Almy & Thomas Limited

POWER SEARCH PRICING

SOLUTIONS

almy & thomas limited Company Information

Company Number

05566703

Next Accounts

Jul 2025

Directors

Owen Evans

Linda Cane

View All

Shareholders

owen evans

Group Structure

View All

Industry

Solicitors

Registered Address

71 abbey road, torquay, devon, TQ2 5NL

Website

www.almythomas.co.uk

almy & thomas limited Estimated Valuation

£733.1k

Pomanda estimates the enterprise value of ALMY & THOMAS LIMITED at £733.1k based on a Turnover of £1.2m and 0.59x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Almy & Thomas Limited is a live company located in devon, TQ2 5NL with a Companies House number of 05566703. It operates in the solicitors sector, SIC Code 69102. Founded in September 2005, it's largest shareholder is owen evans with a 100% stake. Almy & Thomas Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Almy & Thomas Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

1 Strong

6 Regular

4 Weak

Size

annual sales of £1.2m, make it in line with the average company (£1.1m)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.4%)

EXPORT

Almy & Thomas Limited's latest turnover from October 2023 is estimated at £1.2 million and the company has net assets of £389.1 thousand. According to their latest financial statements, Almy & Thomas Limited has 18 employees and maintains cash reserves of £14.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	1,240,628	1,051,356	1,002,564	1,098,351	850,638	718,092	713,099	784,334	699,490	844,923	973,636	1,085,041	1,004,343	1,156,157
Other Income Or Grants
Cost Of Sales	367,857	298,157	367,556	476,311	301,377	238,911	217,367	245,589	279,701	333,621	436,076	427,608	366,740	405,484
Gross Profit	872,770	753,199	635,008	622,040	549,261	479,181	495,732	538,745	419,789	511,302	537,560	657,433	637,603	750,673
Admin Expenses	836,083	760,719	400,678	550,592	547,141	409,338	480,996	527,535	310,166	477,272	548,842	702,364	592,865	706,182	-5,014
Operating Profit	36,687	-7,520	234,330	71,448	2,120	69,843	14,736	11,210	109,623	34,030	-11,282	-44,931	44,738	44,491	5,014
Interest Payable	7,183	7,818	7,430	8,449	9,994	11,105	10,850	7,154	4,381	5,404	4,712	4,313	6,694	8,870	4,691
Interest Receivable	1,807	2,872	157	75	297	155	32	52	43	41	44	222	431	237	27
Pre-Tax Profit	31,311	-12,466	227,057	63,074	-7,577	58,893	3,919	4,109	105,285	28,667	-15,950	-49,021	38,474	35,858	350
Tax	-7,828		-43,141	-11,984		-11,190	-745	-822	-21,057	-6,020			-10,003	-10,040	-98
Profit After Tax	23,483	-12,466	183,916	51,090	-7,577	47,703	3,174	3,287	84,228	22,647	-15,950	-49,021	28,471	25,818	252
Dividends Paid
Retained Profit	23,483	-12,466	183,916	51,090	-7,577	47,703	3,174	3,287	84,228	22,647	-15,950	-49,021	28,471	25,818	252
Employee Costs	697,542	637,500	597,611	622,980	514,905	480,858	367,855	428,142	399,365	438,377	541,230	617,218	674,136	723,431
Number Of Employees	18	18	18	19	15	15	12	14	13	15	18	20	21	23
EBITDA*	40,216	703	237,590	76,978	7,549	75,100	20,686	19,383	114,681	39,555	-4,871	-37,566	52,710	52,591	13,406

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	98,020	96,405	101,796	100,278	100,899	102,189	105,728	22,117	28,666	31,310	36,328	41,736	46,374	45,900	47,556
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	98,020	96,405	101,796	100,278	100,899	102,189	105,728	22,117	28,666	31,310	36,328	41,736	46,374	45,900	47,556
Stock & work in progress
Trade Debtors	270,155	212,727	214,841	207,711	167,739	94,207	164,679	174,837	182,656	181,696	201,383	212,396	200,434	213,451	220,376
Group Debtors	100,920	97,700	112,600
Misc Debtors	2,206	22,586			14,735	122,311	46,059	112,650	71,229	71,229	81,891	50,253	50,352	39,616	42,956
Cash	14,569	54,278	201,002	112,343	38,555	40,638	614	24,759	17,132		16,488	929	88,043	84,160	10,764
misc current assets								7,483
total current assets	387,850	387,291	528,443	320,054	221,029	257,156	211,352	319,729	271,017	252,925	299,762	263,578	338,829	337,227	274,096
total assets	485,870	483,696	630,239	420,332	321,928	359,345	317,080	341,846	299,683	284,235	336,090	305,314	385,203	383,127	321,652
Bank overdraft	30,600	30,600	9,900	9,900	9,100	8,670	29,836	14,944
Bank loan
Trade Creditors	19,928	13,738	29,769	21,558	20,049	19,569	16,944	66,839	85,767	139,649	200,296	162,917	171,082	146,376	95,150
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities	25,316	22,051	108,093	68,057	12,270	33,030	17,260
total current liabilities	75,844	66,389	147,762	99,515	41,419	61,269	64,040	81,783	85,767	139,649	200,296	162,917	171,082	146,376	95,150
loans	17,666	48,835	100,189	123,625	134,407	143,931	146,598	155,806	58,174	76,617	89,660	55,315	77,388	128,581	144,350
hp & lease commitments
Accruals and Deferred Income
other liabilities									54,172	50,252	50,252	74,400	74,400	74,400	74,400
provisions	3,255	2,850	4,200	3,020	3,020	3,486	3,486	4,425	5,025	5,400	6,212	7,062	7,692	7,600	7,400
total long term liabilities	20,921	51,685	104,389	126,645	137,427	147,417	150,084	160,231	117,371	132,269	146,124	136,777	159,480	210,581	226,150
total liabilities	96,765	118,074	252,151	226,160	178,846	208,686	214,124	242,014	203,138	271,918	346,420	299,694	330,562	356,957	321,300
net assets	389,105	365,622	378,088	194,172	143,082	150,659	102,956	99,832	96,545	12,317	-10,330	5,620	54,641	26,170	352
total shareholders funds	389,105	365,622	378,088	194,172	143,082	150,659	102,956	99,832	96,545	12,317	-10,330	5,620	54,641	26,170	352

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	36,687	-7,520	234,330	71,448	2,120	69,843	14,736	11,210	109,623	34,030	-11,282	-44,931	44,738	44,491	5,014
Depreciation	3,529	8,223	3,260	5,530	5,429	5,257	5,950	8,173	5,058	5,525	6,411	7,365	7,972	8,100	8,392
Amortisation
Tax	-7,828		-43,141	-11,984		-11,190	-745	-822	-21,057	-6,020			-10,003	-10,040	-98
Stock
Debtors	40,268	5,572	119,730	25,237	-34,044	5,780	-76,749	33,602	960	-30,349	20,625	11,863	-2,281	-10,265	263,332
Creditors	6,190	-16,031	8,211	1,509	480	2,625	-49,895	-18,928	-53,882	-60,647	37,379	-8,165	24,706	51,226	95,150
Accruals and Deferred Income	3,265	-86,042	40,036	55,787	-20,760	15,770	17,260
Deferred Taxes & Provisions	405	-1,350	1,180		-466		-939	-600	-375	-812	-850	-630	92	200	7,400
Cash flow from operations	1,980	-108,292	124,146	97,053	20,847	76,525	63,116	-34,569	38,407	2,425	11,033	-58,224	69,786	104,242	-147,474
Investing Activities
capital expenditure	-5,144	-2,832	-4,778	-4,909	-4,139	-1,718	-89,561	-1,624	-2,414	-507	-1,003	-2,727	-8,446	-6,444	-55,948
Change in Investments
cash flow from investments	-5,144	-2,832	-4,778	-4,909	-4,139	-1,718	-89,561	-1,624	-2,414	-507	-1,003	-2,727	-8,446	-6,444	-55,948
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans	-31,169	-51,354	-23,436	-10,782	-9,524	-2,667	-9,208	97,632	-18,443	-13,043	34,345	-22,073	-51,193	-15,769	144,350
Hire Purchase and Lease Commitments
other long term liabilities								-54,172	3,920		-24,148				74,400
share issue							-50								100
interest	-5,376	-4,946	-7,273	-8,374	-9,697	-10,950	-10,818	-7,102	-4,338	-5,363	-4,668	-4,091	-6,263	-8,633	-4,664
cash flow from financing	-36,545	-56,300	-30,709	-19,156	-19,221	-13,617	-20,076	36,358	-18,861	-18,406	5,529	-26,164	-57,456	-24,402	214,186
cash and cash equivalents
cash	-39,709	-146,724	88,659	73,788	-2,083	40,024	-24,145	7,627	17,132	-16,488	15,559	-87,114	3,883	73,396	10,764
overdraft		20,700		800	430	-21,166	14,892	14,944
change in cash	-39,709	-167,424	88,659	72,988	-2,513	61,190	-39,037	-7,317	17,132	-16,488	15,559	-87,114	3,883	73,396	10,764

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for almy & thomas limited. Get real-time insights into almy & thomas limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for almy & thomas limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in TQ2 area or any other competitors across 12 key performance metrics.

ALMY & THOMAS LIMITED group structure

Almy & Thomas Limited has no subsidiary companies.

Ultimate parent company

ALMY & THOMAS LIMITED

05566703

ALMY & THOMAS LIMITED Shareholders

owen evans

100%

Almy & Thomas Limited currently has 5 directors. The longest serving directors include Mr Owen Evans (Sep 2005) and Ms Linda Cane (Oct 2017).

officer	age	start	end	role
Mr Owen Evans	69 years	Sep 2005	-	Director
Ms Linda Cane	67 years	Oct 2017	-	Director
Ms Felicity Cotton	65 years	Nov 2018	-	Director
Mr David Ellicott	65 years	Jan 2021	-	Director
Miss Stephanie Teece	39 years	Apr 2022	-	Director

P&L

October 2023

turnover

1.2m

+18%

operating profit

36.7k

gross margin

70.4%

-1.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

389.1k

+0.06%

total assets

485.9k

cash

14.6k

-0.73%

net assets

Total assets minus all liabilities

Similar Companies

patterson law limited

alletsons limited

kernow recruitment (uk) limited

south west law (legal services in the community) limited

jmd law limited

company number

05566703

Type

Private limited with Share Capital

industry

69102 - Solicitors

incorporation date

September 2005

ultimate parent company

None

previous names

N/A

address

71 abbey road, torquay, devon, TQ2 5NL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to almy & thomas limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALMY & THOMAS LIMITED. This can take several minutes, an email will notify you when this has completed.

almy & thomas limited Company Information

almy & thomas limited Estimated Valuation

almy & thomas limited Estimated Valuation

almy & thomas limited Estimated Valuation

Almy & Thomas Limited Overview

Almy & Thomas Limited Health Check

ALMY & THOMAS LIMITED financials

almy & thomas limited Credit Report and Business Information

Almy & Thomas Limited Competitor Analysis

almy & thomas limited Ownership

almy & thomas limited directors

almy & thomas limited company details

almy & thomas limited Charges & Mortgages

almy & thomas limited Capital Raised & Share Issues BETA

almy & thomas limited Companies House Filings - See Documents