Pomanda estimates the enterprise value of SATMAR LIMITED at £125.9k based on a Turnover of £177.6k and 0.71x industry multiple (adjusted for size and gross margin).
satmar limitedEstimated Valuation
£387.9k
Pomanda estimates the enterprise value of SATMAR LIMITED at £387.9k based on an EBITDA of £100.4k and a 3.86x industry multiple (adjusted for size and gross margin).
satmar limitedEstimated Valuation
£4.3m
Pomanda estimates the enterprise value of SATMAR LIMITED at £4.3m based on Net Assets of £1.5m and 2.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Satmar LimitedOverview
Satmar Limited is a live company located in london, N16 5EW with a Companies House number of 05544490. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in August 2005, it's largest shareholder is
unknown.
Satmar Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£177.6k with
declining
growth in recent years.
Pomanda's financial health check has awarded Satmar Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £177.6k, make it smaller than the average company (£311.5k)
£177.6k - Satmar Limited
£311.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (6.9%)
-10% - Satmar Limited
6.9% - Industry AVG
Production
with a gross margin of 95.4%, this company has a comparable cost of product (95.4%)
95.4% - Satmar Limited
95.4% - Industry AVG
Profitability
an operating margin of 56.2% make it more profitable than the average company (0.2%)
56.2% - Satmar Limited
0.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Satmar Limited
6 - Industry AVG
Pay Structure
on an average salary of £23.7k, the company has an equivalent pay structure (£23.7k)
£23.7k - Satmar Limited
£23.7k - Industry AVG
Efficiency
resulting in sales per employee of £88.8k, this is more efficient (£62.2k)
£88.8k - Satmar Limited
£62.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Satmar Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Satmar Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Satmar Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (362 weeks)
0 weeks - Satmar Limited
362 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 51.7%, this is a higher level of debt than the average (5.2%)
51.7% - Satmar Limited
5.2% - Industry AVG
SATMAR LIMITED financials
EXPORT
Satmar Limited's latest turnover from August 2024 is £177.6 thousand and the company has net assets of £1.5 million. According to their latest financial statements, Satmar Limited has 2 employees and maintains cash reserves of £1.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Turnover
177,566
158,652
170,875
242,192
157,715
768,856
202,936
87,059
63,212
99,262
106,890
63,248
99,929
160,626
137,217
116,706
Other Income Or Grants
Cost Of Sales
8,174
19,097
10,256
32,239
50,412
298,605
59,063
23,375
24,669
65,251
47,082
55,958
56,848
32,784
32,172
Gross Profit
169,392
139,555
160,619
209,953
107,303
470,251
143,873
63,684
38,543
34,011
59,808
7,290
43,081
127,842
105,045
Admin Expenses
69,536
10,414
52,194
32,891
50,497
-199,978
72,539
77,105
42,776
41,704
37,521
-17,433
40,460
66,982
54,386
-26,752
Operating Profit
99,856
129,141
108,425
177,062
56,806
670,229
71,334
-13,421
-4,233
-7,693
22,287
24,723
2,621
60,860
50,659
26,752
Interest Payable
389
279
466
462
Interest Receivable
Pre-Tax Profit
-23,326
1,315
14,692
84,441
-4,080
521,200
57,993
-13,399
-4,226
-7,668
17,635
19,051
2,014
44,956
36,405
19,288
Tax
Profit After Tax
-23,326
1,315
14,692
84,441
-4,080
521,200
57,993
-13,399
-4,226
-7,668
17,635
19,051
2,014
44,956
36,405
19,288
Dividends Paid
Retained Profit
-23,326
1,315
14,692
84,441
-4,080
521,200
57,993
-13,399
-4,226
-7,668
17,635
19,051
2,014
44,956
36,405
19,288
Employee Costs
47,304
45,059
43,270
41,797
11,805
16,661
24,014
21,202
17,500
13,562
6,219
24,781
3,000
3,790
Number Of Employees
2
2
2
2
2
3
4
5
5
2
2
2
2
3
3
EBITDA*
100,416
129,930
109,214
178,001
57,927
671,573
72,951
-11,463
-1,848
-5,434
24,450
26,765
5,023
63,686
53,984
30,490
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Tangible Assets
3,118
3,678
4,343
5,132
6,071
7,192
8,536
10,153
12,111
11,596
12,261
11,574
933,167
926,569
929,395
912,353
Intangible Assets
Investments & Other
3,061,815
3,061,815
3,061,815
3,061,815
2,824,662
2,824,662
1,500,000
1,350,000
919,551
919,551
919,551
919,551
Debtors (Due After 1 year)
Total Fixed Assets
3,064,933
3,065,493
3,066,158
3,066,947
2,830,733
2,831,854
1,508,536
1,360,153
931,662
931,147
931,812
931,125
933,167
926,569
929,395
912,353
Stock & work in progress
Trade Debtors
2,134
2,134
Group Debtors
Misc Debtors
4,847
396
Cash
1,413
8,406
14,941
38,846
27,256
45,422
55,838
14,040
3,257
2,027
8,071
6,251
1,228
10,331
2,701
15,448
misc current assets
total current assets
1,413
8,406
14,941
43,693
27,256
47,952
57,972
14,040
3,257
2,027
8,071
6,251
1,228
10,331
2,701
15,448
total assets
3,066,346
3,073,899
3,081,099
3,110,640
2,857,989
2,879,806
1,566,508
1,374,193
934,919
933,174
939,883
937,376
934,395
936,900
932,096
927,801
Bank overdraft
26
4,339
39
Bank loan
Trade Creditors
Group/Directors Accounts
133,780
133,780
246,438
246,438
246,438
646,438
660,438
660,438
660,438
other short term finances
hp & lease commitments
other current liabilities
336,818
307,342
185,464
180,880
15,179
21,375
19,776
35,454
13,230
667,697
666,738
681,866
697,936
702,455
738,268
774,678
total current liabilities
470,598
441,122
431,902
427,344
261,617
667,813
680,214
695,892
673,668
667,697
666,738
681,866
697,936
702,455
742,607
774,717
loans
1,115,212
1,128,915
1,146,650
1,195,441
1,192,958
804,499
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
1,115,212
1,128,915
1,146,650
1,195,441
1,192,958
804,499
total liabilities
1,585,810
1,570,037
1,578,552
1,622,785
1,454,575
1,472,312
680,214
695,892
673,668
667,697
666,738
681,866
697,936
702,455
742,607
774,717
net assets
1,480,536
1,503,862
1,502,547
1,487,855
1,403,414
1,407,494
886,294
678,301
261,251
265,477
273,145
255,510
236,459
234,445
189,489
153,084
total shareholders funds
1,480,536
1,503,862
1,502,547
1,487,855
1,403,414
1,407,494
886,294
678,301
261,251
265,477
273,145
255,510
236,459
234,445
189,489
153,084
Aug 2024
Aug 2023
Aug 2022
Aug 2021
Aug 2020
Aug 2019
Aug 2018
Aug 2017
Aug 2016
Aug 2015
Aug 2014
Aug 2013
Aug 2012
Aug 2011
Aug 2010
Aug 2009
Operating Activities
Operating Profit
99,856
129,141
108,425
177,062
56,806
670,229
71,334
-13,421
-4,233
-7,693
22,287
24,723
2,621
60,860
50,659
26,752
Depreciation
560
789
789
939
1,121
1,344
1,617
1,958
2,385
2,259
2,163
2,042
2,402
2,826
3,325
3,738
Amortisation
Tax
Stock
Debtors
-4,847
4,847
-2,530
396
2,134
Creditors
Accruals and Deferred Income
29,476
121,878
4,584
165,701
-6,196
1,599
-15,678
22,224
-654,467
959
-15,128
-16,070
-4,519
-35,813
-36,410
774,678
Deferred Taxes & Provisions
Cash flow from operations
129,892
251,808
118,645
338,855
54,261
672,776
55,139
10,761
-656,315
-4,475
9,322
10,695
504
27,873
17,574
805,168
Investing Activities
capital expenditure
-124
-2,900
-1,594
-2,850
919,551
-9,000
-20,367
-916,091
Change in Investments
237,153
1,324,662
150,000
430,449
919,551
cash flow from investments
-124
-237,153
-1,324,662
-150,000
-430,449
-2,900
-1,594
-2,850
-9,000
-20,367
-916,091
Financing Activities
Bank loans
Group/Directors Accounts
-112,658
-400,000
-14,000
660,438
Other Short Term Loans
Long term loans
-13,703
-17,735
-48,791
2,483
388,459
804,499
Hire Purchase and Lease Commitments
other long term liabilities
share issue
150,000
430,449
133,796
interest
-389
-279
-466
-462
cash flow from financing
-13,703
-130,393
-48,791
2,483
-11,541
790,499
150,000
430,449
660,438
-389
-279
-466
133,334
cash and cash equivalents
cash
-6,993
-6,535
-23,905
11,590
-18,166
-10,416
41,798
10,783
1,230
-6,044
1,820
5,023
-9,103
7,630
-12,747
15,448
overdraft
-26
26
-4,339
4,300
39
change in cash
-6,993
-6,535
-23,879
11,564
-18,166
-10,416
41,798
10,783
1,230
-6,044
1,820
5,023
-9,103
11,969
-17,047
15,409
satmar limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for satmar limited. Get real-time insights into satmar limited's credit score, group structure and payment trends.
Perform a competitor analysis for satmar limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.
satmar limited Ownership
SATMAR LIMITED group structure
Satmar Limited has no subsidiary companies.
Ultimate parent company
SATMAR LIMITED
05544490
SATMAR LIMITED Shareholders
The sole shareholder of Satmar Limited is -.
-
-
satmar limited directors
Satmar Limited currently has 3 directors.
The longest serving directors include
Mr Alexander Matyas (Aug 2005) and
Mr Jacob Posen (Sep 2009).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to satmar limited. Currently there are 3 open charges and 1 have been satisfied in the past.
satmar limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SATMAR LIMITED. This can take several minutes, an email will notify you when this has completed.
satmar limitedCompanies House Filings - See Documents
