goodmays ltd

3

goodmays ltd Company Information

Share GOODMAYS LTD
Dissolved 

Company Number

05543050

Registered Address

wellesley house, duke of wellington avenue, london, SE18 6SS

Industry

Agents involved in the sale of textiles, clothing, fur, footwear and leather goods

 

Telephone

-

Next Accounts Due

June 2024

Group Structure

View All

Directors

Thu Hoang17 Years

Van Hoang10 Years

View All

Shareholders

v. hoang 66.7%

t. hoang 33.3%

goodmays ltd Estimated Valuation

£116.6k

Pomanda estimates the enterprise value of GOODMAYS LTD at £116.6k based on a Turnover of £172k and 0.68x industry multiple (adjusted for size and gross margin).

goodmays ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GOODMAYS LTD at £0 based on an EBITDA of £-140.9k and a 4.78x industry multiple (adjusted for size and gross margin).

goodmays ltd Estimated Valuation

£71.6k

Pomanda estimates the enterprise value of GOODMAYS LTD at £71.6k based on Net Assets of £56.5k and 1.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Goodmays Ltd Overview

Goodmays Ltd is a dissolved company that was located in london, SE18 6SS with a Companies House number of 05543050. It operated in the agents involved in the sale of textiles, clothing, fur, footwear and leather goods sector, SIC Code 46160. Founded in August 2005, it's largest shareholder was v. hoang with a 66.7% stake. The last turnover for Goodmays Ltd was estimated at £172k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Goodmays Ltd Health Check

Pomanda's financial health check has awarded Goodmays Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £172k, make it smaller than the average company (£3.3m)

£172k - Goodmays Ltd

£3.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -61%, show it is growing at a slower rate (-3%)

-61% - Goodmays Ltd

-3% - Industry AVG

production

Production

with a gross margin of 28.9%, this company has a comparable cost of product (28.9%)

28.9% - Goodmays Ltd

28.9% - Industry AVG

profitability

Profitability

an operating margin of -83.3% make it less profitable than the average company (3.4%)

-83.3% - Goodmays Ltd

3.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (15)

1 - Goodmays Ltd

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - Goodmays Ltd

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £172k, this is less efficient (£232.7k)

£172k - Goodmays Ltd

£232.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is near the average (55 days)

55 days - Goodmays Ltd

55 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Goodmays Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Goodmays Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 914 weeks, this is more cash available to meet short term requirements (36 weeks)

914 weeks - Goodmays Ltd

36 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.6%, this is a lower level of debt than the average (66.6%)

2.6% - Goodmays Ltd

66.6% - Industry AVG

GOODMAYS LTD financials

EXPORTms excel logo

Goodmays Ltd's latest turnover from August 2021 is estimated at £172 thousand and the company has net assets of £56.5 thousand. According to their latest financial statements, we estimate that Goodmays Ltd has 1 employee and maintains cash reserves of £26.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover172,038720,4353,075,4532,882,6012,619,5251,375,6571,423,3087,267,6753,657,758415,51615,74313,5390
Other Income Or Grants0000000000000
Cost Of Sales122,335515,5062,178,5142,238,4382,058,9101,004,2881,007,8404,963,6192,604,223305,71210,5048,2610
Gross Profit49,704204,929896,938644,163560,615371,369415,4682,304,0561,053,534109,8045,2395,2780
Admin Expenses192,971654,9641,115,344551,72646,688341,805410,6702,300,088630,479107,0125,28850,42018,310
Operating Profit-143,267-450,035-218,40692,437513,92729,5644,7983,968423,0552,792-49-45,142-18,310
Interest Payable0000000000000
Interest Receivable27375042,1358325933,3855,3262,779137451580
Pre-Tax Profit-143,240-449,998-217,90294,572514,75930,1568,1849,294425,8342,929-4-44,984-18,310
Tax000-17,969-97,804-6,031-1,637-1,952-97,942-703000
Profit After Tax-143,240-449,998-217,90276,603416,95524,1256,5477,342327,8922,226-4-44,984-18,310
Dividends Paid0000000000000
Retained Profit-143,240-449,998-217,90276,603416,95524,1256,5477,342327,8922,226-4-44,984-18,310
Employee Costs38,413140,711113,479102,551365,762437,292219,035894,903402,94062,87033,77632,0100
Number Of Employees14331111625122110
EBITDA*-140,929-445,660-212,74099,874535,84451,46526,19719,877424,7122,792-49-45,142-18,310

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets08,57212,94718,61321,95121,29623,78910,7874,9730000
Intangible Assets000010011,90023,80035,70000000
Investments & Other0100100100000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets08,67213,04718,71322,05133,19647,58946,4874,9730000
Stock & work in progress0000093,253215,420102,21295,50055,000000
Trade Debtors25,968143,368649,487770,323566,759253,211107,526477,249262,76833,299000
Group Debtors0000000000000
Misc Debtors5,59221,56440,35321,60196,91039,7900000000
Cash26,39227,58846,52687,807481,465184,220289,8111,064,3481,066,09645,5479,0889,09254,076
misc current assets0000000000000
total current assets57,952192,520736,366879,7311,145,134570,474612,7571,643,8091,424,364133,8469,0889,09254,076
total assets57,952201,192749,413898,4441,167,185603,670660,3461,690,2961,429,337133,8469,0889,09254,076
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 000857168,93786,398310,4371,346,9341,093,317125,7183,1863,1860
Group/Directors Accounts0000000000003,186
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities1,5001,50099,72329,995207,259143,2380000000
total current liabilities1,5001,50099,72330,852376,196229,636310,4371,346,9341,093,317125,7183,1863,1863,186
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities0000000000000
total liabilities1,5001,50099,72330,852376,196229,636310,4371,346,9341,093,317125,7183,1863,1863,186
net assets56,452199,692649,690867,592790,989374,034349,909343,362336,0208,1285,9025,90650,890
total shareholders funds56,452199,692649,690867,592790,989374,034349,909343,362336,0208,1285,9025,90650,890
Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-143,267-450,035-218,40692,437513,92729,5644,7983,968423,0552,792-49-45,142-18,310
Depreciation2,3384,3755,6667,43710,01710,0019,4994,0091,6570000
Amortisation000011,90011,90011,90011,90000000
Tax000-17,969-97,804-6,031-1,637-1,952-97,942-703000
Stock0000-93,253-122,167113,2086,71240,50055,000000
Debtors-133,372-524,908-102,084128,255370,668185,475-369,723214,481229,46933,299000
Creditors00-857-168,08082,539-224,039-1,036,497253,617967,599122,53203,1860
Accruals and Deferred Income0-98,22369,728-177,26464,021143,2380000000
Deferred Taxes & Provisions0000000000000
Cash flow from operations-7,557-18,975-41,785-391,694307,185-98,675-755,42250,3491,024,40036,322-49-41,956-18,310
Investing Activities
capital expenditure6,23400-3,999-10,772-7,508-22,501-57,423-6,6300000
Change in Investments-10000100000000000
cash flow from investments6,33400-4,099-10,772-7,508-22,501-57,423-6,6300000
Financing Activities
Bank loans0000000000000
Group/Directors Accounts00000000000-3,1863,186
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue00000000000069,200
interest27375042,1358325933,3855,3262,779137451580
cash flow from financing27375042,1358325933,3855,3262,77913745-3,02872,386
cash and cash equivalents
cash-1,196-18,938-41,281-393,658297,245-105,591-774,537-1,7481,020,54936,459-4-44,98454,076
overdraft0000000000000
change in cash-1,196-18,938-41,281-393,658297,245-105,591-774,537-1,7481,020,54936,459-4-44,98454,076

goodmays ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for goodmays ltd. Get real-time insights into goodmays ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Goodmays Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for goodmays ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

goodmays ltd Ownership

GOODMAYS LTD group structure

Goodmays Ltd has 1 subsidiary company.

Ultimate parent company

GOODMAYS LTD

05543050

1 subsidiary

GOODMAYS LTD Shareholders

v. hoang 66.67%
t. hoang 33.33%

goodmays ltd directors

Goodmays Ltd currently has 3 directors. The longest serving directors include Mrs Thu Hoang (Sep 2006) and Mr Van Hoang (Sep 2013).

officercountryagestartendrole
Mrs Thu HoangUnited Kingdom55 years Sep 2006- Director
Mr Van HoangUnited Kingdom64 years Sep 2013- Director
Mr Van HoangUnited Kingdom53 years Sep 2013- Director

P&L

August 2021

turnover

172k

-76%

operating profit

-143.3k

0%

gross margin

28.9%

+1.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2021

net assets

56.5k

-0.72%

total assets

58k

-0.71%

cash

26.4k

-0.04%

net assets

Total assets minus all liabilities

goodmays ltd company details

company number

05543050

Type

Private limited with Share Capital

industry

46160 - Agents involved in the sale of textiles, clothing, fur, footwear and leather goods

incorporation date

August 2005

age

19

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

wellesley house, duke of wellington avenue, london, SE18 6SS

last accounts submitted

August 2021

goodmays ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to goodmays ltd.

charges

goodmays ltd Companies House Filings - See Documents

datedescriptionview/download