Andover Chiropractic Centre Ltd

POWER SEARCH PRICING

SOLUTIONS

andover chiropractic centre ltd Company Information

Live

EstablishedMicroDeclining

Company Number

05541690

Website

www.andoverchiropracticcentre.co.uk

Registered Address

34 east street, andover, hampshire, SP10 1ES

Industry

Other human health activities

Telephone

01264337133

Next Accounts Due

May 2025

Group Structure

View All

Directors

Nathan Winter19 Years

Sukhdev Singh19 Years

View All

Shareholders

sukhdev singh 46.2%

nathan winter 46.2%

View All

andover chiropractic centre ltd Estimated Valuation

£159.2k

Pomanda estimates the enterprise value of ANDOVER CHIROPRACTIC CENTRE LTD at £159.2k based on a Turnover of £361.6k and 0.44x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Andover Chiropractic Centre Ltd is a live company located in hampshire, SP10 1ES with a Companies House number of 05541690. It operates in the other human health activities sector, SIC Code 86900. Founded in August 2005, it's largest shareholder is sukhdev singh with a 46.2% stake. Andover Chiropractic Centre Ltd is a established, micro sized company, Pomanda has estimated its turnover at £361.6k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Andover Chiropractic Centre Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £361.6k, make it smaller than the average company (£667.7k)

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.7%)

EXPORT

Andover Chiropractic Centre Ltd's latest turnover from August 2023 is estimated at £361.6 thousand and the company has net assets of £62.5 thousand. According to their latest financial statements, Andover Chiropractic Centre Ltd has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Turnover	361,623	501,224	354,373	379,995	340,661	254,512	415,555	204,543	104,255	134,834	84,451	81,821	197,934	191,849	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	285,625	393,161	286,557	300,150	268,445	201,394	318,048	156,742	81,431	103,936	64,332	59,695	141,996	137,197	0
Gross Profit	75,998	108,063	67,816	79,845	72,215	53,118	97,507	47,801	22,824	30,898	20,119	22,126	55,938	54,652	0
Admin Expenses	59,610	102,612	32,484	131,342	-12,127	53,076	97,435	47,653	23,049	30,757	20,465	22,205	55,681	54,303	-47
Operating Profit	16,388	5,451	35,332	-51,497	84,342	42	72	148	-225	141	-346	-79	257	349	47
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	29	91	44	22	29	28	26	15
Pre-Tax Profit	16,388	5,451	35,332	-51,497	84,342	42	72	176	-134	185	-324	-50	285	375	63
Tax	-4,097	-1,036	-6,713	0	-16,025	-8	-14	-35	0	-39	0	0	-74	-105	-17
Profit After Tax	12,291	4,415	28,619	-51,497	68,317	34	58	141	-134	146	-324	-50	211	270	45
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	12,291	4,415	28,619	-51,497	68,317	34	58	141	-134	146	-324	-50	211	270	45
Employee Costs	251,731	165,919	160,534	157,958	265,575	148,444	125,351	61,515	42,750	42,962	42,938	42,148	63,006	61,488	0
Number Of Employees	10	7	7	7	12	7	6	3	2	2	2	2	3	3	0
EBITDA*	16,388	5,451	35,332	-51,497	84,342	42	72	148	276	13,810	12,990	13,998	14,178	14,576	14,247

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Tangible Assets	269,864	233,093	233,850	234,856	236,826	238,826	237,446	236,720	1,504	2,005	2,674	3,230	2,761	3,682	3,600
Intangible Assets	0	0	0	0	0	0	0	0	0	13,000	26,000	39,000	52,000	65,000	78,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	269,864	233,093	233,850	234,856	236,826	238,826	237,446	236,720	1,504	15,005	28,674	42,230	54,761	68,682	81,600
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	49,796	77,672	72,137	77,557	45,082	37,431	59,000	29,251	0	0	2,921	113	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	22,944	13,374	4,115	4,813	6,977	4,274	6,097
misc current assets	0	0	0	0	3,387	0	0	0	0	0	0	0	0	0	0
total current assets	49,796	77,672	72,137	77,557	48,469	37,431	59,000	29,251	22,944	13,374	7,036	4,926	6,977	4,274	6,097
total assets	319,660	310,765	305,987	312,413	285,295	276,257	296,446	265,971	24,448	28,379	35,710	47,156	61,738	72,956	87,697
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	95,582	86,003	75,584	83,704	0	65,056	75,910	36,511	24,164	27,961	35,438	46,560	61,092	72,521	87,532
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	95,582	86,003	75,584	83,704	0	65,056	75,910	36,511	24,164	27,961	35,438	46,560	61,092	72,521	87,532
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	161,536	174,511	184,567	211,492	216,581	210,804	220,173	229,155	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	161,536	174,511	184,567	211,492	216,581	210,804	220,173	229,155	0	0	0	0	0	0	0
total liabilities	257,118	260,514	260,151	295,196	216,581	275,860	296,083	265,666	24,164	27,961	35,438	46,560	61,092	72,521	87,532
net assets	62,542	50,251	45,836	17,217	68,714	397	363	305	284	418	272	596	646	435	165
total shareholders funds	62,542	50,251	45,836	17,217	68,714	397	363	305	284	418	272	596	646	435	165

	Aug 2023	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	16,388	5,451	35,332	-51,497	84,342	42	72	148	-225	141	-346	-79	257	349	47
Depreciation	0	0	0	0	0	0	0	0	501	669	336	1,077	921	1,227	1,200
Amortisation	0	0	0	0	0	0	0	0	0	13,000	13,000	13,000	13,000	13,000	13,000
Tax	-4,097	-1,036	-6,713	0	-16,025	-8	-14	-35	0	-39	0	0	-74	-105	-17
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-27,876	5,535	-5,420	32,475	7,651	-21,569	29,749	29,251	0	-2,921	2,808	113	0	0	0
Creditors	9,579	10,419	-8,120	83,704	-65,056	-10,854	39,399	12,347	-3,797	-7,477	-11,122	-14,532	-11,429	-15,011	87,532
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	49,746	9,299	25,919	-268	-4,390	10,749	9,708	-16,791	-3,521	9,215	-940	-647	2,675	-540	101,762
Investing Activities
capital expenditure	-36,771	757	1,006	1,970	2,000	-1,380	-726	-235,216	13,000	0	220	-1,546	0	-1,309	-95,800
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-36,771	757	1,006	1,970	2,000	-1,380	-726	-235,216	13,000	0	220	-1,546	0	-1,309	-95,800
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-12,975	-10,056	-26,925	-5,089	5,777	-9,369	-8,982	229,155	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-120	0	0	0	0	0	0	120
interest	0	0	0	0	0	0	0	29	91	44	22	29	28	26	15
cash flow from financing	-12,975	-10,056	-26,925	-5,089	5,777	-9,369	-8,982	229,064	91	44	22	29	28	26	135
cash and cash equivalents
cash	0	0	0	0	0	0	0	-22,944	9,570	9,259	-698	-2,164	2,703	-1,823	6,097
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-22,944	9,570	9,259	-698	-2,164	2,703	-1,823	6,097

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for andover chiropractic centre ltd. Get real-time insights into andover chiropractic centre ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for andover chiropractic centre ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in SP10 area or any other competitors across 12 key performance metrics.

ANDOVER CHIROPRACTIC CENTRE LTD group structure

Andover Chiropractic Centre Ltd has no subsidiary companies.

Ultimate parent company

ANDOVER CHIROPRACTIC CENTRE LTD

05541690

ANDOVER CHIROPRACTIC CENTRE LTD Shareholders

sukhdev singh	46.15%
nathan winter	46.15%
claudine winter	7.69%

Andover Chiropractic Centre Ltd currently has 4 directors. The longest serving directors include Dr Nathan Winter (Aug 2005) and Dr Sukhdev Singh (Aug 2005).

officer	country	age	start	end	role
Dr Nathan Winter	England	49 years	Aug 2005	-	Director
Dr Sukhdev Singh	United Kingdom	45 years	Aug 2005	-	Director
Mr Arjun Roath	England	21 years	Jun 2019	-	Director
Miss Anjali Singh Roath	England	18 years	Aug 2022	-	Director

P&L

August 2023

turnover

361.6k

-28%

operating profit

16.4k

gross margin

21.1%

-2.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

62.5k

+0.24%

total assets

319.7k

+0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

dr l s collins ltd

2.5

frontline partners limited

lifestyle checkpoint limited

all about feet franchising ltd

medinova lakeside clinical research limited

company number

05541690

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

August 2005

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

August 2023

address

34 east street, andover, hampshire, SP10 1ES

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to andover chiropractic centre ltd.

andover chiropractic centre ltd Company Information

andover chiropractic centre ltd Estimated Valuation

andover chiropractic centre ltd Estimated Valuation

andover chiropractic centre ltd Estimated Valuation

Andover Chiropractic Centre Ltd Overview

Andover Chiropractic Centre Ltd Health Check

ANDOVER CHIROPRACTIC CENTRE LTD financials

andover chiropractic centre ltd Credit Report and Business Information

Andover Chiropractic Centre Ltd Competitor Analysis

andover chiropractic centre ltd Ownership

andover chiropractic centre ltd directors

andover chiropractic centre ltd company details

andover chiropractic centre ltd Charges & Mortgages

andover chiropractic centre ltd Companies House Filings - See Documents