pfs network limited

1.5

pfs network limited Company Information

Share PFS NETWORK LIMITED
Live 
EstablishedSmall

Company Number

05542154

Website

-

Registered Address

the studio cothayes house ansty, dorchester, dorset, DT2 7PJ

Industry

Electrical installation

 

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Tracey Vallis2 Years

Mark Montgomery2 Years

View All

Shareholders

tracey elizabeth vallis 75%

jason little 6.9%

View All

pfs network limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of PFS NETWORK LIMITED at £1.6m based on a Turnover of £2.7m and 0.58x industry multiple (adjusted for size and gross margin).

pfs network limited Estimated Valuation

£235.4k

Pomanda estimates the enterprise value of PFS NETWORK LIMITED at £235.4k based on an EBITDA of £45.4k and a 5.18x industry multiple (adjusted for size and gross margin).

pfs network limited Estimated Valuation

£97.2k

Pomanda estimates the enterprise value of PFS NETWORK LIMITED at £97.2k based on Net Assets of £34.6k and 2.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pfs Network Limited Overview

Pfs Network Limited is a live company located in dorset, DT2 7PJ with a Companies House number of 05542154. It operates in the electrical installation sector, SIC Code 43210. Founded in August 2005, it's largest shareholder is tracey elizabeth vallis with a 75% stake. Pfs Network Limited is a established, small sized company, Pomanda has estimated its turnover at £2.7m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pfs Network Limited Health Check

Pomanda's financial health check has awarded Pfs Network Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £2.7m, make it larger than the average company (£1.9m)

£2.7m - Pfs Network Limited

£1.9m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Pfs Network Limited

- - Industry AVG

production

Production

with a gross margin of 32.1%, this company has a comparable cost of product (32.1%)

32.1% - Pfs Network Limited

32.1% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (6.5%)

1.6% - Pfs Network Limited

6.5% - Industry AVG

employees

Employees

with 25 employees, this is above the industry average (16)

25 - Pfs Network Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)

£42.4k - Pfs Network Limited

£42.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £107.2k, this is less efficient (£132.6k)

£107.2k - Pfs Network Limited

£132.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (50 days)

67 days - Pfs Network Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is quicker than average (39 days)

32 days - Pfs Network Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 37 days, this is more than average (18 days)

37 days - Pfs Network Limited

18 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (25 weeks)

1 weeks - Pfs Network Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.5%, this is a higher level of debt than the average (62.3%)

95.5% - Pfs Network Limited

62.3% - Industry AVG

PFS NETWORK LIMITED financials

EXPORTms excel logo

Pfs Network Limited's latest turnover from March 2023 is estimated at £2.7 million and the company has net assets of £34.6 thousand. According to their latest financial statements, Pfs Network Limited has 25 employees and maintains cash reserves of £15.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,679,4660000000000000
Other Income Or Grants00000000000000
Cost Of Sales1,820,2780000000000000
Gross Profit859,1880000000000000
Admin Expenses816,4360000000000000
Operating Profit42,7520000000000000
Interest Payable5000000000000000
Interest Receivable3300000000000000
Pre-Tax Profit42,5810000000000000
Tax-8,0900000000000000
Profit After Tax34,4910000000000000
Dividends Paid00000000000000
Retained Profit34,4910000000000000
Employee Costs1,059,1510000000000000
Number Of Employees250000000000000
EBITDA*45,4080000000000000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets16,1460000000000000
Intangible Assets11,5730000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets27,7190000000000000
Stock & work in progress189,4180000000000000
Trade Debtors494,5910000000000000
Group Debtors00000000000000
Misc Debtors38,4820000000000000
Cash15,5382220000000000
misc current assets00000000000000
total current assets738,0292220000000000
total assets765,7482220000000000
Bank overdraft9,7640000000000000
Bank loan00000000000000
Trade Creditors 162,1020000000000000
Group/Directors Accounts2,0050000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities556,3080000000000000
total current liabilities730,1790000000000000
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions9620000000000000
total long term liabilities9620000000000000
total liabilities731,1410000000000000
net assets34,6072220000000000
total shareholders funds34,6072220000000000
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit42,7520000000000000
Depreciation2,6560000000000000
Amortisation00000000000000
Tax-8,0900000000000000
Stock189,4180000000000000
Debtors533,0730000000000000
Creditors162,1020000000000000
Accruals and Deferred Income556,3080000000000000
Deferred Taxes & Provisions9620000000000000
Cash flow from operations34,1990000000000000
Investing Activities
capital expenditure-30,3750000000000000
Change in Investments00000000000000
cash flow from investments-30,3750000000000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts2,0050000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue1140020000000000
interest-1700000000000000
cash flow from financing1,9490020000000000
cash and cash equivalents
cash15,5360020000000000
overdraft9,7640000000000000
change in cash5,7720020000000000

pfs network limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pfs network limited. Get real-time insights into pfs network limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pfs Network Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pfs network limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in DT2 area or any other competitors across 12 key performance metrics.

pfs network limited Ownership

PFS NETWORK LIMITED group structure

Pfs Network Limited has no subsidiary companies.

Ultimate parent company

PFS NETWORK LIMITED

05542154

PFS NETWORK LIMITED Shareholders

tracey elizabeth vallis 75%
jason little 6.9%
mark montgomery 5.17%
michael richard 5.17%
simon rolfe 5.17%
thomas bavington 0.86%
yuvraj shridhar 0.86%
adam wing 0.86%

pfs network limited directors

Pfs Network Limited currently has 3 directors. The longest serving directors include Mrs Tracey Vallis (Mar 2022) and Mr Mark Montgomery (Jun 2022).

officercountryagestartendrole
Mrs Tracey VallisUnited Kingdom53 years Mar 2022- Director
Mr Mark MontgomeryEngland63 years Jun 2022- Director
Mr Simon RolfeEngland45 years Jul 2022- Director

P&L

March 2023

turnover

2.7m

0%

operating profit

42.8k

0%

gross margin

32.1%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

34.6k

+17302.5%

total assets

765.7k

+382873%

cash

15.5k

+7768%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

pfs network limited company details

company number

05542154

Type

Private limited with Share Capital

industry

43210 - Electrical installation

82990 - Other business support service activities n.e.c.

incorporation date

August 2005

age

19

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

taste of leicestershire limited (March 2022)

accountant

-

auditor

-

address

the studio cothayes house ansty, dorchester, dorset, DT2 7PJ

Bank

-

Legal Advisor

-

pfs network limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to pfs network limited. Currently there are 1 open charges and 1 have been satisfied in the past.

charges

pfs network limited Companies House Filings - See Documents

datedescriptionview/download