handyside fishing ltd

Live MatureSmallHigh

handyside fishing ltd Company Information

Share HANDYSIDE FISHING LTD

Company Number

05554982

Shareholders

david handyside

steven handyside

View All

Group Structure

View All

Industry

Marine fishing

 

Registered Address

12 runciman way, amble, morpeth, northumberland, NE65 0AW

Website

-

handyside fishing ltd Estimated Valuation

£621.9k

Pomanda estimates the enterprise value of HANDYSIDE FISHING LTD at £621.9k based on a Turnover of £1.3m and 0.47x industry multiple (adjusted for size and gross margin).

handyside fishing ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of HANDYSIDE FISHING LTD at £0 based on an EBITDA of £-44.6k and a 3.19x industry multiple (adjusted for size and gross margin).

handyside fishing ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of HANDYSIDE FISHING LTD at £1.9m based on Net Assets of £863.7k and 2.19x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Handyside Fishing Ltd Overview

Handyside Fishing Ltd is a live company located in morpeth, NE65 0AW with a Companies House number of 05554982. It operates in the marine fishing sector, SIC Code 03110. Founded in September 2005, it's largest shareholder is david handyside with a 40% stake. Handyside Fishing Ltd is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Handyside Fishing Ltd Health Check

Pomanda's financial health check has awarded Handyside Fishing Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£6.1m)

£1.3m - Handyside Fishing Ltd

£6.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (6.2%)

27% - Handyside Fishing Ltd

6.2% - Industry AVG

production

Production

with a gross margin of 16.2%, this company has a higher cost of product (30.2%)

16.2% - Handyside Fishing Ltd

30.2% - Industry AVG

profitability

Profitability

an operating margin of -9.4% make it less profitable than the average company (16.9%)

-9.4% - Handyside Fishing Ltd

16.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (10)

2 - Handyside Fishing Ltd

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)

£41.9k - Handyside Fishing Ltd

£41.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £662.7k, this is more efficient (£255.9k)

£662.7k - Handyside Fishing Ltd

£255.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (36 days)

88 days - Handyside Fishing Ltd

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 67 days, this is slower than average (24 days)

67 days - Handyside Fishing Ltd

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Handyside Fishing Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 44 weeks, this is more cash available to meet short term requirements (32 weeks)

44 weeks - Handyside Fishing Ltd

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 25.6%, this is a lower level of debt than the average (39.9%)

25.6% - Handyside Fishing Ltd

39.9% - Industry AVG

HANDYSIDE FISHING LTD financials

EXPORTms excel logo

Handyside Fishing Ltd's latest turnover from January 2024 is estimated at £1.3 million and the company has net assets of £863.7 thousand. According to their latest financial statements, Handyside Fishing Ltd has 2 employees and maintains cash reserves of £176 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover1,325,469385,413476,976651,435735,6381,006,2811,267,1231,333,4991,453,7761,178,4591,277,778911,4281,081,772946,439
Other Income Or Grants
Cost Of Sales1,111,363337,132415,829574,310636,586891,8641,102,9211,169,0551,283,3651,007,7501,200,784846,4281,015,210870,785
Gross Profit214,10548,28261,14777,12599,053114,417164,202164,444170,411170,70976,99465,00166,56275,654
Admin Expenses339,247-57,640-90,04368,940-367,606136,4489,152-158,628169,036166,87873,91348,37327,08247,782-80,386
Operating Profit-125,142105,922151,1908,185466,659-22,031155,050323,0721,3753,8313,08116,62839,48027,87280,386
Interest Payable
Interest Receivable15,45514,9431,1244261,4751,9122,028377553547487478528522271
Pre-Tax Profit-109,687120,865152,3158,611468,133-20,119157,078323,4491,9294,3773,56817,10740,00828,39480,657
Tax-22,964-28,940-1,636-88,945-29,845-64,690-386-919-821-4,106-10,402-7,950-22,584
Profit After Tax-109,68797,901123,3756,975379,188-20,119127,233258,7591,5433,4582,74713,00129,60620,44458,073
Dividends Paid
Retained Profit-109,68797,901123,3756,975379,188-20,119127,233258,7591,5433,4582,74713,00129,60620,44458,073
Employee Costs83,74482,21176,348131,63387,11340,95771,71166,35337,72336,51537,19333,31332,23832,262
Number Of Employees22232122111111
EBITDA*-44,647246,441279,363147,626607,793-22,031243,557431,831135,114164,40534,22554,128130,70927,87295,841

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets476,924541,503432,053406,935421,880776,219153,687181,479214,344151,391170,318246,132233,632274,861110,431
Intangible Assets186,444202,360252,949316,186395,232242,860303,575379,469474,336510,193350,000250,000300,000225,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets663,368743,863685,002723,121817,112776,219396,547485,054593,813625,727680,511596,132483,632574,861335,431
Stock & work in progress
Trade Debtors320,83218,1323,63918,5808,966155,65872,823116,11374,66434,68323,9478,2317,12418,56310,463
Group Debtors
Misc Debtors
Cash176,036412,738441,155458,389393,259509,969301,221116,631104,682113,99780,647110,663100,612108,306
misc current assets
total current assets496,868430,870444,794476,969402,225155,658582,792417,334191,295139,365137,94488,878117,787119,175118,769
total assets1,160,2361,174,7331,129,7961,200,0901,219,337931,877979,339902,388785,108765,092818,455685,010601,419694,036454,200
Bank overdraft
Bank loan
Trade Creditors 205,895145,595190,086296,714332,860149,145394,446414,865390,173352,128344,080268,123270,144273,307175,893
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities205,895145,595190,086296,714332,860149,145394,446414,865390,173352,128344,080268,123270,144273,307175,893
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities95,36287,305336,335119,491145,826183,125230,778302,473295,663223,052342,112220,134
provisions90,61655,72664,19955,87854,01180,52479,31082,83882,83854,75747,931
total long term liabilities90,61655,72664,199151,240141,316416,859198,801228,664265,963285,535350,404295,663223,052342,112220,134
total liabilities296,511201,321254,285447,954474,176566,004593,247643,529656,136637,663694,484563,786493,196615,419396,027
net assets863,725973,412875,511752,136745,161365,873386,092258,859128,972127,429123,971121,224108,22378,61758,173
total shareholders funds863,725973,412875,511752,136745,161365,873386,092258,859128,972127,429123,971121,224108,22378,61758,173
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-125,142105,922151,1908,185466,659-22,031155,050323,0721,3753,8313,08116,62839,48027,87280,386
Depreciation64,57989,93065,93660,39542,32627,79232,86538,87226,71731,14437,50041,22915,455
Amortisation15,91650,58962,23779,04698,80860,71575,89494,867133,85750,000
Tax-22,964-28,940-1,636-88,945-29,845-64,690-386-919-821-4,106-10,402-7,950-22,584
Stock
Debtors302,70014,493-14,9419,614-146,69282,835-43,290116,11339,98110,73615,7161,107-11,4398,10010,463
Creditors60,300-44,491-106,628-36,146183,715-245,301-20,419414,86538,0458,04875,957-2,021-3,16397,414175,893
Accruals and Deferred Income
Deferred Taxes & Provisions34,890-8,4738,3211,867-26,5131,214-3,52882,83828,0816,82647,931
Cash flow from operations-252,157156,020167,057102,097822,742-348,953233,055748,731160,873167,624141,57646,894128,583109,236238,687
Investing Activities
capital expenditure-199,380-90,054-45,450-182,027-379,672-593,813-101,825-105,790-115,523-150,000-239,430-350,886
Change in Investments
cash flow from investments-199,380-90,054-45,450-182,027-379,672-593,813-101,825-105,790-115,523-150,000-239,430-350,886
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-95,3628,057-249,030216,844-26,335145,826-47,653-71,6956,81072,611-119,060121,978220,134
share issue100-100100100
interest15,45514,9431,1244261,4751,9122,028377553547487478528522271
cash flow from financing15,45514,943-94,2388,483-247,455218,656-24,307146,303-47,100-71,1487,29773,089-118,532122,500220,505
cash and cash equivalents
cash-236,702-28,417-17,23465,130393,259-509,969208,748301,22111,949-9,31533,350-30,01610,051-7,694108,306
overdraft
change in cash-236,702-28,417-17,23465,130393,259-509,969208,748301,22111,949-9,31533,350-30,01610,051-7,694108,306

handyside fishing ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for handyside fishing ltd. Get real-time insights into handyside fishing ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Handyside Fishing Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for handyside fishing ltd by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in NE65 area or any other competitors across 12 key performance metrics.

handyside fishing ltd Ownership

HANDYSIDE FISHING LTD group structure

Handyside Fishing Ltd has no subsidiary companies.

Ultimate parent company

HANDYSIDE FISHING LTD

05554982

HANDYSIDE FISHING LTD Shareholders

david handyside 40%
steven handyside 40%
audrey handyside 20%

handyside fishing ltd directors

Handyside Fishing Ltd currently has 3 directors. The longest serving directors include Ms Audrey Handyside (Sep 2005) and Mr David Handyside (Sep 2005).

officercountryagestartendrole
Ms Audrey Handyside79 years Sep 2005- Director
Mr David Handyside59 years Sep 2005- Director
Mr Steven HandysideEngland56 years Sep 2005- Director

P&L

January 2024

turnover

1.3m

+244%

operating profit

-125.1k

0%

gross margin

16.2%

+28.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

863.7k

-0.11%

total assets

1.2m

-0.01%

cash

176k

-0.57%

net assets

Total assets minus all liabilities

handyside fishing ltd company details

company number

05554982

Type

Private limited with Share Capital

industry

03110 - Marine fishing

incorporation date

September 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

12 runciman way, amble, morpeth, northumberland, NE65 0AW

Bank

-

Legal Advisor

-

handyside fishing ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to handyside fishing ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

handyside fishing ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HANDYSIDE FISHING LTD. This can take several minutes, an email will notify you when this has completed.

handyside fishing ltd Companies House Filings - See Documents

datedescriptionview/download