glenmore (fratergate gosport) management limited

Live MatureMicroHealthy

glenmore (fratergate gosport) management limited Company Information

Share GLENMORE (FRATERGATE GOSPORT) MANAGEMENT LIMITED

Company Number

05538014

Shareholders

boa sorte holdings ltd

kenneth mark younghusband

View All

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

kinetic business centre, theobald street, borehamwood, WD6 4PJ

Website

-

glenmore (fratergate gosport) management limited Estimated Valuation

£66.4k

Pomanda estimates the enterprise value of GLENMORE (FRATERGATE GOSPORT) MANAGEMENT LIMITED at £66.4k based on a Turnover of £42.7k and 1.56x industry multiple (adjusted for size and gross margin).

glenmore (fratergate gosport) management limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GLENMORE (FRATERGATE GOSPORT) MANAGEMENT LIMITED at £0 based on an EBITDA of £0 and a 4.1x industry multiple (adjusted for size and gross margin).

glenmore (fratergate gosport) management limited Estimated Valuation

£172

Pomanda estimates the enterprise value of GLENMORE (FRATERGATE GOSPORT) MANAGEMENT LIMITED at £172 based on Net Assets of £95 and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Glenmore (fratergate Gosport) Management Limited Overview

Glenmore (fratergate Gosport) Management Limited is a live company located in borehamwood, WD6 4PJ with a Companies House number of 05538014. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in August 2005, it's largest shareholder is boa sorte holdings ltd with a 22.1% stake. Glenmore (fratergate Gosport) Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £42.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Glenmore (fratergate Gosport) Management Limited Health Check

Pomanda's financial health check has awarded Glenmore (Fratergate Gosport) Management Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £42.7k, make it smaller than the average company (£363.1k)

£42.7k - Glenmore (fratergate Gosport) Management Limited

£363.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (4.5%)

10% - Glenmore (fratergate Gosport) Management Limited

4.5% - Industry AVG

production

Production

with a gross margin of 15.4%, this company has a higher cost of product (68.7%)

15.4% - Glenmore (fratergate Gosport) Management Limited

68.7% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Glenmore (fratergate Gosport) Management Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Glenmore (fratergate Gosport) Management Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Glenmore (fratergate Gosport) Management Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.7k, this is less efficient (£103.6k)

£42.7k - Glenmore (fratergate Gosport) Management Limited

£103.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 154 days, this is later than average (50 days)

154 days - Glenmore (fratergate Gosport) Management Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 181 days, this is slower than average (30 days)

181 days - Glenmore (fratergate Gosport) Management Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Glenmore (fratergate Gosport) Management Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Glenmore (fratergate Gosport) Management Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.5%, this is a higher level of debt than the average (57.2%)

99.5% - Glenmore (fratergate Gosport) Management Limited

57.2% - Industry AVG

GLENMORE (FRATERGATE GOSPORT) MANAGEMENT LIMITED financials

EXPORTms excel logo

Glenmore (Fratergate Gosport) Management Limited's latest turnover from December 2023 is estimated at £42.7 thousand and the company has net assets of £95. According to their latest financial statements, we estimate that Glenmore (Fratergate Gosport) Management Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover42,68035,89034,69032,33030,31725,44022,33224,4447,8008,3694,6218,9365,4566,113
Other Income Or Grants
Cost Of Sales36,10129,87429,80527,90625,50921,38518,20920,3596,8717,5744,1888,1104,9535,570
Gross Profit6,5796,0154,8854,4244,8084,0564,1244,085929795432826503543
Admin Expenses6,5796,0154,8854,4244,8084,0564,1243,97897583947385652556511
Operating Profit107-46-44-41-30-22-22-11
Interest Payable
Interest Receivable1246444130222211
Pre-Tax Profit119
Tax-24
Profit After Tax95
Dividends Paid
Retained Profit95
Employee Costs42,57542,32438,25036,49336,28834,74832,43132,60536,15433,75033,78834,17934,97734,782
Number Of Employees11111111111111
EBITDA*107-46-44-41-30-22-22-11

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors18,07816,69715,92915,13415,12613,28612,61211,772703452336
Group Debtors
Misc Debtors229234190260
Cash9,6158,7738,8487,6934,2464,5034,210
misc current assets
total current assets18,07816,69715,92915,13415,12613,28612,61211,7729,8449,0079,5517,8834,5064,9554,546
total assets18,07816,69715,92915,13415,12613,28612,61211,7729,8449,0079,5517,8834,5064,9554,546
Bank overdraft
Bank loan
Trade Creditors 17,98316,60215,83415,03915,03113,19112,51711,6772,9772,8942,1302,6141,8734,8774,468
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities6,7726,0187,3265,1742,546
total current liabilities17,98316,60215,83415,03915,03113,19112,51711,6779,7498,9129,4567,7884,4194,8774,468
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities17,98316,60215,83415,03915,03113,19112,51711,6779,7498,9129,4567,7884,4194,8774,468
net assets959595959595959595959595877878
total shareholders funds959595959595959595959595877878
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit107-46-44-41-30-22-22-11
Depreciation
Amortisation
Tax-24
Stock
Debtors1,38176879581,84067484011,543-5-469513-70-192116336
Creditors1,38176879581,8406748408,70083764-484741-3,0044094,468
Accruals and Deferred Income-6,772754-1,3082,1522,6282,546
Deferred Taxes & Provisions
Cash flow from operations-9,532796-1191,1143,409-2882714,121
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-958978
interest1246444130222211
cash flow from financing-8346444138312289
cash and cash equivalents
cash-9,615842-751,1553,447-2572934,210
overdraft
change in cash-9,615842-751,1553,447-2572934,210

glenmore (fratergate gosport) management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for glenmore (fratergate gosport) management limited. Get real-time insights into glenmore (fratergate gosport) management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Glenmore (fratergate Gosport) Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for glenmore (fratergate gosport) management limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WD6 area or any other competitors across 12 key performance metrics.

glenmore (fratergate gosport) management limited Ownership

GLENMORE (FRATERGATE GOSPORT) MANAGEMENT LIMITED group structure

Glenmore (Fratergate Gosport) Management Limited has no subsidiary companies.

Ultimate parent company

GLENMORE (FRATERGATE GOSPORT) MANAGEMENT LIMITED

05538014

GLENMORE (FRATERGATE GOSPORT) MANAGEMENT LIMITED Shareholders

boa sorte holdings ltd 22.11%
kenneth mark younghusband 16.84%
shirley anne wing & sippdeal trustees ltd & terence edward wing 11.58%
yeganegy pension fund 9.47%
andrew halsey & gillian halsey 9.47%
angus houston & avril houston 8.42%
angus houston 8.42%
g & s lettings limited 7.37%
b & c properties hampshire ltd 6.32%

glenmore (fratergate gosport) management limited directors

Glenmore (Fratergate Gosport) Management Limited currently has 2 directors. The longest serving directors include Mr Daniel Rubin (Sep 2006) and Mr Anthony Morpeth (Jun 2015).

officercountryagestartendrole
Mr Daniel Rubin46 years Sep 2006- Director
Mr Anthony MorpethEngland68 years Jun 2015- Director

P&L

December 2023

turnover

42.7k

+19%

operating profit

0

0%

gross margin

15.5%

-8.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

95

0%

total assets

18.1k

+0.08%

cash

0

0%

net assets

Total assets minus all liabilities

glenmore (fratergate gosport) management limited company details

company number

05538014

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

August 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

kinetic business centre, theobald street, borehamwood, WD6 4PJ

Bank

-

Legal Advisor

-

glenmore (fratergate gosport) management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to glenmore (fratergate gosport) management limited.

glenmore (fratergate gosport) management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GLENMORE (FRATERGATE GOSPORT) MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

glenmore (fratergate gosport) management limited Companies House Filings - See Documents

datedescriptionview/download