salon invitation ltd
salon invitation ltd Company Information
Company Number
05542114
Website
www.marketinglancashire.comRegistered Address
las partnership, the rivendell centre, maldon, essex, CM9 5QP
Industry
Hairdressing and other beauty treatment
Telephone
01772426450
Next Accounts Due
December 2024
Group Structure
View All
Directors
Steven Gunnip4 Years
Shareholders
steven charles bobby gunnip 100%
salon invitation ltd Estimated Valuation
Pomanda estimates the enterprise value of SALON INVITATION LTD at £21.7k based on a Turnover of £27.5k and 0.79x industry multiple (adjusted for size and gross margin).
salon invitation ltd Estimated Valuation
Pomanda estimates the enterprise value of SALON INVITATION LTD at £0 based on an EBITDA of £-10k and a 4.3x industry multiple (adjusted for size and gross margin).
salon invitation ltd Estimated Valuation
Pomanda estimates the enterprise value of SALON INVITATION LTD at £0 based on Net Assets of £-11.8k and 4.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Salon Invitation Ltd Overview
Salon Invitation Ltd is a live company located in maldon, CM9 5QP with a Companies House number of 05542114. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in August 2005, it's largest shareholder is steven charles bobby gunnip with a 100% stake. Salon Invitation Ltd is a established, micro sized company, Pomanda has estimated its turnover at £27.5k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Salon Invitation Ltd Health Check
Pomanda's financial health check has awarded Salon Invitation Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £27.5k, make it smaller than the average company (£94.1k)
- Salon Invitation Ltd
£94.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 459%, show it is growing at a faster rate (1.3%)
- Salon Invitation Ltd
1.3% - Industry AVG
Production
with a gross margin of 74.2%, this company has a comparable cost of product (74.2%)
- Salon Invitation Ltd
74.2% - Industry AVG
Profitability
an operating margin of -36.5% make it less profitable than the average company (6.5%)
- Salon Invitation Ltd
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - Salon Invitation Ltd
3 - Industry AVG
Pay Structure
on an average salary of £14.5k, the company has an equivalent pay structure (£14.5k)
- Salon Invitation Ltd
£14.5k - Industry AVG
Efficiency
resulting in sales per employee of £27.5k, this is less efficient (£34.2k)
- Salon Invitation Ltd
£34.2k - Industry AVG
Debtor Days
it gets paid by customers after 26 days, this is earlier than average (35 days)
- Salon Invitation Ltd
35 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Salon Invitation Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Salon Invitation Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (16 weeks)
4 weeks - Salon Invitation Ltd
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 637.9%, this is a higher level of debt than the average (94.6%)
637.9% - Salon Invitation Ltd
94.6% - Industry AVG
SALON INVITATION LTD financials
Salon Invitation Ltd's latest turnover from March 2023 is estimated at £27.5 thousand and the company has net assets of -£11.8 thousand. According to their latest financial statements, Salon Invitation Ltd has 1 employee and maintains cash reserves of £236 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 157 | |||||||||||||
| Other Income Or Grants | 0 | |||||||||||||
| Cost Of Sales | 0 | |||||||||||||
| Gross Profit | 157 | |||||||||||||
| Admin Expenses | 1,116 | |||||||||||||
| Operating Profit | -959 | |||||||||||||
| Interest Payable | 0 | |||||||||||||
| Interest Receivable | 0 | |||||||||||||
| Pre-Tax Profit | -959 | |||||||||||||
| Tax | 0 | |||||||||||||
| Profit After Tax | -959 | |||||||||||||
| Dividends Paid | 0 | |||||||||||||
| Retained Profit | -959 | |||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||||||||||
| EBITDA* | -959 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,962 | 0 | 107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 236 | 903 | 4,514 | 231 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,198 | 903 | 4,621 | 231 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total assets | 2,198 | 903 | 4,621 | 231 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 3,003 | 2,730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 3,003 | 2,730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 11,018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 11,018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 14,021 | 2,730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| net assets | -11,823 | -1,827 | 4,621 | 231 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total shareholders funds | -11,823 | -1,827 | 4,621 | 231 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -959 | |||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | |||||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | |||||||||
| Tax | 0 | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1,962 | -107 | 107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 273 | 2,730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -959 | |||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 11,018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | |||||||||||||
| cash flow from financing | 1,188 | |||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -667 | -3,611 | 4,283 | 229 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -667 | -3,611 | 4,283 | 229 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
salon invitation ltd Credit Report and Business Information
Salon Invitation Ltd Competitor Analysis
Perform a competitor analysis for salon invitation ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in CM9 area or any other competitors across 12 key performance metrics.
salon invitation ltd Ownership
SALON INVITATION LTD group structure
Salon Invitation Ltd has no subsidiary companies.
Ultimate parent company
SALON INVITATION LTD
05542114
salon invitation ltd directors
Salon Invitation Ltd currently has 1 director, Mr Steven Gunnip serving since Feb 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Steven Gunnip | United Kingdom | 46 years | Feb 2020 | - | Director |
P&L
March 2023turnover
27.5k
0%
operating profit
-10k
0%
gross margin
74.2%
-1.86%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-11.8k
+5.47%
total assets
2.2k
+1.43%
cash
236
-0.74%
net assets
Total assets minus all liabilities
Similar Companies
salon invitation ltd company details
company number
05542114
Type
Private limited with Share Capital
industry
96020 - Hairdressing and other beauty treatment
incorporation date
August 2005
age
19
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
taste of lancashire limited (February 2020)
accountant
DEVONPORTS LAS ACCOUNTANTS LTD
auditor
-
address
las partnership, the rivendell centre, maldon, essex, CM9 5QP
Bank
-
Legal Advisor
-
salon invitation ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to salon invitation ltd.
salon invitation ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
