howson pools limited

Live MatureMicroHealthy

howson pools limited Company Information

Share HOWSON POOLS LIMITED

Company Number

05552972

Directors

Paul Howson

Shareholders

paul adrian howson

paula jayne howson

Group Structure

View All

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Registered Address

246 christchurch road, ringwood, hampshire, BH24 3AS

howson pools limited Estimated Valuation

£82.1k

Pomanda estimates the enterprise value of HOWSON POOLS LIMITED at £82.1k based on a Turnover of £221k and 0.37x industry multiple (adjusted for size and gross margin).

howson pools limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HOWSON POOLS LIMITED at £0 based on an EBITDA of £-17.9k and a 3.71x industry multiple (adjusted for size and gross margin).

howson pools limited Estimated Valuation

£199k

Pomanda estimates the enterprise value of HOWSON POOLS LIMITED at £199k based on Net Assets of £93.3k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Howson Pools Limited Overview

Howson Pools Limited is a live company located in hampshire, BH24 3AS with a Companies House number of 05552972. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in September 2005, it's largest shareholder is paul adrian howson with a 80% stake. Howson Pools Limited is a mature, micro sized company, Pomanda has estimated its turnover at £221k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Howson Pools Limited Health Check

Pomanda's financial health check has awarded Howson Pools Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £221k, make it smaller than the average company (£8.7m)

£221k - Howson Pools Limited

£8.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (12%)

5% - Howson Pools Limited

12% - Industry AVG

production

Production

with a gross margin of 25%, this company has a comparable cost of product (25%)

25% - Howson Pools Limited

25% - Industry AVG

profitability

Profitability

an operating margin of -10% make it less profitable than the average company (6.2%)

-10% - Howson Pools Limited

6.2% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (33)

3 - Howson Pools Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.4k, the company has an equivalent pay structure (£51.4k)

£51.4k - Howson Pools Limited

£51.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £73.7k, this is less efficient (£203.8k)

£73.7k - Howson Pools Limited

£203.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is earlier than average (51 days)

39 days - Howson Pools Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is quicker than average (35 days)

11 days - Howson Pools Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 11 days, this is in line with average (13 days)

11 days - Howson Pools Limited

13 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 92 weeks, this is more cash available to meet short term requirements (20 weeks)

92 weeks - Howson Pools Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 42.5%, this is a lower level of debt than the average (60.1%)

42.5% - Howson Pools Limited

60.1% - Industry AVG

HOWSON POOLS LIMITED financials

EXPORTms excel logo

Howson Pools Limited's latest turnover from September 2024 is estimated at £221 thousand and the company has net assets of £93.3 thousand. According to their latest financial statements, Howson Pools Limited has 3 employees and maintains cash reserves of £116.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover221,037240,332210,818189,550168,697188,487154,706276,460162,143201,483248,946238,998245,901240,795227,175
Other Income Or Grants
Cost Of Sales165,778180,642158,793145,544128,602141,653115,865205,620119,961151,814189,025177,910179,643173,177160,175
Gross Profit55,25959,68952,02544,00640,09546,83538,84170,84042,18249,66959,92161,08866,25867,61967,000
Admin Expenses77,45661,92439,40012,51818,39818,81936,51760,74251,62834,45866,22566,25068,25432,48563,215-706
Operating Profit-22,197-2,23512,62531,48821,69728,0162,32410,098-9,44615,211-6,304-5,162-1,99635,1343,785706
Interest Payable
Interest Receivable4,6544,4292,207866837934615412525638239336531420261
Pre-Tax Profit-17,5432,19514,83231,57421,76528,3952,67010,252-9,32115,468-5,922-4,769-1,63135,4473,988767
Tax-549-2,818-5,999-4,135-5,395-507-1,948-3,093-9,216-1,116-215
Profit After Tax-17,5431,64612,01425,57517,63023,0002,1638,304-9,32112,374-5,922-4,769-1,63126,2312,871552
Dividends Paid
Retained Profit-17,5431,64612,01425,57517,63023,0002,1638,304-9,32112,374-5,922-4,769-1,63126,2312,871552
Employee Costs154,265143,610130,939127,382126,908127,516125,513120,238118,21778,90175,02973,88473,22271,07169,748
Number Of Employees333333333222222
EBITDA*-17,9033,29515,35034,64725,54130,0984,91813,452-5,29517,220-3,773-2,335-15935,3418,1225,181

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets14,84518,67910,33811,10712,7087,6299,15411,60613,6567,3338,9438,8195,6637,2171,7412,211
Intangible Assets3,867
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets14,84518,67910,33811,10712,7087,6299,15411,60613,6567,3338,9438,8195,6637,2171,7416,078
Stock & work in progress5,33614,60315,9675,1857,6526,7738,3624,8405,0653,5408,2097,01212,52514,33810,99211,029
Trade Debtors23,76525,32511,72524,07011,93419,2476,60130,94810,52130,2529,3148,59910,35613,6949,44521,172
Group Debtors
Misc Debtors1,5752,0582,0831,8261,9901,6211,5041,8281,399
Cash116,62869,52399,21496,95675,44661,38839,70652,56270,44729,66072,89679,84877,21768,75856,65324,202
misc current assets
total current assets147,304111,509128,989128,03797,02289,02956,17390,17887,43263,45290,41995,459100,09896,79077,09056,403
total assets162,149130,188139,327139,144109,73096,65865,327101,784101,08870,78599,362104,278105,761104,00778,83162,481
Bank overdraft
Bank loan
Trade Creditors 5,00711,91015,0349,6878,3759,0415,7706,22039,51280,14179,32876,71173,06375,27561,780
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities60,7733,91213,15830,19027,35832,36826,86670,73271,652
total current liabilities65,78015,82228,19239,87735,73341,40932,63670,73277,87239,51280,14179,32876,71173,06375,27561,780
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3,0953,5491,9642,1102,4151,2971,7392,2632,7311,4671,7891,5969271,1903349
total long term liabilities3,0953,5491,9642,1102,4151,2971,7392,2632,7311,4671,7891,5969271,1903349
total liabilities68,87519,37130,15641,98738,14842,70634,37572,99580,60340,97981,93080,92477,63874,25375,30861,829
net assets93,274110,817109,17197,15771,58253,95230,95228,78920,48529,80617,43223,35428,12329,7543,523652
total shareholders funds93,274110,817109,17197,15771,58253,95230,95228,78920,48529,80617,43223,35428,12329,7543,523652
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-22,197-2,23512,62531,48821,69728,0162,32410,098-9,44615,211-6,304-5,162-1,99635,1343,785706
Depreciation4,2945,5302,7253,1593,8442,0822,5943,3544,1512,0092,5312,8271,837207470606
Amortisation3,8673,869
Tax-549-2,818-5,999-4,135-5,395-507-1,948-3,093-9,216-1,116-215
Stock-9,267-1,36410,782-2,467879-1,5893,522-2251,525-4,6691,197-5,513-1,8133,346-3711,029
Debtors-2,04313,575-12,08811,972-6,94412,763-24,67120,856-18,33220,938715-1,757-3,3384,249-11,72721,172
Creditors-6,903-3,1245,3471,312-6663,2715,770-6,220-33,292-40,6298132,6173,648-2,21213,49561,780
Accruals and Deferred Income56,861-9,246-17,0322,832-5,0105,502-43,866-92071,652
Deferred Taxes & Provisions-4541,585-146-3051,118-442-524-4681,264-322193669-2631,157-1649
Cash flow from operations42,911-20,2502,00722,98222,91321,860-13,060-16,73551,136-43,093-4,6798,2218,37717,47532,24934,594
Investing Activities
capital expenditure-460-13,871-1,956-1,558-8,923-557-142-1,304-10,474-399-2,655-5,983-283-5,683-10,553
Change in Investments
cash flow from investments-460-13,871-1,956-1,558-8,923-557-142-1,304-10,474-399-2,655-5,983-283-5,683-10,553
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest4,6544,4292,207866837934615412525638239336531420261
cash flow from financing4,6544,4292,2078668379346154125256382393365314202161
cash and cash equivalents
cash47,105-29,6912,25821,51014,05821,682-12,856-17,88540,787-43,236-6,9522,6318,45912,10532,45124,202
overdraft
change in cash47,105-29,6912,25821,51014,05821,682-12,856-17,88540,787-43,236-6,9522,6318,45912,10532,45124,202

howson pools limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for howson pools limited. Get real-time insights into howson pools limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Howson Pools Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for howson pools limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BH24 area or any other competitors across 12 key performance metrics.

howson pools limited Ownership

HOWSON POOLS LIMITED group structure

Howson Pools Limited has no subsidiary companies.

Ultimate parent company

HOWSON POOLS LIMITED

05552972

HOWSON POOLS LIMITED Shareholders

paul adrian howson 80%
paula jayne howson 20%

howson pools limited directors

Howson Pools Limited currently has 1 director, Mr Paul Howson serving since Sep 2005.

officercountryagestartendrole
Mr Paul HowsonEngland58 years Sep 2005- Director

P&L

September 2024

turnover

221k

-8%

operating profit

-22.2k

0%

gross margin

25%

+0.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

93.3k

-0.16%

total assets

162.1k

+0.25%

cash

116.6k

+0.68%

net assets

Total assets minus all liabilities

howson pools limited company details

company number

05552972

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

September 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2024

previous names

N/A

accountant

BIRKETT & CO LTD

auditor

-

address

246 christchurch road, ringwood, hampshire, BH24 3AS

Bank

BARCLAYS BANK PLC

Legal Advisor

-

howson pools limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to howson pools limited.

howson pools limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HOWSON POOLS LIMITED. This can take several minutes, an email will notify you when this has completed.

howson pools limited Companies House Filings - See Documents

datedescriptionview/download