Pomanda estimates the enterprise value of M.C. LEIGH SERVICES LIMITED at £110.6k based on a Turnover of £311.6k and 0.35x industry multiple (adjusted for size and gross margin).
m.c. leigh services limitedEstimated Valuation
£1.3k
Pomanda estimates the enterprise value of M.C. LEIGH SERVICES LIMITED at £1.3k based on an EBITDA of £503 and a 2.66x industry multiple (adjusted for size and gross margin).
m.c. leigh services limitedEstimated Valuation
£21.2k
Pomanda estimates the enterprise value of M.C. LEIGH SERVICES LIMITED at £21.2k based on Net Assets of £9.5k and 2.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
M.c. Leigh Services LimitedOverview
M.c. Leigh Services Limited is a live company located in essex, RM1 2AP with a Companies House number of 05565821. It operates in the freight transport by road sector, SIC Code 49410. Founded in September 2005, it's largest shareholder is
matthew christian leigh
with a 100% stake. M.c. Leigh Services Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£311.6k with
low
growth in recent years.
Pomanda's financial health check has awarded M.C. Leigh Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
3 Regular
7 Weak
Size
annual sales of £311.6k, make it smaller than the average company (£10.4m)
£311.6k - M.c. Leigh Services Limited
£10.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (9%)
0% - M.c. Leigh Services Limited
9% - Industry AVG
Production
with a gross margin of 14.7%, this company has a higher cost of product (22.3%)
14.7% - M.c. Leigh Services Limited
22.3% - Industry AVG
Profitability
an operating margin of -3.7% make it less profitable than the average company (5%)
-3.7% - M.c. Leigh Services Limited
5% - Industry AVG
Employees
with 2 employees, this is below the industry average (64)
2 - M.c. Leigh Services Limited
64 - Industry AVG
Pay Structure
on an average salary of £41.1k, the company has an equivalent pay structure (£41.1k)
£41.1k - M.c. Leigh Services Limited
£41.1k - Industry AVG
Efficiency
resulting in sales per employee of £155.8k, this is equally as efficient (£136.4k)
£155.8k - M.c. Leigh Services Limited
£136.4k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is near the average (52 days)
45 days - M.c. Leigh Services Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 98 days, this is slower than average (31 days)
98 days - M.c. Leigh Services Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - M.c. Leigh Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (12 weeks)
0 weeks - M.c. Leigh Services Limited
12 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 88.4%, this is a higher level of debt than the average (60.6%)
88.4% - M.c. Leigh Services Limited
60.6% - Industry AVG
M.C. LEIGH SERVICES LIMITED financials
EXPORT
M.C. Leigh Services Limited's latest turnover from March 2024 is estimated at £311.6 thousand and the company has net assets of £9.5 thousand. According to their latest financial statements, we estimate that M.C. Leigh Services Limited has 2 employees and maintains cash reserves of £905 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
311,568
296,299
291,502
307,797
207,603
228,653
175,292
202,156
269,116
247,266
278,481
265,386
221,313
239,734
299,932
Other Income Or Grants
Cost Of Sales
265,846
253,210
249,814
266,085
179,671
198,847
151,848
173,331
231,290
214,344
244,779
234,139
193,949
208,094
260,615
Gross Profit
45,722
43,089
41,688
41,713
27,932
29,806
23,444
28,825
37,826
32,922
33,702
31,248
27,364
31,641
39,318
Admin Expenses
57,270
47,638
46,203
37,998
-3,850
29,365
30,864
31,680
28,911
15,685
29,006
36,057
43,037
15,934
43,777
Operating Profit
-11,548
-4,549
-4,515
3,715
31,782
441
-7,420
-2,855
8,915
17,237
4,696
-4,809
-15,673
15,707
-4,459
Interest Payable
Interest Receivable
195
214
13
4
4
11
11
Pre-Tax Profit
-11,353
-4,335
-4,502
3,719
31,785
441
-7,420
-2,855
8,926
17,248
4,696
-4,809
-15,673
15,707
-4,459
Tax
-707
-6,039
-84
-1,785
-3,622
-1,080
-4,398
Profit After Tax
-11,353
-4,335
-4,502
3,012
25,746
357
-7,420
-2,855
7,141
13,626
3,616
-4,809
-15,673
11,309
-4,459
Dividends Paid
Retained Profit
-11,353
-4,335
-4,502
3,012
25,746
357
-7,420
-2,855
7,141
13,626
3,616
-4,809
-15,673
11,309
-4,459
Employee Costs
82,117
78,541
74,473
68,935
68,534
67,598
64,846
64,386
63,044
60,830
59,747
59,473
58,043
56,962
56,929
Number Of Employees
2
2
2
2
2
2
2
2
2
2
2
2
2
2
2
EBITDA*
504
11,520
16,910
17,041
33,816
1,946
-5,620
-455
12,125
21,650
10,437
2,733
-5,989
28,323
12,176
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
41,791
53,843
69,912
91,337
15,038
10,468
11,031
12,831
15,231
18,441
22,854
28,262
35,804
43,481
55,536
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
41,791
53,843
69,912
91,337
15,038
10,468
11,031
12,831
15,231
18,441
22,854
28,262
35,804
43,481
55,536
Stock & work in progress
Trade Debtors
38,824
41,318
41,288
39,158
41,754
41,613
28,422
38,362
48,552
38,541
38,904
33,631
25,461
34,804
35,565
Group Debtors
Misc Debtors
Cash
905
6,536
3,534
30
7,075
30
30
30
30
4,534
30
30
30
30
30
misc current assets
total current assets
39,729
47,854
44,822
39,188
48,829
41,643
28,452
38,392
48,582
43,075
38,934
33,661
25,491
34,834
35,595
total assets
81,520
101,697
114,734
130,525
63,867
52,111
39,483
51,223
63,813
61,516
61,788
61,923
61,295
78,315
91,131
Bank overdraft
Bank loan
Trade Creditors
72,019
80,843
89,545
100,834
37,188
51,178
38,907
43,227
52,962
57,806
71,704
75,455
70,018
71,365
95,490
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
72,019
80,843
89,545
100,834
37,188
51,178
38,907
43,227
52,962
57,806
71,704
75,455
70,018
71,365
95,490
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
72,019
80,843
89,545
100,834
37,188
51,178
38,907
43,227
52,962
57,806
71,704
75,455
70,018
71,365
95,490
net assets
9,501
20,854
25,189
29,691
26,679
933
576
7,996
10,851
3,710
-9,916
-13,532
-8,723
6,950
-4,359
total shareholders funds
9,501
20,854
25,189
29,691
26,679
933
576
7,996
10,851
3,710
-9,916
-13,532
-8,723
6,950
-4,359
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-11,548
-4,549
-4,515
3,715
31,782
441
-7,420
-2,855
8,915
17,237
4,696
-4,809
-15,673
15,707
-4,459
Depreciation
12,052
16,069
21,425
13,326
2,034
1,505
1,800
2,400
3,210
4,413
5,741
7,542
9,684
12,616
16,635
Amortisation
Tax
-707
-6,039
-84
-1,785
-3,622
-1,080
-4,398
Stock
Debtors
-2,494
30
2,130
-2,596
141
13,191
-9,940
-10,190
10,011
-363
5,273
8,170
-9,343
-761
35,565
Creditors
-8,824
-8,702
-11,289
63,646
-13,990
12,271
-4,320
-9,735
-4,844
-13,898
-3,751
5,437
-1,347
-24,125
95,490
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-5,826
2,788
3,491
82,576
13,646
942
-4,515
4,493
333
2,007
561
72,101
Investing Activities
capital expenditure
-89,625
-6,604
-942
-333
-2,007
-561
-72,171
Change in Investments
cash flow from investments
-89,625
-6,604
-942
-333
-2,007
-561
-72,171
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
195
214
13
4
4
11
11
cash flow from financing
195
214
13
4
4
11
11
100
cash and cash equivalents
cash
-5,631
3,002
3,504
-7,045
7,045
-4,504
4,504
30
overdraft
change in cash
-5,631
3,002
3,504
-7,045
7,045
-4,504
4,504
30
m.c. leigh services limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for m.c. leigh services limited. Get real-time insights into m.c. leigh services limited's credit score, group structure and payment trends.
Perform a competitor analysis for m.c. leigh services limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in RM1 area or any other competitors across 12 key performance metrics.
m.c. leigh services limited Ownership
M.C. LEIGH SERVICES LIMITED group structure
M.C. Leigh Services Limited has no subsidiary companies.
Ultimate parent company
M.C. LEIGH SERVICES LIMITED
05565821
M.C. LEIGH SERVICES LIMITED Shareholders
The sole shareholder of M.C. Leigh Services Limited is Matthew Christian Leigh.
matthew christian leigh
100%
m.c. leigh services limited directors
M.C. Leigh Services Limited currently has 1 director, Mr Matthew Leigh serving since Sep 2005.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to m.c. leigh services limited. Currently there are 1 open charges and 0 have been satisfied in the past.
m.c. leigh services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for M.C. LEIGH SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
m.c. leigh services limitedCompanies House Filings - See Documents
