outwise limited

2

outwise limited Company Information

Share OUTWISE LIMITED
Live 
EstablishedMicroDeclining

Company Number

05530610

Registered Address

8 portway place, basingstoke, RG23 8DT

Industry

Advertising agencies

 

Telephone

447896978475

Next Accounts Due

9 days late

Group Structure

View All

Directors

Patricia Neal19 Years

Mark Rogers19 Years

Shareholders

patricia neal 50%

mark rogers 50%

outwise limited Estimated Valuation

£12.6k

Pomanda estimates the enterprise value of OUTWISE LIMITED at £12.6k based on a Turnover of £31.7k and 0.4x industry multiple (adjusted for size and gross margin).

outwise limited Estimated Valuation

£7.6k

Pomanda estimates the enterprise value of OUTWISE LIMITED at £7.6k based on an EBITDA of £3.2k and a 2.35x industry multiple (adjusted for size and gross margin).

outwise limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OUTWISE LIMITED at £0 based on Net Assets of £-28.6k and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Outwise Limited Overview

Outwise Limited is a live company located in basingstoke, RG23 8DT with a Companies House number of 05530610. It operates in the advertising agencies sector, SIC Code 73110. Founded in August 2005, it's largest shareholder is patricia neal with a 50% stake. Outwise Limited is a established, micro sized company, Pomanda has estimated its turnover at £31.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Outwise Limited Health Check

Pomanda's financial health check has awarded Outwise Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £31.7k, make it smaller than the average company (£9.2m)

£31.7k - Outwise Limited

£9.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (1.3%)

-3% - Outwise Limited

1.3% - Industry AVG

production

Production

with a gross margin of 25%, this company has a higher cost of product (46.6%)

25% - Outwise Limited

46.6% - Industry AVG

profitability

Profitability

an operating margin of 10.2% make it more profitable than the average company (6.5%)

10.2% - Outwise Limited

6.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (45)

1 - Outwise Limited

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £63.5k, the company has an equivalent pay structure (£63.5k)

£63.5k - Outwise Limited

£63.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31.7k, this is less efficient (£175.9k)

£31.7k - Outwise Limited

£175.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is near the average (65 days)

59 days - Outwise Limited

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 518 days, this is slower than average (45 days)

518 days - Outwise Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Outwise Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Outwise Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 655.2%, this is a higher level of debt than the average (68.3%)

655.2% - Outwise Limited

68.3% - Industry AVG

OUTWISE LIMITED financials

EXPORTms excel logo

Outwise Limited's latest turnover from December 2022 is estimated at £31.7 thousand and the company has net assets of -£28.6 thousand. According to their latest financial statements, we estimate that Outwise Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover31,71326,88725,81834,79928,91041,42035,47427,07425,12325,57797,79489,25223,2730
Other Income Or Grants00000000000000
Cost Of Sales23,79220,29419,82626,99722,19231,68026,84019,98518,53819,16274,10566,39417,4170
Gross Profit7,9226,5945,9927,8026,7189,7408,6347,0906,5866,41523,68922,8585,8560
Admin Expenses4,6963,9403,7226,0865,3868,36210,1954,8646,1676,24523,70322,9618,34636,911
Operating Profit3,2262,6542,2701,7161,3321,378-1,5612,226419170-14-103-2,490-36,911
Interest Payable00000000000000
Interest Receivable00000000000000
Pre-Tax Profit3,2262,6542,2701,7161,3321,378-1,5612,226419170-14-103-2,490-36,911
Tax-613-504-431-326-253-2620-445-88-390000
Profit After Tax2,6132,1501,8391,3901,0791,116-1,5611,781331131-14-103-2,490-36,911
Dividends Paid00000000000000
Retained Profit2,6132,1501,8391,3901,0791,116-1,5611,781331131-14-103-2,490-36,911
Employee Costs63,47561,65359,58458,83957,81956,64554,68654,75755,65354,25952,96152,00851,0500
Number Of Employees11111111111110
EBITDA*3,2262,6542,2701,7161,3321,378-1,5612,226419170-14-103-2,490-34,724

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000000000000
Stock & work in progress00000000000000
Trade Debtors5,1604,8002,2804,2602,1006,2604,1202,3005001500047237
Group Debtors00000000000000
Misc Debtors00000000000000
Cash0000000000001060
misc current assets0000000000000304
total current assets5,1604,8002,2804,2602,1006,2604,1202,30050015000153541
total assets5,1604,8002,2804,2602,1006,2604,1202,30050015000153541
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 33,80936,06235,69239,51138,74143,98042,95639,57339,55439,53539,51639,50239,55237,406
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities33,80936,06235,69239,51138,74143,98042,95639,57339,55439,53539,51639,50239,55237,406
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income000000000000044
other liabilities00000000000000
provisions00000000000000
total long term liabilities000000000000044
total liabilities33,80936,06235,69239,51138,74143,98042,95639,57339,55439,53539,51639,50239,55237,450
net assets-28,649-31,262-33,412-35,251-36,641-37,720-38,836-37,273-39,054-39,385-39,516-39,502-39,399-36,909
total shareholders funds-28,649-31,262-33,412-35,251-36,641-37,720-38,836-37,273-39,054-39,385-39,516-39,502-39,399-36,909
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit3,2262,6542,2701,7161,3321,378-1,5612,226419170-14-103-2,490-36,911
Depreciation000000000000094
Amortisation00000000000002,093
Tax-613-504-431-326-253-2620-445-88-390000
Stock00000000000000
Debtors3602,520-1,9802,160-4,1602,1401,8201,8003501500-47-190237
Creditors-2,253370-3,819770-5,2391,0243,38319191914-502,14637,406
Accruals and Deferred Income000000000000-4444
Deferred Taxes & Provisions00000000000000
Cash flow from operations00000020000-106-1982,489
Investing Activities
capital expenditure0000000000000-2,187
Change in Investments00000000000000
cash flow from investments0000000000000-2,187
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue000000-20000002
interest00000000000000
cash flow from financing000000-20000002
cash and cash equivalents
cash00000000000-1061060
overdraft00000000000000
change in cash00000000000-1061060

outwise limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for outwise limited. Get real-time insights into outwise limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Outwise Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for outwise limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in RG23 area or any other competitors across 12 key performance metrics.

outwise limited Ownership

OUTWISE LIMITED group structure

Outwise Limited has no subsidiary companies.

Ultimate parent company

OUTWISE LIMITED

05530610

OUTWISE LIMITED Shareholders

patricia neal 50%
mark rogers 50%

outwise limited directors

Outwise Limited currently has 2 directors. The longest serving directors include Miss Patricia Neal (Aug 2005) and Mr Mark Rogers (Aug 2005).

officercountryagestartendrole
Miss Patricia Neal59 years Aug 2005- Director
Mr Mark RogersEngland63 years Aug 2005- Director

P&L

December 2022

turnover

31.7k

+18%

operating profit

3.2k

0%

gross margin

25%

+1.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

-28.6k

-0.08%

total assets

5.2k

+0.08%

cash

0

0%

net assets

Total assets minus all liabilities

outwise limited company details

company number

05530610

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

August 2005

age

19

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2022

address

8 portway place, basingstoke, RG23 8DT

accountant

-

auditor

-

outwise limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to outwise limited.

charges

outwise limited Companies House Filings - See Documents

datedescriptionview/download