Pomanda estimates the enterprise value of PROSOLVEIT LTD at £68.8k based on a Turnover of £134.6k and 0.51x industry multiple (adjusted for size and gross margin).
prosolveit ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of PROSOLVEIT LTD at £0 based on an EBITDA of £0 and a 3.29x industry multiple (adjusted for size and gross margin).
prosolveit ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of PROSOLVEIT LTD at £0 based on Net Assets of £-76 and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Prosolveit LtdOverview
Prosolveit Ltd is a live company located in buckinghamshire, SL0 0AW with a Companies House number of 05566912. It operates in the other information technology service activities sector, SIC Code 62090. Founded in September 2005, it's largest shareholder is
ian barnes
with a 50% stake. Prosolveit Ltd is a mature,
micro sized company, Pomanda has estimated its turnover at
£134.6k with
healthy
growth in recent years.
Pomanda's financial health check has awarded Prosolveit Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating0.5out of 5
0 Strong
1 Regular
6 Weak
Size
annual sales of £134.6k, make it smaller than the average company (£8.3m)
£134.6k - Prosolveit Ltd
£8.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (9.4%)
6% - Prosolveit Ltd
9.4% - Industry AVG
Production
with a gross margin of 25.3%, this company has a higher cost of product (50.1%)
25.3% - Prosolveit Ltd
50.1% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Prosolveit Ltd
- - Industry AVG
Employees
with 2 employees, this is below the industry average (47)
2 - Prosolveit Ltd
47 - Industry AVG
Pay Structure
on an average salary of £74.8k, the company has an equivalent pay structure (£74.8k)
£74.8k - Prosolveit Ltd
£74.8k - Industry AVG
Efficiency
resulting in sales per employee of £67.3k, this is less efficient (£182.8k)
£67.3k - Prosolveit Ltd
£182.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Prosolveit Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (33 days)
0 days - Prosolveit Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Prosolveit Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Prosolveit Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Prosolveit Ltd
- - Industry AVG
PROSOLVEIT LTD financials
EXPORT
Prosolveit Ltd's latest turnover from September 2024 is estimated at £134.6 thousand and the company has net assets of -£76. According to their latest financial statements, Prosolveit Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Turnover
134,628
126,552
117,752
114,407
114,225
5,521
9,442
33,677
213,815
65,337
6,866
45,993
6,315
20,336
81,765
Other Income Or Grants
Cost Of Sales
100,573
94,513
86,552
86,523
86,621
4,154
7,006
24,469
152,102
46,459
4,937
32,205
4,408
14,290
57,423
Gross Profit
34,055
32,040
31,200
27,884
27,604
1,367
2,435
9,208
61,714
18,878
1,929
13,789
1,907
6,046
24,342
Admin Expenses
34,055
32,040
31,200
27,884
28,124
4,390
8,347
19,863
32,564
12,649
3,306
14,941
10,419
34,478
1,012
-19,485
Operating Profit
-520
-3,023
-5,912
-10,655
29,150
6,229
-1,377
-1,152
-8,512
-28,432
23,330
19,485
Interest Payable
Interest Receivable
29
45
38
11
16
31
90
128
57
Pre-Tax Profit
-520
-3,023
-5,912
-10,626
29,195
6,268
-1,366
-1,136
-8,481
-28,342
23,458
19,542
Tax
-5,839
-1,253
-6,568
-5,472
Profit After Tax
-520
-3,023
-5,912
-10,626
23,356
5,014
-1,366
-1,136
-8,481
-28,342
16,890
14,070
Dividends Paid
Retained Profit
-520
-3,023
-5,912
-10,626
23,356
5,014
-1,366
-1,136
-8,481
-28,342
16,890
14,070
Employee Costs
149,517
143,127
134,661
127,809
119,116
59,969
57,707
55,604
53,874
54,027
53,463
50,548
51,063
49,202
48,057
Number Of Employees
2
2
2
2
2
1
1
1
1
1
1
1
1
1
1
EBITDA*
-520
-3,023
-5,912
-10,655
29,150
6,229
-1,377
-538
-7,895
-27,676
24,097
20,524
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Tangible Assets
520
1,040
1
1
1
1
615
1,232
1,988
301
Intangible Assets
Investments & Other
300
300
Debtors (Due After 1 year)
5,400
3,645
Total Fixed Assets
520
1,040
1
1
1
1
615
6,932
2,288
3,946
Stock & work in progress
Trade Debtors
1,589
3,113
11,168
56,857
15,053
402
10,917
300
21,583
165
Group Debtors
Misc Debtors
178
Cash
23,507
12,422
2,931
1,304
4,994
7,345
28,613
22,622
misc current assets
total current assets
1,589
3,113
11,168
80,364
27,475
3,333
12,221
5,294
7,523
50,196
22,787
total assets
2,109
4,153
11,168
80,365
27,476
3,334
12,222
5,909
14,455
52,484
26,733
Bank overdraft
Bank loan
Trade Creditors
76
76
76
76
76
1,665
686
1,789
60,060
30,527
11,399
18,921
11,472
11,537
21,224
12,363
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
76
76
76
76
76
1,665
686
1,789
60,060
30,527
11,399
18,921
11,472
11,537
21,224
12,363
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
76
76
76
76
76
1,665
686
1,789
60,060
30,527
11,399
18,921
11,472
11,537
21,224
12,363
net assets
-76
-76
-76
-76
-76
444
3,467
9,379
20,305
-3,051
-8,065
-6,699
-5,563
2,918
31,260
14,370
total shareholders funds
-76
-76
-76
-76
-76
444
3,467
9,379
20,305
-3,051
-8,065
-6,699
-5,563
2,918
31,260
14,370
Sep 2024
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Operating Activities
Operating Profit
-520
-3,023
-5,912
-10,655
29,150
6,229
-1,377
-1,152
-8,512
-28,432
23,330
19,485
Depreciation
614
617
756
767
1,039
Amortisation
Tax
-5,839
-1,253
-6,568
-5,472
Stock
Debtors
-1,589
-1,524
-8,055
-45,689
41,804
14,651
-10,515
10,617
-5,278
-16,005
17,773
3,810
Creditors
-1,589
979
-1,103
-58,271
29,533
19,128
-7,522
7,449
-65
-9,687
8,861
12,363
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-520
-520
1,040
-23,237
11,040
9,453
1,616
-3,706
-2,682
-21,358
8,617
23,605
Investing Activities
capital expenditure
520
520
-1,040
1
-2,454
-1,340
Change in Investments
-300
300
cash flow from investments
520
520
-1,040
1
300
-2,754
-1,340
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-300
300
interest
29
45
38
11
16
31
90
128
57
cash flow from financing
-271
45
38
11
16
31
90
128
357
cash and cash equivalents
cash
-23,507
11,085
9,491
1,627
-3,690
-2,351
-21,268
5,991
22,622
overdraft
change in cash
-23,507
11,085
9,491
1,627
-3,690
-2,351
-21,268
5,991
22,622
prosolveit ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for prosolveit ltd. Get real-time insights into prosolveit ltd's credit score, group structure and payment trends.
Perform a competitor analysis for prosolveit ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in SL0 area or any other competitors across 12 key performance metrics.
prosolveit ltd Ownership
PROSOLVEIT LTD group structure
Prosolveit Ltd has no subsidiary companies.
Ultimate parent company
PROSOLVEIT LTD
05566912
PROSOLVEIT LTD Shareholders
The largest shareholders in Prosolveit Ltd include Ian Barnes and Peter Childs.
ian barnes
50%
peter childs
50%
prosolveit ltd directors
Prosolveit Ltd currently has 2 directors.
The longest serving directors include
Mr Peter Childs (Sep 2005) and
Mrs Paula Childs (Aug 2015).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to prosolveit ltd.
prosolveit ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PROSOLVEIT LTD. This can take several minutes, an email will notify you when this has completed.
prosolveit ltdCompanies House Filings - See Documents
