Jaba Yard Limited

POWER SEARCH PRICING

SOLUTIONS

jaba yard limited Company Information

Company Number

05534209

Next Accounts

Sep 2025

Directors

Peter Edwards

Lesley Edwards

Shareholders

peter victor edwards

lesley shirley edwards

View All

Group Structure

View All

Industry

Retail sale of clothing in specialised stores

Registered Address

4 frederick terrace, frederick place, brighton, east sussex, BN1 1AX

Website

www.jabayard.com

jaba yard limited Estimated Valuation

£576.7k

Pomanda estimates the enterprise value of JABA YARD LIMITED at £576.7k based on a Turnover of £1.4m and 0.42x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Jaba Yard Limited is a live company located in brighton, BN1 1AX with a Companies House number of 05534209. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in August 2005, it's largest shareholder is peter victor edwards with a 40% stake. Jaba Yard Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jaba Yard Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

5 Weak

Size

annual sales of £1.4m, make it smaller than the average company (£11.1m)

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (7.9%)

EXPORT

Jaba Yard Limited's latest turnover from December 2023 is estimated at £1.4 million and the company has net assets of £139.2 thousand. According to their latest financial statements, Jaba Yard Limited has 17 employees and maintains cash reserves of £189.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	1,385,491	960,215	762,475	1,028,155	1,128,060	1,078,349	816,243	982,056	42,985	504,970	589,439	350,458	489,365	443,336	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	680,423	475,803	388,806	515,309	560,466	534,852	409,331	496,082	21,550	260,869	304,910	180,137	254,652	231,905	0
Gross Profit	705,068	484,412	373,670	512,846	567,594	543,497	406,912	485,974	21,435	244,101	284,529	170,322	234,713	211,431	0
Admin Expenses	665,810	452,625	339,692	501,620	546,232	519,690	405,102	479,059	21,345	242,687	287,095	173,029	243,260	200,588	-12,811
Operating Profit	39,258	31,787	33,978	11,226	21,362	23,807	1,810	6,915	90	1,414	-2,566	-2,707	-8,547	10,843	12,811
Interest Payable	4,057	4,269	3,109	1,528	0	0	2	2	0	0	0	0	0	0	0
Interest Receivable	7,020	2,985	202	62	359	301	183	72	192	258	211	154	126	75	18
Pre-Tax Profit	42,221	30,504	31,072	9,759	21,721	24,109	1,991	6,986	283	1,672	-2,355	-2,553	-8,421	10,918	12,829
Tax	-10,555	-5,796	-5,904	-1,854	-4,127	-4,581	-378	-1,397	-56	-351	0	0	0	-3,057	-3,592
Profit After Tax	31,666	24,708	25,168	7,905	17,594	19,528	1,613	5,589	226	1,321	-2,355	-2,553	-8,421	7,861	9,237
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	31,666	24,708	25,168	7,905	17,594	19,528	1,613	5,589	226	1,321	-2,355	-2,553	-8,421	7,861	9,237
Employee Costs	481,664	450,406	427,917	405,963	442,932	372,565	282,353	344,493	21,340	109,804	104,030	84,000	103,239	81,558	0
Number Of Employees	17	17	17	17	18	16	13	16	1	5	5	4	5	4	0
EBITDA*	41,618	34,528	36,217	13,745	25,163	35,040	21,863	27,203	19,937	21,402	17,735	17,048	11,492	30,945	22,100

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	12,582	14,109	11,917	14,156	13,741	14,530	13,055	15,454	14,022	15,885	18,723	15,832	18,314	19,521	4,058
Intangible Assets	0	0	0	0	0	691	8,841	25,991	43,141	60,291	77,441	94,591	111,741	128,891	146,041
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	12,582	14,109	11,917	14,156	13,741	15,221	21,896	41,445	57,163	76,176	96,164	110,423	130,055	148,412	150,099
Stock & work in progress	141,079	158,119	133,797	141,712	125,687	111,388	86,257	87,548	0	55,822	56,047	55,043	77,811	79,468	57,105
Trade Debtors	0	9,863	11,301	0	0	0	0	0	0	16,592	17,366	1,920	7,441	5,592	3,592
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	18,052	17,491	20,305	13,531	33,558	37,781	22,830	34,367	25,091	0	0	0	0	0	0
Cash	189,936	77,511	93,055	68,828	54,986	40,646	39,672	33,503	24,390	52,447	50,885	33,521	28,053	22,521	7,318
misc current assets	0	0	0	0	0	0	0	0	88,186	0	0	0	0	0	0
total current assets	349,067	262,984	258,458	224,071	214,231	189,815	148,759	155,418	137,667	124,861	124,298	90,484	113,305	107,581	68,015
total assets	361,649	277,093	270,375	238,227	227,972	205,036	170,655	196,863	194,830	201,037	220,462	200,907	243,360	255,993	218,114
Bank overdraft	0	0	0	50,105	0	0	0	49	0	0	0	0	0	0	0
Bank loan	9,985	9,166	8,880	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	13,339	1,451	8,494	24,153	5,914	7,361	7,003	13,414	8,253	195,847	216,593	194,683	234,583	238,795	208,777
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	174,800	125,381	127,989	104,317	170,514	163,848	149,056	170,047	179,313	0	0	0	0	0	0
total current liabilities	198,124	135,998	145,363	178,575	176,428	171,209	156,059	183,510	187,566	195,847	216,593	194,683	234,583	238,795	208,777
loans	21,648	31,327	40,493	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	2,690	2,247	1,706	2,007	1,804	1,681	1,978	2,348	1,848	0	0	0	0	0	0
total long term liabilities	24,338	33,574	42,199	2,007	1,804	1,681	1,978	2,348	1,848	0	0	0	0	0	0
total liabilities	222,462	169,572	187,562	180,582	178,232	172,890	158,037	185,858	189,414	195,847	216,593	194,683	234,583	238,795	208,777
net assets	139,187	107,521	82,813	57,645	49,740	32,146	12,618	11,005	5,416	5,190	3,869	6,224	8,777	17,198	9,337
total shareholders funds	139,187	107,521	82,813	57,645	49,740	32,146	12,618	11,005	5,416	5,190	3,869	6,224	8,777	17,198	9,337

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	39,258	31,787	33,978	11,226	21,362	23,807	1,810	6,915	90	1,414	-2,566	-2,707	-8,547	10,843	12,811
Depreciation	2,360	2,741	2,239	2,519	3,110	3,083	2,903	3,138	2,697	2,838	3,151	2,605	2,889	2,952	714
Amortisation	0	0	0	0	691	8,150	17,150	17,150	17,150	17,150	17,150	17,150	17,150	17,150	8,575
Tax	-10,555	-5,796	-5,904	-1,854	-4,127	-4,581	-378	-1,397	-56	-351	0	0	0	-3,057	-3,592
Stock	-17,040	24,322	-7,915	16,025	14,299	25,131	-1,291	87,548	-55,822	-225	1,004	-22,768	-1,657	22,363	57,105
Debtors	-9,302	-4,252	18,075	-20,027	-4,223	14,951	-11,537	9,276	8,499	-774	15,446	-5,521	1,849	2,000	3,592
Creditors	11,888	-7,043	-15,659	18,239	-1,447	358	-6,411	5,161	-187,594	-20,746	21,910	-39,900	-4,212	30,018	208,777
Accruals and Deferred Income	49,419	-2,608	23,672	-66,197	6,666	14,792	-20,991	-9,266	179,313	0	0	0	0	0	0
Deferred Taxes & Provisions	443	541	-301	203	123	-297	-370	500	1,848	0	0	0	0	0	0
Cash flow from operations	119,155	-448	27,865	-31,862	16,302	5,230	6,541	-74,623	60,771	1,304	23,195	5,437	7,088	33,543	166,588
Investing Activities
capital expenditure	-833	-4,933	0	-2,934	-2,321	-4,558	-504	-4,570	-834	0	-6,042	-123	-1,682	-18,415	-159,388
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-833	-4,933	0	-2,934	-2,321	-4,558	-504	-4,570	-834	0	-6,042	-123	-1,682	-18,415	-159,388
Financing Activities
Bank loans	819	286	8,880	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-9,679	-9,166	40,493	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	2,963	-1,284	-2,907	-1,466	359	301	181	70	192	258	211	154	126	75	18
cash flow from financing	-5,897	-10,164	46,466	-1,466	359	301	181	70	192	258	211	154	126	75	118
cash and cash equivalents
cash	112,425	-15,544	24,227	13,842	14,340	974	6,169	9,113	-28,057	1,562	17,364	5,468	5,532	15,203	7,318
overdraft	0	0	-50,105	50,105	0	0	-49	49	0	0	0	0	0	0	0
change in cash	112,425	-15,544	74,332	-36,263	14,340	974	6,218	9,064	-28,057	1,562	17,364	5,468	5,532	15,203	7,318

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jaba yard limited. Get real-time insights into jaba yard limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jaba yard limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BN1 area or any other competitors across 12 key performance metrics.

JABA YARD LIMITED group structure

Jaba Yard Limited has no subsidiary companies.

Ultimate parent company

JABA YARD LIMITED

05534209

JABA YARD LIMITED Shareholders

peter victor edwards	40%
lesley shirley edwards	40%
georgina lewis	10%
victoria edwards	10%

Jaba Yard Limited currently has 2 directors. The longest serving directors include Mr Peter Edwards (Aug 2005) and Ms Lesley Edwards (Aug 2005).

officer	country	age	start	end	role
Mr Peter Edwards	England	70 years	Aug 2005	-	Director
Ms Lesley Edwards	United Kingdom	67 years	Aug 2005	-	Director

P&L

December 2023

turnover

1.4m

+44%

operating profit

39.3k

gross margin

50.9%

+0.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

139.2k

+0.29%

total assets

361.6k

+0.31%

cash

189.9k

+1.45%

net assets

Total assets minus all liabilities

Similar Companies

network uk uniform limited

3.5

365 fashions ltd

2.5

biondi couture limited

unit 7 clothing limited

aksu limited

company number

05534209

Type

Private limited with Share Capital

industry

47710 - Retail sale of clothing in specialised stores

incorporation date

August 2005

ultimate parent company

None

previous names

N/A

address

4 frederick terrace, frederick place, brighton, east sussex, BN1 1AX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jaba yard limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JABA YARD LIMITED. This can take several minutes, an email will notify you when this has completed.

jaba yard limited Company Information

jaba yard limited Estimated Valuation

jaba yard limited Estimated Valuation

jaba yard limited Estimated Valuation

Jaba Yard Limited Overview

Jaba Yard Limited Health Check

JABA YARD LIMITED financials

jaba yard limited Credit Report and Business Information

Jaba Yard Limited Competitor Analysis

jaba yard limited Ownership

jaba yard limited directors

jaba yard limited company details

jaba yard limited Charges & Mortgages

jaba yard limited Capital Raised & Share Issues BETA

jaba yard limited Companies House Filings - See Documents