business space solutions limited

Live MatureSmallRapid

business space solutions limited Company Information

Share BUSINESS SPACE SOLUTIONS LIMITED

Company Number

05548160

Shareholders

david stephen burke

andrew littler

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

232 stamford street central, ashton-under-lyne, lancashire, OL6 7NQ

business space solutions limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of BUSINESS SPACE SOLUTIONS LIMITED at £2.4m based on a Turnover of £999.4k and 2.45x industry multiple (adjusted for size and gross margin).

business space solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BUSINESS SPACE SOLUTIONS LIMITED at £0 based on an EBITDA of £-2.8k and a 4.79x industry multiple (adjusted for size and gross margin).

business space solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BUSINESS SPACE SOLUTIONS LIMITED at £0 based on Net Assets of £-37.7k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Business Space Solutions Limited Overview

Business Space Solutions Limited is a live company located in lancashire, OL6 7NQ with a Companies House number of 05548160. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2005, it's largest shareholder is david stephen burke with a 50.5% stake. Business Space Solutions Limited is a mature, small sized company, Pomanda has estimated its turnover at £999.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Business Space Solutions Limited Health Check

Pomanda's financial health check has awarded Business Space Solutions Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £999.4k, make it larger than the average company (£823k)

£999.4k - Business Space Solutions Limited

£823k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 178%, show it is growing at a faster rate (2.7%)

178% - Business Space Solutions Limited

2.7% - Industry AVG

production

Production

with a gross margin of 30.4%, this company has a higher cost of product (72.9%)

30.4% - Business Space Solutions Limited

72.9% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (27.1%)

-0.3% - Business Space Solutions Limited

27.1% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Business Space Solutions Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31k, the company has an equivalent pay structure (£31k)

£31k - Business Space Solutions Limited

£31k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £249.9k, this is more efficient (£178.4k)

£249.9k - Business Space Solutions Limited

£178.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 123 days, this is later than average (32 days)

123 days - Business Space Solutions Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 197 days, this is slower than average (35 days)

197 days - Business Space Solutions Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Business Space Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Business Space Solutions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 111.1%, this is a higher level of debt than the average (67.9%)

111.1% - Business Space Solutions Limited

67.9% - Industry AVG

BUSINESS SPACE SOLUTIONS LIMITED financials

EXPORTms excel logo

Business Space Solutions Limited's latest turnover from August 2023 is estimated at £999.4 thousand and the company has net assets of -£37.7 thousand. According to their latest financial statements, Business Space Solutions Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover999,420939,488749,89046,51751,43328,14374,80282,442286,34350,21880,52680,35282,66074,870
Other Income Or Grants
Cost Of Sales695,823665,545542,99532,82936,38719,54350,53955,662203,77536,43459,57458,74860,23052,249
Gross Profit303,597273,943206,89513,68815,0468,60024,26326,78082,56813,78420,95221,60422,43022,621
Admin Expenses306,380254,942186,905-1,51333,65429,42030,70414,88846,717-472-23,671-1,5206,25037,031132,130
Operating Profit-2,78319,00119,99015,201-18,608-20,820-6,44111,89235,85114,25644,62323,12416,180-14,410-132,130
Interest Payable
Interest Receivable242730131118373222273120
Pre-Tax Profit-2,78319,00119,99315,205-18,581-20,790-6,42811,90335,86914,29444,65523,14616,207-14,379-132,110
Tax-3,610-3,799-2,889-2,380-7,174-3,002-10,271-5,555-4,214
Profit After Tax-2,78315,39116,19412,316-18,581-20,790-6,4289,52228,69511,29234,38417,59111,993-14,379-132,110
Dividends Paid
Retained Profit-2,78315,39116,19412,316-18,581-20,790-6,4289,52228,69511,29234,38417,59111,993-14,379-132,110
Employee Costs124,000119,37554,34754,29455,11726,53250,66451,60026,00024,88423,76624,10123,46924,096
Number Of Employees44222122111111
EBITDA*-2,78319,00120,35015,631-18,108-20,230-5,74112,71236,82115,39645,96324,69418,030-11,900-129,170

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets1,4961,7602,0702,4302,8603,3603,9504,6505,4706,4407,5808,92010,49014,25016,760
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,4961,7602,0702,4302,8603,3603,9504,6505,4706,4407,5808,92010,49014,25016,760
Stock & work in progress
Trade Debtors338,197314,582260,6082,7653,0381,75313,53214,09658,9444,0979,7528,5277,8977,08115,635
Group Debtors
Misc Debtors199,247163,287121,40779,527157,394
Cash4,6803,2973,9044,1326,1222,2874,71110,1852,6006,2294,4158,011
misc current assets
total current assets338,197314,582260,608206,692169,622127,06497,191177,61261,2318,80819,93711,12714,12611,49623,646
total assets339,693316,342262,678209,122172,482130,424101,141182,26266,70115,24827,51720,04724,61625,74640,406
Bank overdraft
Bank loan
Trade Creditors 377,386351,252312,97919,88625,43932,88423,70420,483109,13686,378109,939136,853159,013172,136172,417
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities255,632225,755157,671116,778194,692
total current liabilities377,386351,252312,979275,518251,194190,555140,482215,175109,13686,378109,939136,853159,013172,136172,417
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities377,386351,252312,979275,518251,194190,555140,482215,175109,13686,378109,939136,853159,013172,136172,417
net assets-37,693-34,910-50,301-66,396-78,712-60,131-39,341-32,913-42,435-71,130-82,422-116,806-134,397-146,390-132,011
total shareholders funds-37,693-34,910-50,301-66,396-78,712-60,131-39,341-32,913-42,435-71,130-82,422-116,806-134,397-146,390-132,011
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-2,78319,00119,99015,201-18,608-20,820-6,44111,89235,85114,25644,62323,12416,180-14,410-132,130
Depreciation3604305005907008209701,1401,3401,5701,8502,5102,960
Amortisation
Tax-3,610-3,799-2,889-2,380-7,174-3,002-10,271-5,555-4,214
Stock
Debtors23,61553,97458,59635,68743,16530,101-78,431112,54654,847-5,6551,225630816-8,55415,635
Creditors26,13438,273293,093-5,553-7,4459,1803,221-88,65322,758-23,561-26,914-22,160-13,123-281172,417
Accruals and Deferred Income-255,63229,87768,08440,893-77,914194,692
Deferred Taxes & Provisions
Cash flow from operations-264-310-4,5841,379-634-258-2,0033,825-2,442-5,5127,553-3,651-123-3,62727,612
Investing Activities
capital expenditure2643101,910-19,720
Change in Investments
cash flow from investments2643101,910-19,720
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-9999
interest242730131118373222273120
cash flow from financing-97427301311183732222731119
cash and cash equivalents
cash-4,6801,383-607-228-1,9903,835-2,424-5,4747,585-3,6291,814-3,5968,011
overdraft
change in cash-4,6801,383-607-228-1,9903,835-2,424-5,4747,585-3,6291,814-3,5968,011

business space solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for business space solutions limited. Get real-time insights into business space solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Business Space Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for business space solutions limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in OL6 area or any other competitors across 12 key performance metrics.

business space solutions limited Ownership

BUSINESS SPACE SOLUTIONS LIMITED group structure

Business Space Solutions Limited has no subsidiary companies.

Ultimate parent company

BUSINESS SPACE SOLUTIONS LIMITED

05548160

BUSINESS SPACE SOLUTIONS LIMITED Shareholders

david stephen burke 50.51%
andrew littler 49.49%

business space solutions limited directors

Business Space Solutions Limited currently has 2 directors. The longest serving directors include Mr David Burke (Aug 2005) and Mr Andrew Littler (Aug 2005).

officercountryagestartendrole
Mr David BurkeUnited Kingdom65 years Aug 2005- Director
Mr Andrew LittlerUnited Kingdom54 years Aug 2005- Director

P&L

August 2023

turnover

999.4k

+6%

operating profit

-2.8k

0%

gross margin

30.4%

+4.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

-37.7k

+0.08%

total assets

339.7k

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

business space solutions limited company details

company number

05548160

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

MONETTA LLP

auditor

-

address

232 stamford street central, ashton-under-lyne, lancashire, OL6 7NQ

Bank

-

Legal Advisor

-

business space solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to business space solutions limited.

business space solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BUSINESS SPACE SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

business space solutions limited Companies House Filings - See Documents

datedescriptionview/download