075	258,357	304,546	130,385	161,874	138,612	190,802	284,845	396,114	291,604	246,115	223,839	336,853
total assets	696,812	750,716	779,595	611,851	697,463	838,578	962,151	970,322	1,082,922	849,117	834,087	988,731	973,316
Bank overdraft	81,668	0	71,234	34,301	66,617	69,896	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	35,650	36,260	25,989	22,465	48,701	37,088	230,944	238,799	293,878	187,386	138,904	176,463	197,277
Group/Directors Accounts	0	290	60,226	0	0	0	0	0	0	0	0	0	0
other short term finances	94,591	107,924	57,924	57,924	57,924	57,924	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	37,626	194,097	143,696	54,244	87,191	50,704	0	0	0	0	0	0	0
total current liabilities	249,535	338,571	359,069	168,934	260,433	215,612	230,944	238,799	293,878	187,386	138,904	176,463	197,277
loans	339,220	263,812	359,064	439,661	370,086	529,124	355,873	420,047	370,776	285,473	337,147	481,859	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	231,697	226,697	283,372	258,372	258,372	258,372	722,476
provisions	77,409	83,234	79,303	80,681	62,820	93,732	104,119	84,399	134,374	107,761	77,504	0	0
total long term liabilities	416,629	347,046	438,367	520,342	432,906	622,856	691,689	731,143	788,522	651,606	673,023	740,231	722,476
total liabilities	666,164	685,617	797,436	689,276	693,339	838,468	922,633	969,942	1,082,400	838,992	811,927	916,694	919,753
net assets	30,648	65,099	-17,841	-77,425	4,124	110	39,518	380	522	10,125	22,160	72,037	53,563
total shareholders funds	30,648	65,099	-17,841	-77,425	4,124	110	39,518	380	522	10,125	22,160	72,037	53,563

	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	-7,448	128,572	107,989	-46,904	40,942	-7,761	74,132	25,560	11,693	8,059	-23,368	40,952	73,888
Depreciation	57,816	61,081	82,830	77,503	77,779	74,750	74,743	43,010	46,266	2,650	45,492	44,716	46,336
Amortisation	0	0	18,550	2,650	2,650	2,650	2,650	2,650	2,650	40,794	2,650	2,650	2,650
Tax	0	-19,455	-13,976	0	-942	0	-9,784	0	0	0	0	-7,184	-20,791
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	78,459	-150,471	174,161	-31,489	23,262	-49,195	-97,034	-111,269	117,391	76,253	-21,351	33,587	190,230
Creditors	-610	10,271	3,524	-26,236	11,613	-193,856	-7,855	-55,079	106,492	48,482	-37,559	-20,814	197,277
Accruals and Deferred Income	-156,471	50,401	89,452	-32,947	36,487	50,704	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-5,825	3,931	-1,378	17,861	-30,912	-10,387	19,720	-49,975	26,613	30,257	77,504	0	0
Cash flow from operations	-190,997	385,272	112,830	23,416	114,355	-34,705	250,640	77,435	76,323	53,989	86,070	26,733	109,130
Investing Activities
capital expenditure	-19,194	-78,391	-94,963	-26,030	83,948	-6,017	-163,265	-44,329	-178,211	-12,985	128,778	-175,795	-685,449
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-19,194	-78,391	-94,963	-26,030	83,948	-6,017	-163,265	-44,329	-178,211	-12,985	128,778	-175,795	-685,449
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-290	-59,936	60,226	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	-13,333	50,000	0	0	0	57,924	0	0	0	0	0	0	0
Long term loans	75,408	-95,252	-80,597	69,575	-159,038	173,251	-64,174	49,271	85,303	-51,674	-144,712	481,859	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	-231,697	5,000	-56,675	25,000	0	0	-464,104	722,476
share issue	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	-27,003	-26,177	-34,429	-34,645	-35,987	-31,647	-25,209	-25,702	-21,296	-20,094	-26,509	-15,293	367
cash flow from financing	34,782	-131,365	-54,800	34,930	-195,025	-32,169	-84,383	-33,106	89,007	-71,768	-171,221	2,462	722,943
cash and cash equivalents
cash	-93,741	104,282	0	0	0	-2,995	2,991	0	-12,881	-30,764	43,627	-146,601	146,623
overdraft	81,668	-71,234	36,933	-32,316	-3,279	69,896	0	0	0	0	0	0	0
change in cash	-175,409	175,516	-36,933	32,316	3,279	-72,891	2,991	0	-12,881	-30,764	43,627	-146,601	146,623

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for scaffold it uk limited. Get real-time insights into scaffold it uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for scaffold it uk limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SO15 area or any other competitors across 12 key performance metrics.

SCAFFOLD IT UK LIMITED group structure

Scaffold It Uk Limited has no subsidiary companies.

Ultimate parent company

SCAFFOLD IT UK LIMITED

05529578

SCAFFOLD IT UK LIMITED Shareholders

peter bradford	99%
valerie bradford	1%

Scaffold It Uk Limited currently has 2 directors. The longest serving directors include Mr Peter Bradford (Aug 2005) and Mrs Valerie Bradford (Dec 2005).

officer	country	age	start	end	role
Mr Peter Bradford		55 years	Aug 2005	-	Director
Mrs Valerie Bradford	United Kingdom	55 years	Dec 2005	-	Director

P&L

August 2021

turnover

898.1k

+90%

operating profit

-7.4k

gross margin

35.5%

-1.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2021

net assets

30.6k

-0.53%

total assets

696.8k

-0.07%

cash

10.5k

-0.9%

net assets

Total assets minus all liabilities

Similar Companies

heathfield scaffolding ltd

j&mscaffolding limited

3.5

l.e.k. scaffolding limited

dyke road scaffolding ltd

2.5

ideal scaffolding limited

company number

05529578

Type

Private limited with Share Capital

industry

43991 - Scaffold erection

incorporation date

August 2005

ultimate parent company

None

previous names

N/A

address

mountbatten house, grosvenor square, southampton, SO15 2RP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to scaffold it uk limited. Currently there are 1 open charges and 0 have been satisfied in the past.

scaffold it uk limited Company Information

scaffold it uk limited Estimated Valuation

scaffold it uk limited Estimated Valuation

scaffold it uk limited Estimated Valuation

Scaffold It Uk Limited Overview

Scaffold It Uk Limited Health Check

SCAFFOLD IT UK LIMITED financials

scaffold it uk limited Credit Report and Business Information

Scaffold It Uk Limited Competitor Analysis

scaffold it uk limited Ownership

scaffold it uk limited directors

scaffold it uk limited company details

scaffold it uk limited Charges & Mortgages

scaffold it uk limited Companies House Filings - See Documents