2 rg ltd

Live Mature

2 rg ltd Company Information

Share 2 RG LTD

Company Number

05562184

Directors

Gareth Harries

Ruth Thomas

View All

Shareholders

trawscoed investments ltd

deborah d'alesio

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

ethos kings road, swansea waterfront, swansea, SA1 8AS

2 rg ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of 2 RG LTD at £0 based on a Turnover of £0 and 3.47x industry multiple (adjusted for size and gross margin).

2 rg ltd Estimated Valuation

£193.9k

Pomanda estimates the enterprise value of 2 RG LTD at £193.9k based on an EBITDA of £28.6k and a 6.78x industry multiple (adjusted for size and gross margin).

2 rg ltd Estimated Valuation

£559.6k

Pomanda estimates the enterprise value of 2 RG LTD at £559.6k based on Net Assets of £320.5k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

2 Rg Ltd Overview

2 Rg Ltd is a live company located in swansea, SA1 8AS with a Companies House number of 05562184. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2005, it's largest shareholder is trawscoed investments ltd with a 25% stake. 2 Rg Ltd is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

2 Rg Ltd Health Check

Pomanda's financial health check has awarded 2 Rg Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - 2 Rg Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - 2 Rg Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - 2 Rg Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - 2 Rg Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - 2 Rg Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - 2 Rg Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - 2 Rg Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - 2 Rg Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - 2 Rg Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 2 Rg Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

- - 2 Rg Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.7%, this is a lower level of debt than the average (71.6%)

- - 2 Rg Ltd

- - Industry AVG

2 RG LTD financials

EXPORTms excel logo

2 Rg Ltd's latest turnover from December 2023 is estimated at 0 and the company has net assets of £320.5 thousand. According to their latest financial statements, we estimate that 2 Rg Ltd has no employees and maintains cash reserves of £18 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover117,695151,345
Other Income Or Grants
Cost Of Sales43,90355,527
Gross Profit73,79295,819
Admin Expenses-28,603-22,145-56,700-13,970-35,480-36,616-36,602-37,253-34,66840,456-31,455-33,61556,212-38,112-43,363
Operating Profit28,60322,14556,70013,97035,48036,61636,60237,25334,66833,33631,45533,61539,60738,11243,363
Interest Payable1,3143,6154,1155,3117,2398,7669,87610,9029,4428,2478,89910,46615,13310,97216,387
Interest Receivable333013534542439782441022407
Pre-Tax Profit27,32118,56052,5868,66328,29427,89526,76826,39425,32325,17122,56023,15324,48427,16227,383
Tax-6,830-3,526-9,991-1,646-5,376-5,300-5,086-5,279-5,064-5,286-3,164-6,366
Profit After Tax20,49115,03442,5957,01722,91822,59521,68221,11520,25819,88519,39623,15318,11827,16227,383
Dividends Paid
Retained Profit20,49115,03442,5957,01722,91822,59521,68221,11520,25819,88519,39623,15318,11827,16227,383
Employee Costs25,68924,50024,19423,83224,095
Number Of Employees11111
EBITDA*28,60322,14556,70013,97035,48036,61636,60237,25334,66833,33631,45533,61539,60738,11243,363

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other402,399402,399402,399402,399402,399402,399402,399402,399402,399402,399402,399402,399402,399402,399402,399
Debtors (Due After 1 year)
Total Fixed Assets402,399402,399402,399402,399402,399402,399402,399402,399402,399402,399402,399402,399402,399402,399402,399
Stock & work in progress
Trade Debtors9,9846715,71316,6351,042
Group Debtors1,6731,73918,32510,20010,20010,2009,51723,817
Misc Debtors6246767673,7843,784161170
Cash181,221518996,7427,3054,60612,24321,87416,87115,8103063,1209874,669
misc current assets
total current assets1,6912,96018,84372317,00917,57214,87316,02725,65826,85525,39424,12318,83317,7835,881
total assets404,090405,359421,242403,122419,408419,971417,272418,426428,057429,254427,793426,522421,232420,182408,280
Bank overdraft23,36826,56825,27624,35623,55121,92821,03319,51518,87916,80016,800
Bank loan25,896
Trade Creditors 28,11720,660
Group/Directors Accounts6,770
other short term finances
hp & lease commitments
other current liabilities15,64114,03312,3563,84917,68017,03315,8247,6096,4266,8886,3134,3392,457
total current liabilities15,64137,40138,92436,51542,95641,38939,37529,53727,45928,11726,40325,19220,66021,13919,257
loans26,16353,04769,90994,957116,867141,541164,365105,126129,113227,326216,121232,710283,752
hp & lease commitments
Accruals and Deferred Income
other liabilities67,95567,95571,18671,18671,18671,18671,18679,18689,186169,222165,37386,496120,096120,09686,196
provisions
total long term liabilities67,95567,95597,349124,233141,095166,143188,053220,727253,551274,348294,486313,822336,217352,806369,948
total liabilities83,596105,356136,273160,748184,051207,532227,428250,264281,010302,465320,889339,014356,877373,945389,205
net assets320,494300,003284,969242,374235,357212,439189,844168,162147,047126,789106,90487,50864,35546,23719,075
total shareholders funds320,494300,003284,969242,374235,357212,439189,844168,162147,047126,789106,90487,50864,35546,23719,075
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit28,60322,14556,70013,97035,48036,61636,60237,25334,66833,33631,45533,61539,60738,11243,363
Depreciation
Amortisation
Tax-6,830-3,526-9,991-1,646-5,376-5,300-5,086-5,279-5,064-5,286-3,164-6,366
Stock
Debtors-66-16,58617,701-9,6436,483-6,200400-14,2338,104-1,08315,5841,212
Creditors-28,11728,117-20,66020,660
Accruals and Deferred Income1,6081,6778,507-13,8316471,2098,2151,1836,426-6,8885756,313-4,3391,8822,457
Deferred Taxes & Provisions
Cash flow from operations23,44736,88237,5158,13630,75132,52533,24833,15714,11348,87943,09911,16450,64524,41044,608
Investing Activities
capital expenditure
Change in Investments402,399
cash flow from investments-402,399
Financing Activities
Bank loans-25,89625,896
Group/Directors Accounts-6,7706,770
Other Short Term Loans
Long term loans-26,163-26,884-16,862-25,048-21,910-24,674-22,82459,239-23,987-98,21311,205-16,589-51,042283,752
Hire Purchase and Lease Commitments
other long term liabilities-3,231-8,000-10,000-80,0363,84978,877-33,60033,90086,196
share issue-8,308
interest-1,281-3,585-4,114-5,308-7,186-8,721-9,834-10,859-9,345-8,165-8,895-10,462-15,123-10,950-15,980
cash flow from financing-1,281-32,979-63,66410,496-32,234-30,631-42,508-43,683-30,142-28,303-28,231-32,857-31,712-28,092345,660
cash and cash equivalents
cash-1,203703419-6,643-5632,699-7,637-9,6315,0031,06115,504-2,8142,133-3,6824,669
overdraft-23,368-3,20026,568-25,2769208051,62389521,033-19,51563618,879-16,80016,800
change in cash22,1653,903-26,14918,633-1,4831,894-9,260-10,526-16,03020,57614,868-21,69318,933-3,682-12,131

2 rg ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 2 rg ltd. Get real-time insights into 2 rg ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

2 Rg Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 2 rg ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in SA1 area or any other competitors across 12 key performance metrics.

2 rg ltd Ownership

2 RG LTD group structure

2 Rg Ltd has no subsidiary companies.

Ultimate parent company

2 RG LTD

05562184

2 RG LTD Shareholders

trawscoed investments ltd 25%
deborah d'alesio 25%
cerys harris 12.5%
ruth elizabeth thomas 12.5%
mark thomas 12.5%
gareth harris 12.5%

2 rg ltd directors

2 Rg Ltd currently has 4 directors. The longest serving directors include Mr Gareth Harries (Sep 2005) and Ms Ruth Thomas (Sep 2005).

officercountryagestartendrole
Mr Gareth HarriesUnited Kingdom64 years Sep 2005- Director
Ms Ruth Thomas66 years Sep 2005- Director
Mr Rowland Jones70 years Sep 2005- Director
Mrs Deborah D'Alesio61 years May 2008- Director

P&L

December 2023

turnover

0

0%

operating profit

28.6k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

320.5k

+0.07%

total assets

404.1k

0%

cash

18

-0.99%

net assets

Total assets minus all liabilities

2 rg ltd company details

company number

05562184

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

BEVAN BUCKLAND LLP

auditor

-

address

ethos kings road, swansea waterfront, swansea, SA1 8AS

Bank

SWANSEA BUILDING SOCIETY

Legal Advisor

-

2 rg ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to 2 rg ltd. Currently there are 0 open charges and 2 have been satisfied in the past.

2 rg ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 2 RG LTD. This can take several minutes, an email will notify you when this has completed.

2 rg ltd Companies House Filings - See Documents

datedescriptionview/download