curtainslondon.com ltd

Live MatureMicroHigh

curtainslondon.com ltd Company Information

Share CURTAINSLONDON.COM LTD

Company Number

05566826

Directors

Michael Moore

Shareholders

michael john moore

michael moore

Group Structure

View All

Industry

Finishing of textiles

 

Registered Address

c/o d & k accountancy services l, solar house, london, N12 8QJ

curtainslondon.com ltd Estimated Valuation

£129.9k

Pomanda estimates the enterprise value of CURTAINSLONDON.COM LTD at £129.9k based on a Turnover of £408.1k and 0.32x industry multiple (adjusted for size and gross margin).

curtainslondon.com ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CURTAINSLONDON.COM LTD at £0 based on an EBITDA of £-12.7k and a 3.01x industry multiple (adjusted for size and gross margin).

curtainslondon.com ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CURTAINSLONDON.COM LTD at £0 based on Net Assets of £-16.8k and 1.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Curtainslondon.com Ltd Overview

Curtainslondon.com Ltd is a live company located in london, N12 8QJ with a Companies House number of 05566826. It operates in the finishing of textiles sector, SIC Code 13300. Founded in September 2005, it's largest shareholder is michael john moore with a 50% stake. Curtainslondon.com Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £408.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Curtainslondon.com Ltd Health Check

Pomanda's financial health check has awarded Curtainslondon.Com Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £408.1k, make it smaller than the average company (£7.5m)

£408.1k - Curtainslondon.com Ltd

£7.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (9.9%)

26% - Curtainslondon.com Ltd

9.9% - Industry AVG

production

Production

with a gross margin of 31.8%, this company has a comparable cost of product (31.8%)

31.8% - Curtainslondon.com Ltd

31.8% - Industry AVG

profitability

Profitability

an operating margin of -3.6% make it less profitable than the average company (8.6%)

-3.6% - Curtainslondon.com Ltd

8.6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (35)

5 - Curtainslondon.com Ltd

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.3k, the company has an equivalent pay structure (£34.3k)

£34.3k - Curtainslondon.com Ltd

£34.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £81.6k, this is less efficient (£157.8k)

£81.6k - Curtainslondon.com Ltd

£157.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Curtainslondon.com Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (29 days)

0 days - Curtainslondon.com Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Curtainslondon.com Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 75 weeks, this is more cash available to meet short term requirements (11 weeks)

75 weeks - Curtainslondon.com Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 120.9%, this is a higher level of debt than the average (43.4%)

120.9% - Curtainslondon.com Ltd

43.4% - Industry AVG

CURTAINSLONDON.COM LTD financials

EXPORTms excel logo

Curtainslondon.Com Ltd's latest turnover from March 2024 is estimated at £408.1 thousand and the company has net assets of -£16.8 thousand. According to their latest financial statements, Curtainslondon.Com Ltd has 5 employees and maintains cash reserves of £74.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover408,067497,893441,137204,769475,486461,477393,244875,436115,632205,847227,648318,33792,29784,962
Other Income Or Grants
Cost Of Sales278,420344,972308,544142,161308,694292,353245,658505,93268,876129,611151,326226,88763,11556,574
Gross Profit129,647152,921132,59262,608166,792169,124147,586369,50446,75676,23676,32291,45029,18228,389
Admin Expenses144,271153,064130,601-2,220169,144216,239148,866385,206-2046,32374,66673,44089,998-3,85436,689
Operating Profit-14,624-1431,99164,828-2,352-47,115-1,280-15,702204331,5702,8821,45233,036-8,300
Interest Payable5,5315,0054,1962,059162231727812,0301,249
Interest Receivable3,9044,0248916151796393499214918313242
Pre-Tax Profit-16,250-1,124-1,31462,830-2,352-47,226-1,432-15,711114-300-3681,7821,63533,168-8,258
Tax-11,938-23-428-425-9,287
Profit After Tax-16,250-1,124-1,31450,892-2,352-47,226-1,432-15,71191-300-3681,3541,21023,881-8,258
Dividends Paid
Retained Profit-16,250-1,124-1,31450,892-2,352-47,226-1,432-15,71191-300-3681,3541,21023,881-8,258
Employee Costs171,637204,094159,312118,537145,350238,436271,254223,67527,07452,64349,71874,44223,59423,876
Number Of Employees565458108122311
EBITDA*-12,6832,1015,10168,313-2,352-47,11516,7004,89915,62316,08917,55519,21516,82450,0409,586

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets6,0857,2579,50110,38413,86918,39324,40132,38116,80717,92819,15521,82322,59624,16827,371
Intangible Assets10,00020,00030,00040,00050,00060,00070,00080,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6,0857,2579,50110,38413,86918,39324,40142,38136,80747,92859,15571,82382,59694,168107,371
Stock & work in progress
Trade Debtors3,50052,13635,3514,00027,1934,29513,895
Group Debtors
Misc Debtors10,000
Cash74,19074,538114,842122,76913,65417,85832,3835,01114,48222,35737,08935,98916,858
misc current assets1
total current assets74,19074,538114,842126,26952,13635,35117,65517,85842,3835,01141,67522,35737,08940,28430,753
total assets80,27581,795124,343136,65366,00553,74442,05660,23979,19052,939100,83094,180119,685134,452138,124
Bank overdraft9,4746,59322,19334,900
Bank loan
Trade Creditors 111,219254,15555,62635,31058,85936,56254,77938,888
Group/Directors Accounts414,47420,355187
other short term finances2,1274,7597,0215,0174,8062,295
hp & lease commitments9,9979,997
other current liabilities39,59230,27852,47546,88920,21234,57861,47027,356
total current liabilities51,19452,85396,165107,16154,15555,62635,20246,87061,47035,31058,85936,56254,77938,88827,356
loans45,87829,48927,60127,60124,04238,430
hp & lease commitments6,27711,360
Accruals and Deferred Income33,3604,875
other liabilities27,60140,00247,07278,940118,025
provisions
total long term liabilities45,87829,48927,60127,60160,96144,8776,27711,36024,04238,43047,07278,940118,025
total liabilities97,07282,342123,766134,762115,116100,50341,47958,23061,47035,31082,90174,992101,851117,828145,381
net assets-16,797-5475771,891-49,111-46,7595772,00917,72017,62917,92919,18817,83416,624-7,257
total shareholders funds-16,797-5475771,891-49,111-46,7595772,00917,72017,62917,92919,18817,83416,624-7,257
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-14,624-1431,99164,828-2,352-47,115-1,280-15,702204331,5702,8821,45233,036-8,300
Depreciation1,9412,2443,1103,4857,98010,6015,6035,6565,9856,3335,3727,0047,886
Amortisation10,00010,00010,00010,00010,00010,00010,00010,00010,000
Tax-11,938-23-428-425-9,287
Stock
Debtors-3,500-48,63616,78531,3514,000-10,00010,000-27,19327,193-4,295-9,60013,895
Creditors-11,21811,2172-54,155-1,47155,626-35,310-23,54922,297-18,21715,89138,888
Accruals and Deferred Income9,314-22,1975,58613,52928,485-15,337-14,366-26,89261,470-27,35627,356
Deferred Taxes & Provisions
Cash flow from operations-14,587-8,87914,18964,3857,877-38,177-1,666-11,99331,76019,73312,65957036,58561,88523,047
Investing Activities
capital expenditure-769-2,2274,5246,008-26,175-4,482-4,429-3,317-5,560-3,800-3,801-125,257
Change in Investments
cash flow from investments-769-2,2274,5246,008-26,175-4,482-4,429-3,317-5,560-3,800-3,801-125,257
Financing Activities
Bank loans
Group/Directors Accounts-4-14,470-5,88120,355-187187
Other Short Term Loans -2,632-2,2622,0045,017-4,8062,5112,295
Long term loans16,3891,88827,601-24,042-14,38838,430
Hire Purchase and Lease Commitments-16,274-5,08321,357
other long term liabilities-27,601-12,40140,002-47,072-31,868-39,085118,025
share issue110-110-8911,001
interest-1,627-981-3,305-1,998-111-152-993-732-1,938-1,10018313242
cash flow from financing12,126-15,825-7,18223,484-12,40118,514-2,53723,64393-24,774-17,217-9,742-31,685-38,953119,068
cash and cash equivalents
cash-348-40,304-7,927122,769-13,654-4,204-14,52527,372-9,471-7,875-14,7321,10019,13116,858
overdraft2,881-15,600-12,70734,900
change in cash-3,229-24,7044,78087,869-13,654-4,204-14,52527,372-9,471-7,875-14,7321,10019,13116,858

curtainslondon.com ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for curtainslondon.com ltd. Get real-time insights into curtainslondon.com ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Curtainslondon.com Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for curtainslondon.com ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in N12 area or any other competitors across 12 key performance metrics.

curtainslondon.com ltd Ownership

CURTAINSLONDON.COM LTD group structure

Curtainslondon.Com Ltd has no subsidiary companies.

Ultimate parent company

CURTAINSLONDON.COM LTD

05566826

CURTAINSLONDON.COM LTD Shareholders

michael john moore 50%
michael moore 50%

curtainslondon.com ltd directors

Curtainslondon.Com Ltd currently has 1 director, Mr Michael Moore serving since Sep 2005.

officercountryagestartendrole
Mr Michael MooreUnited Kingdom57 years Sep 2005- Director

P&L

March 2024

turnover

408.1k

-18%

operating profit

-14.6k

0%

gross margin

31.8%

+3.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-16.8k

+29.71%

total assets

80.3k

-0.02%

cash

74.2k

0%

net assets

Total assets minus all liabilities

curtainslondon.com ltd company details

company number

05566826

Type

Private limited with Share Capital

industry

13300 - Finishing of textiles

incorporation date

September 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

D & K ACCOUNTANCY SERVICES

auditor

-

address

c/o d & k accountancy services l, solar house, london, N12 8QJ

Bank

-

Legal Advisor

-

curtainslondon.com ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to curtainslondon.com ltd.

curtainslondon.com ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CURTAINSLONDON.COM LTD. This can take several minutes, an email will notify you when this has completed.

curtainslondon.com ltd Companies House Filings - See Documents

datedescriptionview/download