mg diamonds ltd

Live MatureSmallHealthy

mg diamonds ltd Company Information

Share MG DIAMONDS LTD

Company Number

05537249

Directors

Mendi Gertner

Shareholders

mendi gertner

esther rachel gertner

Group Structure

View All

Industry

Wholesale of watches and jewellery

 

Registered Address

16 lingwood road, london, E5 9BN

mg diamonds ltd Estimated Valuation

£266.9k

Pomanda estimates the enterprise value of MG DIAMONDS LTD at £266.9k based on a Turnover of £502.7k and 0.53x industry multiple (adjusted for size and gross margin).

mg diamonds ltd Estimated Valuation

£30.4k

Pomanda estimates the enterprise value of MG DIAMONDS LTD at £30.4k based on an EBITDA of £8.3k and a 3.65x industry multiple (adjusted for size and gross margin).

mg diamonds ltd Estimated Valuation

£234.9k

Pomanda estimates the enterprise value of MG DIAMONDS LTD at £234.9k based on Net Assets of £137.4k and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mg Diamonds Ltd Overview

Mg Diamonds Ltd is a live company located in london, E5 9BN with a Companies House number of 05537249. It operates in the wholesale of watches and jewellery sector, SIC Code 46480. Founded in August 2005, it's largest shareholder is mendi gertner with a 50% stake. Mg Diamonds Ltd is a mature, small sized company, Pomanda has estimated its turnover at £502.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mg Diamonds Ltd Health Check

Pomanda's financial health check has awarded Mg Diamonds Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £502.7k, make it smaller than the average company (£12.8m)

£502.7k - Mg Diamonds Ltd

£12.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (5.2%)

8% - Mg Diamonds Ltd

5.2% - Industry AVG

production

Production

with a gross margin of 28.8%, this company has a comparable cost of product (28.8%)

28.8% - Mg Diamonds Ltd

28.8% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (3.9%)

1.6% - Mg Diamonds Ltd

3.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (36)

2 - Mg Diamonds Ltd

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.1k, the company has an equivalent pay structure (£42.1k)

£42.1k - Mg Diamonds Ltd

£42.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £251.3k, this is less efficient (£450.8k)

£251.3k - Mg Diamonds Ltd

£450.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is near the average (33 days)

26 days - Mg Diamonds Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (26 days)

17 days - Mg Diamonds Ltd

26 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 235 days, this is more than average (130 days)

235 days - Mg Diamonds Ltd

130 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)

1 weeks - Mg Diamonds Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.9%, this is a similar level of debt than the average (49.3%)

49.9% - Mg Diamonds Ltd

49.3% - Industry AVG

MG DIAMONDS LTD financials

EXPORTms excel logo

Mg Diamonds Ltd's latest turnover from September 2023 is estimated at £502.7 thousand and the company has net assets of £137.4 thousand. According to their latest financial statements, Mg Diamonds Ltd has 2 employees and maintains cash reserves of £3.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover502,664396,883511,768399,761501,0111,031,605490,316606,228302,693189,439427,760408,851209,353288,501
Other Income Or Grants
Cost Of Sales357,982262,257330,163255,995322,381720,671329,868402,694207,631124,091285,059263,129135,298188,901
Gross Profit144,682134,626181,605143,766178,631310,934160,448203,53495,06265,349142,701145,72174,05599,600
Admin Expenses136,75496,808171,827144,143186,942311,982148,548172,95586,38561,728141,426134,07368,58196,469-69,499
Operating Profit7,92837,8189,778-377-8,311-1,04811,90030,5798,6773,6211,27511,6485,4743,13169,499
Interest Payable3,6773,5142,9741,525
Interest Receivable608824755878754358112641762021108332
Pre-Tax Profit4,86035,1286,879-1,844-8,233-97311,94330,6388,7893,6851,45111,8505,5843,21469,531
Tax-1,215-6,674-1,307-2,269-6,127-1,758-774-334-2,844-1,452-900-19,469
Profit After Tax3,64528,4545,572-1,844-8,233-9739,67424,5107,0312,9111,1179,0064,1322,31450,062
Dividends Paid
Retained Profit3,64528,4545,572-1,844-8,233-9739,67424,5107,0312,9111,1179,0064,1322,31450,062
Employee Costs84,12777,58773,30571,067117,087113,78971,171104,34470,30834,27974,67975,13740,62981,509
Number Of Employees22223323212212
EBITDA*8,33038,2929,950-307-8,311-1,04811,90030,7428,9483,9601,69812,1775,6183,20269,562

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets2,2822,6841,0073994695517839211,0841,3551,6942,1182,646286357
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,2822,6841,0073994695517839211,0841,3551,6942,1182,646286357
Stock & work in progress230,700220,000180,00060,00095,000105,000120,00040,00065,00090,00042,50065,00055,00012,500
Trade Debtors37,08028,56245,66953,28644,183173,23965,57699,26760,57127,14652,19753,99021,48342,46597,758
Group Debtors
Misc Debtors7,2007,20010,2003,000
Cash3,92419,24854,01395,39520,86220,11914,32232,27512,43513,14257,29023,54420,34712,690
misc current assets
total current assets271,704275,010286,882218,881163,045173,239190,695233,589132,846104,581155,339153,780110,027117,812122,948
total assets273,986277,694287,889219,280163,514173,790191,478234,510133,930105,936157,033155,898112,673118,098123,305
Bank overdraft10,00010,000
Bank loan
Trade Creditors 17,05456,70086,01961,61452,53364,00680,719133,42557,35536,39290,40090,38256,16365,72073,241
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities91,87149,57849,0837,9579,428
total current liabilities118,925116,278135,10269,57161,96164,00680,719133,42557,35536,39290,40090,38256,16365,72073,241
loans17,68127,68147,50650,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities17,68127,68147,50650,000
total liabilities136,606143,959182,608119,57161,96164,00680,719133,42557,35536,39290,40090,38256,16365,72073,241
net assets137,380133,735105,28199,709101,553109,784110,759101,08576,57569,54466,63365,51656,51052,37850,064
total shareholders funds137,380133,735105,28199,709101,553109,784110,759101,08576,57569,54466,63365,51656,51052,37850,064
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit7,92837,8189,778-377-8,311-1,04811,90030,5798,6773,6211,27511,6485,4743,13169,499
Depreciation402474172701632713394235291447163
Amortisation
Tax-1,215-6,674-1,307-2,269-6,127-1,758-774-334-2,844-1,452-900-19,469
Stock10,70040,000120,000-35,00095,000-105,000-15,00080,000-25,000-25,00047,500-22,50010,00042,50012,500
Debtors1,318-17,107-10,61716,303-126,056107,663-33,69138,69633,425-25,051-1,79332,507-20,982-55,29397,758
Creditors-39,646-29,31924,4059,081-11,473-16,713-52,70676,07020,963-54,0081834,219-9,557-7,52173,241
Accruals and Deferred Income42,29349541,126-1,4719,428
Deferred Taxes & Provisions
Cash flow from operations-2,256-20,099-35,20926,00020,700-20,4245,616-18,01119,728-771-44,32533,5455,5917,57413,076
Investing Activities
capital expenditure-2,151-780822321381-1-2,504-420
Change in Investments
cash flow from investments-2,151-780822321381-1-2,504-420
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,000-19,825-2,49450,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue2-22
interest-3,069-2,690-2,899-1,46778754358112641762021108332
cash flow from financing-13,069-22,515-5,39348,53380734358112641762021108334
cash and cash equivalents
cash-15,324-34,765-41,38274,53320,862-20,1195,797-17,95319,840-707-44,14833,7463,1977,65712,690
overdraft10,000
change in cash-15,324-44,765-41,38274,53320,862-20,1195,797-17,95319,840-707-44,14833,7463,1977,65712,690

mg diamonds ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mg diamonds ltd. Get real-time insights into mg diamonds ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mg Diamonds Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mg diamonds ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in E 5 area or any other competitors across 12 key performance metrics.

mg diamonds ltd Ownership

MG DIAMONDS LTD group structure

Mg Diamonds Ltd has no subsidiary companies.

Ultimate parent company

MG DIAMONDS LTD

05537249

MG DIAMONDS LTD Shareholders

mendi gertner 50%
esther rachel gertner 50%

mg diamonds ltd directors

Mg Diamonds Ltd currently has 1 director, Mr Mendi Gertner serving since Aug 2005.

officercountryagestartendrole
Mr Mendi Gertner49 years Aug 2005- Director

P&L

September 2023

turnover

502.7k

+27%

operating profit

7.9k

0%

gross margin

28.8%

-15.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

137.4k

+0.03%

total assets

274k

-0.01%

cash

3.9k

-0.8%

net assets

Total assets minus all liabilities

mg diamonds ltd company details

company number

05537249

Type

Private limited with Share Capital

industry

46480 - Wholesale of watches and jewellery

incorporation date

August 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

SUGARWHTE MEYER ACCOUNTANTS LTD

auditor

-

address

16 lingwood road, london, E5 9BN

Bank

-

Legal Advisor

-

mg diamonds ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mg diamonds ltd.

mg diamonds ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MG DIAMONDS LTD. This can take several minutes, an email will notify you when this has completed.

mg diamonds ltd Companies House Filings - See Documents

datedescriptionview/download