poultry catchers ltd Company Information
Company Number
05540663
Website
-Registered Address
1 top farm court top street, bawtry, doncaster, DN10 6TF
Industry
Support activities for animal production (other than farm animal boarding and care) n.e.c.
Telephone
-
Next Accounts Due
May 2025
Group Structure
View All
Directors
Michael Golightly19 Years
Shareholders
michael golightly 74%
karen chant 26%
poultry catchers ltd Estimated Valuation
Pomanda estimates the enterprise value of POULTRY CATCHERS LTD at £56.9k based on a Turnover of £276.3k and 0.21x industry multiple (adjusted for size and gross margin).
poultry catchers ltd Estimated Valuation
Pomanda estimates the enterprise value of POULTRY CATCHERS LTD at £0 based on an EBITDA of £-59.1k and a 2.47x industry multiple (adjusted for size and gross margin).
poultry catchers ltd Estimated Valuation
Pomanda estimates the enterprise value of POULTRY CATCHERS LTD at £115.1k based on Net Assets of £92.7k and 1.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Poultry Catchers Ltd Overview
Poultry Catchers Ltd is a live company located in doncaster, DN10 6TF with a Companies House number of 05540663. It operates in the support activities for animal production (other than farm animal boarding and care) n.e.c. sector, SIC Code 01629. Founded in August 2005, it's largest shareholder is michael golightly with a 74% stake. Poultry Catchers Ltd is a established, micro sized company, Pomanda has estimated its turnover at £276.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Poultry Catchers Ltd Health Check
Pomanda's financial health check has awarded Poultry Catchers Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £276.3k, make it smaller than the average company (£745.4k)
- Poultry Catchers Ltd
£745.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -37%, show it is growing at a slower rate (6.1%)
- Poultry Catchers Ltd
6.1% - Industry AVG
Production
with a gross margin of 28.5%, this company has a comparable cost of product (28.5%)
- Poultry Catchers Ltd
28.5% - Industry AVG
Profitability
an operating margin of -24.3% make it less profitable than the average company (4.2%)
- Poultry Catchers Ltd
4.2% - Industry AVG
Employees
with 7 employees, this is below the industry average (10)
7 - Poultry Catchers Ltd
10 - Industry AVG
Pay Structure
on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)
- Poultry Catchers Ltd
£33.5k - Industry AVG
Efficiency
resulting in sales per employee of £39.5k, this is less efficient (£106.7k)
- Poultry Catchers Ltd
£106.7k - Industry AVG
Debtor Days
it gets paid by customers after 17 days, this is earlier than average (42 days)
- Poultry Catchers Ltd
42 days - Industry AVG
Creditor Days
its suppliers are paid after 6 days, this is quicker than average (28 days)
- Poultry Catchers Ltd
28 days - Industry AVG
Stock Days
it holds stock equivalent to 10 days, this is less than average (42 days)
- Poultry Catchers Ltd
42 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 139 weeks, this is more cash available to meet short term requirements (45 weeks)
139 weeks - Poultry Catchers Ltd
45 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 26.4%, this is a higher level of debt than the average (15.3%)
26.4% - Poultry Catchers Ltd
15.3% - Industry AVG
POULTRY CATCHERS LTD financials
Poultry Catchers Ltd's latest turnover from August 2023 is estimated at £276.3 thousand and the company has net assets of £92.7 thousand. According to their latest financial statements, Poultry Catchers Ltd has 7 employees and maintains cash reserves of £73.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 7 | 10 | 20 | 20 | 20 | 10 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 31,369 | 39,441 | 73,665 | 65,935 | 33,822 | 33,444 | 30,275 | 37,563 | 23,637 | 25,664 | 27,070 | 13,760 | 17,647 | 23,530 | 18,046 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 31,369 | 39,441 | 73,665 | 65,935 | 33,822 | 33,444 | 30,275 | 37,563 | 23,637 | 25,664 | 27,070 | 13,760 | 17,647 | 23,530 | 18,046 |
Stock & work in progress | 5,683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 12,917 | 14,782 | 28,998 | 60,238 | 33,112 | 50,877 | 135,519 | 24,040 | 25,205 | 22,000 | 38,241 | 21,867 | 17,886 | 12,817 | 23,956 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 73,098 | 145,109 | 171,310 | 151,970 | 128,189 | 100,225 | 0 | 88,003 | 126,718 | 90,580 | 61,933 | 47,821 | 28,786 | 33,858 | 27,847 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 94,591 | 159,891 | 200,308 | 212,208 | 161,301 | 151,102 | 135,519 | 112,043 | 151,923 | 112,580 | 100,174 | 69,688 | 46,672 | 46,675 | 51,803 |
total assets | 125,960 | 199,332 | 273,973 | 278,143 | 195,123 | 184,546 | 165,794 | 149,606 | 175,560 | 138,244 | 127,244 | 83,448 | 64,319 | 70,205 | 69,849 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 3,254 | 542 | 1 | 0 | 0 | 0 | 0 | 54,994 | 90,393 | 79,488 | 66,316 | 57,042 | 55,912 | 48,312 | 42,455 |
Group/Directors Accounts | 123 | 583 | 274 | 187 | 2,003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 23,942 | 36,321 | 61,268 | 80,223 | 62,190 | 66,332 | 59,645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 27,319 | 37,446 | 61,543 | 80,410 | 64,193 | 66,332 | 59,645 | 54,994 | 90,393 | 79,488 | 66,316 | 57,042 | 55,912 | 48,312 | 42,455 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 5,985 | 7,494 | 13,996 | 11,337 | 3,371 | 4,917 | 5,556 | 5,679 | 2,665 | 2,850 | 2,882 | 0 | 276 | 1,033 | 0 |
total long term liabilities | 5,985 | 7,494 | 13,996 | 11,337 | 3,371 | 4,917 | 5,556 | 5,679 | 2,665 | 2,850 | 2,882 | 0 | 276 | 1,033 | 0 |
total liabilities | 33,304 | 44,940 | 75,539 | 91,747 | 67,564 | 71,249 | 65,201 | 60,673 | 93,058 | 82,338 | 69,198 | 57,042 | 56,188 | 49,345 | 42,455 |
net assets | 92,656 | 154,392 | 198,434 | 186,396 | 127,559 | 113,297 | 100,593 | 88,933 | 82,502 | 55,906 | 58,046 | 26,406 | 8,131 | 20,860 | 27,394 |
total shareholders funds | 92,656 | 154,392 | 198,434 | 186,396 | 127,559 | 113,297 | 100,593 | 88,933 | 82,502 | 55,906 | 58,046 | 26,406 | 8,131 | 20,860 | 27,394 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 8,072 | 9,892 | 18,415 | 16,487 | 6,690 | 10,397 | 9,391 | 8,027 | 8,406 | 3,890 | 4,587 | 5,883 | 7,843 | 6,015 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||||||
Stock | 5,683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 1,028 | -14,216 | -31,240 | 27,126 | -17,765 | -84,642 | 111,479 | -1,165 | 3,205 | -16,241 | 16,374 | 3,981 | 5,069 | -11,139 | 23,956 |
Creditors | 2,712 | 541 | 1 | 0 | 0 | 0 | -54,994 | -35,399 | 10,905 | 13,172 | 9,274 | 1,130 | 7,600 | 5,857 | 42,455 |
Accruals and Deferred Income | -12,379 | -24,947 | -18,955 | 18,033 | -4,142 | 6,687 | 59,645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -1,509 | -6,502 | 2,659 | 7,966 | -1,546 | -639 | -123 | 3,014 | -185 | -32 | 2,882 | -276 | -757 | 1,033 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -460 | 309 | 87 | -1,816 | 2,003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -72,011 | -26,201 | 19,340 | 23,781 | 27,964 | 100,225 | -88,003 | -38,715 | 36,138 | 28,647 | 14,112 | 19,035 | -5,072 | 6,011 | 27,847 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -72,011 | -26,201 | 19,340 | 23,781 | 27,964 | 100,225 | -88,003 | -38,715 | 36,138 | 28,647 | 14,112 | 19,035 | -5,072 | 6,011 | 27,847 |
poultry catchers ltd Credit Report and Business Information
Poultry Catchers Ltd Competitor Analysis
Perform a competitor analysis for poultry catchers ltd by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in DN10 area or any other competitors across 12 key performance metrics.
poultry catchers ltd Ownership
POULTRY CATCHERS LTD group structure
Poultry Catchers Ltd has no subsidiary companies.
Ultimate parent company
POULTRY CATCHERS LTD
05540663
poultry catchers ltd directors
Poultry Catchers Ltd currently has 1 director, Mr Michael Golightly serving since Sep 2005.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael Golightly | 67 years | Sep 2005 | - | Director |
P&L
August 2023turnover
276.3k
-31%
operating profit
-67.2k
0%
gross margin
28.5%
+9.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
92.7k
-0.4%
total assets
126k
-0.37%
cash
73.1k
-0.5%
net assets
Total assets minus all liabilities
poultry catchers ltd company details
company number
05540663
Type
Private limited with Share Capital
industry
01629 - Support activities for animal production (other than farm animal boarding and care) n.e.c.
incorporation date
August 2005
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2023
previous names
landeagle ltd (September 2005)
accountant
GREENLINE ACCOUNTANTS & TAX ADVISORS
auditor
-
address
1 top farm court top street, bawtry, doncaster, DN10 6TF
Bank
-
Legal Advisor
-
poultry catchers ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to poultry catchers ltd.
poultry catchers ltd Companies House Filings - See Documents
date | description | view/download |
---|