Pomanda estimates the enterprise value of JAZZY JUDES LTD at £28.3k based on a Turnover of £39.9k and 0.71x industry multiple (adjusted for size and gross margin).
jazzy judes ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of JAZZY JUDES LTD at £0 based on an EBITDA of £-2.7k and a 4.2x industry multiple (adjusted for size and gross margin).
jazzy judes ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of JAZZY JUDES LTD at £0 based on Net Assets of £-27.1k and 2.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jazzy Judes LtdOverview
Jazzy Judes Ltd is a live company located in berkshire, SL3 7AB with a Companies House number of 05530977. It operates in the cultural education sector, SIC Code 85520. Founded in August 2005, it's largest shareholder is
judith marion godleman
with a 100% stake. Jazzy Judes Ltd is a mature,
micro sized company, Pomanda has estimated its turnover at
£39.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Jazzy Judes Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
2 Regular
8 Weak
Size
annual sales of £39.9k, make it smaller than the average company (£223.7k)
£39.9k - Jazzy Judes Ltd
£223.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (10.1%)
0% - Jazzy Judes Ltd
10.1% - Industry AVG
Production
with a gross margin of 69.8%, this company has a comparable cost of product (69.8%)
69.8% - Jazzy Judes Ltd
69.8% - Industry AVG
Profitability
an operating margin of -6.8% make it less profitable than the average company (2.1%)
-6.8% - Jazzy Judes Ltd
2.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Jazzy Judes Ltd
6 - Industry AVG
Pay Structure
on an average salary of £25.6k, the company has an equivalent pay structure (£25.6k)
£25.6k - Jazzy Judes Ltd
£25.6k - Industry AVG
Efficiency
resulting in sales per employee of £39.9k, this is less efficient (£54.2k)
£39.9k - Jazzy Judes Ltd
£54.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Jazzy Judes Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 14 days, this is quicker than average (27 days)
14 days - Jazzy Judes Ltd
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jazzy Judes Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (154 weeks)
0 weeks - Jazzy Judes Ltd
154 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 677025%, this is a higher level of debt than the average (18.5%)
677025% - Jazzy Judes Ltd
18.5% - Industry AVG
JAZZY JUDES LTD financials
EXPORT
Jazzy Judes Ltd's latest turnover from August 2024 is estimated at £39.9 thousand and the company has net assets of -£27.1 thousand. According to their latest financial statements, Jazzy Judes Ltd has 1 employee and maintains cash reserves of £4 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Turnover
39,881
41,519
40,707
40,233
41,266
44,537
4,540
8,347
23,072
11,618
3,318
5,349
21,859
14,033
3,356
Other Income Or Grants
Cost Of Sales
12,066
11,727
13,986
18,415
24,286
25,015
2,501
4,487
13,083
6,932
2,160
3,258
14,530
8,934
2,401
Gross Profit
27,815
29,792
26,721
21,818
16,980
19,522
2,039
3,860
9,989
4,686
1,157
2,091
7,329
5,099
955
Admin Expenses
30,543
34,341
21,066
21,295
18,558
21,665
2,757
3,580
10,491
5,882
1,267
2,830
8,809
5,846
4,230
12,703
Operating Profit
-2,728
-4,549
5,655
523
-1,578
-2,143
-718
280
-502
-1,196
-110
-739
-1,480
-747
-3,275
-12,703
Interest Payable
Interest Receivable
11
50
23
1
3
5
1
1
2
3
6
12
14
20
13
Pre-Tax Profit
-2,717
-4,499
5,678
523
-1,578
-2,140
-713
281
-501
-1,194
-107
-733
-1,469
-733
-3,255
-12,690
Tax
-1,079
-99
-53
Profit After Tax
-2,717
-4,499
4,599
424
-1,578
-2,140
-713
228
-501
-1,194
-107
-733
-1,469
-733
-3,255
-12,690
Dividends Paid
Retained Profit
-2,717
-4,499
4,599
424
-1,578
-2,140
-713
228
-501
-1,194
-107
-733
-1,469
-733
-3,255
-12,690
Employee Costs
25,605
24,188
23,949
23,207
21,923
23,083
22,853
22,009
23,605
23,875
23,914
23,596
22,634
22,452
23,381
Number Of Employees
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
EBITDA*
-2,728
-4,549
5,655
523
-1,578
-2,143
-718
280
-494
-1,181
-92
-718
-1,456
-719
-3,241
-12,663
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Tangible Assets
76
84
99
117
138
162
190
224
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
76
84
99
117
138
162
190
224
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
4
443
1,450
1,122
345
93
626
725
349
307
363
713
1,660
2,939
2,775
5,274
misc current assets
total current assets
4
443
1,450
1,122
345
93
626
725
349
307
363
713
1,660
2,939
2,775
5,274
total assets
4
443
1,450
1,122
345
93
626
725
425
391
462
830
1,798
3,101
2,965
5,498
Bank overdraft
Bank loan
Trade Creditors
492
653
653
648
648
648
636
636
1,997
1,462
339
600
1,270
1,104
235
18,187
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
492
653
653
648
648
648
636
636
1,997
1,462
339
600
1,270
1,104
235
18,187
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
26,589
24,150
20,658
24,934
24,581
22,751
21,156
20,542
19,109
19,109
19,109
19,109
18,674
18,674
18,674
provisions
total long term liabilities
26,589
24,150
20,658
24,934
24,581
22,751
21,156
20,542
19,109
19,109
19,109
19,109
18,674
18,674
18,674
total liabilities
27,081
24,803
21,311
25,582
25,229
23,399
21,792
21,178
21,106
20,571
19,448
19,709
19,944
19,778
18,909
18,187
net assets
-27,077
-24,360
-19,861
-24,460
-24,884
-23,306
-21,166
-20,453
-20,681
-20,180
-18,986
-18,879
-18,146
-16,677
-15,944
-12,689
total shareholders funds
-27,077
-24,360
-19,861
-24,460
-24,884
-23,306
-21,166
-20,453
-20,681
-20,180
-18,986
-18,879
-18,146
-16,677
-15,944
-12,689
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Operating Activities
Operating Profit
-2,728
-4,549
5,655
523
-1,578
-2,143
-718
280
-502
-1,196
-110
-739
-1,480
-747
-3,275
-12,703
Depreciation
8
15
18
21
24
28
34
40
Amortisation
Tax
-1,079
-99
-53
Stock
Debtors
Creditors
-161
5
12
-1,361
535
1,123
-261
-670
166
869
-17,952
18,187
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-2,889
-4,549
4,581
424
-1,578
-2,131
-718
-1,134
41
-58
-353
-1,388
-1,290
150
-21,193
5,524
Investing Activities
capital expenditure
76
-264
Change in Investments
cash flow from investments
76
-264
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
2,439
3,492
-4,276
353
1,830
1,595
614
1,433
435
18,674
share issue
1
interest
11
50
23
1
3
5
1
1
2
3
6
12
14
20
13
cash flow from financing
2,450
3,542
-4,253
354
1,830
1,598
619
1,434
1
2
3
441
12
14
18,694
14
cash and cash equivalents
cash
-439
-1,007
328
777
252
-533
-99
376
42
-56
-350
-947
-1,279
164
-2,499
5,274
overdraft
change in cash
-439
-1,007
328
777
252
-533
-99
376
42
-56
-350
-947
-1,279
164
-2,499
5,274
jazzy judes ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jazzy judes ltd. Get real-time insights into jazzy judes ltd's credit score, group structure and payment trends.
Perform a competitor analysis for jazzy judes ltd by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in SL3 area or any other competitors across 12 key performance metrics.
jazzy judes ltd Ownership
JAZZY JUDES LTD group structure
Jazzy Judes Ltd has no subsidiary companies.
Ultimate parent company
JAZZY JUDES LTD
05530977
JAZZY JUDES LTD Shareholders
The sole shareholder of Jazzy Judes Ltd is Judith Marion Godleman.
judith marion godleman
100%
jazzy judes ltd directors
Jazzy Judes Ltd currently has 1 director, Ms Judith Godleman serving since Aug 2005.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jazzy judes ltd.
jazzy judes ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JAZZY JUDES LTD. This can take several minutes, an email will notify you when this has completed.
jazzy judes ltdCompanies House Filings - See Documents
