getty images devco uk limited

Live MatureLargeHigh

getty images devco uk limited Company Information

Share GETTY IMAGES DEVCO UK LIMITED

Company Number

05573785

Shareholders

getty images international unlimited company

Group Structure

View All

Industry

Other photographic activities (not including portrait and other specialist photography and film processing) n.e.c.

 

Registered Address

6th floor south,, duo, 280 bishopsgate,, london,, EC2M 4AG

getty images devco uk limited Estimated Valuation

£22.4m

Pomanda estimates the enterprise value of GETTY IMAGES DEVCO UK LIMITED at £22.4m based on a Turnover of £27.1m and 0.83x industry multiple (adjusted for size and gross margin).

getty images devco uk limited Estimated Valuation

£8.1m

Pomanda estimates the enterprise value of GETTY IMAGES DEVCO UK LIMITED at £8.1m based on an EBITDA of £1.5m and a 5.57x industry multiple (adjusted for size and gross margin).

getty images devco uk limited Estimated Valuation

£22.5m

Pomanda estimates the enterprise value of GETTY IMAGES DEVCO UK LIMITED at £22.5m based on Net Assets of £12.4m and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Getty Images Devco Uk Limited Overview

Getty Images Devco Uk Limited is a live company located in london,, EC2M 4AG with a Companies House number of 05573785. It operates in the photographic activities not elsewhere classified sector, SIC Code 74209. Founded in September 2005, it's largest shareholder is getty images international unlimited company with a 100% stake. Getty Images Devco Uk Limited is a mature, large sized company, Pomanda has estimated its turnover at £27.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Getty Images Devco Uk Limited Health Check

Pomanda's financial health check has awarded Getty Images Devco Uk Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

5 Strong

positive_score

0 Regular

positive_score

4 Weak

size

Size

annual sales of £27.1m, make it larger than the average company (£2.5m)

£27.1m - Getty Images Devco Uk Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (5.4%)

15% - Getty Images Devco Uk Limited

5.4% - Industry AVG

production

Production

with a gross margin of 80.6%, this company has a lower cost of product (43.6%)

80.6% - Getty Images Devco Uk Limited

43.6% - Industry AVG

profitability

Profitability

an operating margin of 4.2% make it less profitable than the average company (5.2%)

4.2% - Getty Images Devco Uk Limited

5.2% - Industry AVG

employees

Employees

with 148 employees, this is above the industry average (12)

148 - Getty Images Devco Uk Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £105.4k, the company has a higher pay structure (£49.7k)

£105.4k - Getty Images Devco Uk Limited

£49.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £183.3k, this is more efficient (£142.1k)

£183.3k - Getty Images Devco Uk Limited

£142.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Getty Images Devco Uk Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 30 days, this is quicker than average (36 days)

30 days - Getty Images Devco Uk Limited

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Getty Images Devco Uk Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Getty Images Devco Uk Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.8%, this is a higher level of debt than the average (60.2%)

67.8% - Getty Images Devco Uk Limited

60.2% - Industry AVG

GETTY IMAGES DEVCO UK LIMITED financials

EXPORTms excel logo

Getty Images Devco Uk Limited's latest turnover from December 2023 is £27.1 million and the company has net assets of £12.4 million. According to their latest financial statements, Getty Images Devco Uk Limited has 148 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover27,130,97825,373,77721,989,40117,727,50121,661,87222,216,42721,714,88122,157,35220,459,27423,147,01525,770,20226,233,47421,062,42123,532,02721,701,946
Other Income Or Grants
Cost Of Sales5,256,9994,524,5663,017,6761,652,3274,210,1193,589,8612,945,5203,757,2753,202,8673,751,8763,119,7692,381,7472,111,0574,517,3343,417,961
Gross Profit21,873,97920,849,21118,971,72516,075,17417,451,75318,626,56618,769,36118,400,07717,256,40719,395,13922,650,43323,851,72718,951,36419,014,69318,283,985
Admin Expenses20,746,95419,262,97317,729,01714,934,15516,093,94417,619,94617,627,42817,303,29618,258,09317,496,35122,002,10221,562,52917,835,15517,639,62717,191,900
Operating Profit1,127,0251,586,2381,242,7081,141,0191,357,8091,006,6201,141,9331,096,781-1,001,6861,898,788648,3312,289,1981,116,2091,375,0661,092,085
Interest Payable2,236,3511,863,289932,735932,7521,513,8771,884,2271,293,4241,118,002953,854947,149295,000295,000295,028295,172295,268
Interest Receivable1,836,5131,666,847854,896867,1941,238,8061,505,7331,009,036858,400696,403714,0873,5521,507
Pre-Tax Profit727,1871,389,7961,164,8691,075,4611,082,738628,126857,545837,179-1,259,1371,665,726356,8831,995,705821,1811,079,894796,817
Tax130,670-361,527-213,192-255,972-301,755-251,975-339,809-191,451-387,872-1,381,903425,444-564,832-417,0117,880-702,295
Profit After Tax857,8571,028,269951,677819,489780,983376,151517,736645,728-1,647,009283,823782,3271,430,873404,1701,087,77494,522
Dividends Paid
Retained Profit857,8571,028,269951,677819,489780,983376,151517,736645,728-1,647,009283,823782,3271,430,873404,1701,087,77494,522
Employee Costs15,603,88413,366,36012,353,40710,297,1979,761,09810,352,8719,408,4289,295,0709,118,7049,301,86012,921,13013,282,78710,777,8949,547,2629,699,887
Number Of Employees148145135127129128127128135146167166157157171
EBITDA*1,454,0781,920,5701,649,8391,646,2471,808,9051,411,7201,614,3551,496,3411,913,2502,532,8361,301,2362,916,6111,722,8861,927,7961,636,353

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets843,720876,212841,043727,675998,4071,092,9191,072,264969,868765,112784,1551,112,5021,001,691806,870801,758753,166
Intangible Assets2,569,8182,796,5513,023,2833,250,0163,533,2483,759,981
Investments & Other
Debtors (Due After 1 year)502,58754,316117,983150,747140,323191,035207,206618,129601,047693,465234,202
Total Fixed Assets1,346,307930,528959,026878,4221,138,7301,283,9541,279,4701,587,9971,366,1594,047,4384,143,2554,024,9744,056,8864,335,0064,513,147
Stock & work in progress
Trade Debtors620,000
Group Debtors36,781,97131,014,71125,958,24721,011,69516,715,16956,960,78849,938,30543,250,82238,151,94732,437,91327,875,12222,677,97420,541,23916,482,26412,861,431
Misc Debtors195,295311,007306,629219,490277,092128,007206,66098,851114,469215,8271,848,9401,243,7551,463,3041,830,7091,831,042
Cash1,268167,634
misc current assets
total current assets36,977,26631,325,71826,264,87621,231,18516,992,26157,088,79550,144,96543,349,67338,266,41632,653,74029,724,06223,921,72922,004,54318,314,24115,480,107
total assets38,323,57332,256,24627,223,90222,109,60718,130,99158,372,74951,424,43544,937,67039,632,57536,701,17833,867,31727,946,70326,061,42922,649,24719,993,254
Bank overdraft19,90510,0065,2525,62323,36710,81075,089156,21727,4815,5932,020118,359
Bank loan
Trade Creditors 441,255712,519224,251145,407261,702308,634392,091870,583771,678622,192900,298893,876561,070576,3021,215,855
Group/Directors Accounts24,082,26618,411,34214,102,71711,315,3987,909,08248,443,40642,561,32129,201,34525,193,37320,733,45914,928,86812,139,44118,718,64716,511,48914,671,736
other short term finances
hp & lease commitments
other current liabilities1,428,1011,628,1902,431,0141,129,3071,259,8301,683,571922,5931,329,936991,3181,580,0991,720,384273,5191,268,731571,004918,064
total current liabilities25,971,52720,762,05716,757,98212,595,3649,436,23750,458,97843,886,81531,476,95327,112,58622,963,23117,555,14313,308,85620,666,80717,658,79516,805,655
loans6,440,8336,145,8335,716,7828,107,3527,812,352
hp & lease commitments
Accruals and Deferred Income
other liabilities597,000
provisions
total long term liabilities6,440,8336,145,8335,716,7828,704,3527,812,352
total liabilities25,971,52720,762,05716,757,98212,595,3649,436,23750,458,97843,886,81537,917,78633,258,41928,680,01326,259,49521,121,20820,666,80717,658,79516,805,655
net assets12,352,04611,494,18910,465,9209,514,2438,694,7547,913,7717,537,6207,019,8846,374,1568,021,1657,607,8226,825,4955,394,6224,990,4523,187,599
total shareholders funds12,352,04611,494,18910,465,9209,514,2438,694,7547,913,7717,537,6207,019,8846,374,1568,021,1657,607,8226,825,4955,394,6224,990,4523,187,599
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,127,0251,586,2381,242,7081,141,0191,357,8091,006,6201,141,9331,096,781-1,001,6861,898,788648,3312,289,1981,116,2091,375,0661,092,085
Depreciation327,053334,332407,131505,228451,096405,100472,422399,560345,118407,315426,173400,680323,445325,998261,035
Amortisation2,569,818226,733226,732226,733283,232226,732283,233
Tax130,670-361,527-213,192-255,972-301,755-251,975-339,809-191,451-387,872-1,381,903425,444-564,832-417,0117,880-702,295
Stock
Debtors6,099,8194,997,1755,000,9274,249,348-40,147,2466,927,6596,384,3695,100,3395,520,2583,388,9416,036,5351,917,1863,691,5703,000,50015,312,473
Creditors-271,264488,26878,844-116,295-46,932-83,457-478,49298,905149,486-278,1066,422332,806-15,232-639,5531,215,855
Accruals and Deferred Income-200,089-802,8241,301,707-130,523-423,741760,978-407,343338,618-588,781-140,2851,446,865-995,212697,727-347,060918,064
Deferred Taxes & Provisions
Cash flow from operations-4,986,424-3,752,688-2,183,729-3,105,89141,183,723-5,090,393-5,995,658-3,357,926-4,434,175-2,656,399-2,856,568-227,813-1,703,200-2,051,437-12,244,496
Investing Activities
capital expenditure-294,561-369,501-520,499-234,496-425,755-574,818-604,316-456,476-78,968-536,984-595,501-328,121-357,579-452,514
Change in Investments
cash flow from investments-294,561-369,501-520,499-234,496-425,755-574,818-604,316-456,476-78,968-536,984-595,501-328,121-357,579-452,514
Financing Activities
Bank loans
Group/Directors Accounts5,670,9244,308,6252,787,3193,406,316-40,534,3245,882,08513,359,9764,007,9724,459,9145,804,5912,789,427-6,579,2062,207,1581,839,75314,671,736
Other Short Term Loans
Long term loans-6,440,833295,000429,051-2,390,570295,0007,812,352
Hire Purchase and Lease Commitments
other long term liabilities-597,000597,000
share issue129,520715,0793,093,077
interest-399,838-196,442-77,839-65,558-275,071-378,494-284,388-259,602-257,451-233,062-291,448-293,493-295,028-295,172-295,268
cash flow from financing5,271,0864,112,1832,709,4803,340,758-40,809,3955,503,5916,634,7554,043,3704,631,5142,713,4793,389,979939,6531,912,1302,259,66017,469,545
cash and cash equivalents
cash-1,268-166,366167,634
overdraft9,89910,006-5,252-371-17,74412,557-64,279-81,128128,73621,8883,573-116,339118,359
change in cash-9,899-10,0065,25237117,744-12,55764,27981,128-128,736-21,888-3,573116,339-119,627-166,366167,634

getty images devco uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for getty images devco uk limited. Get real-time insights into getty images devco uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Getty Images Devco Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for getty images devco uk limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in EC2M area or any other competitors across 12 key performance metrics.

getty images devco uk limited Ownership

GETTY IMAGES DEVCO UK LIMITED group structure

Getty Images Devco Uk Limited has no subsidiary companies.

Ultimate parent company

GETTY IMAGES INC

#0069341

GETTY IMAGES INTERNATIONAL UNLIMITED COM

IE573347

2 parents

GETTY IMAGES DEVCO UK LIMITED

05573785

GETTY IMAGES DEVCO UK LIMITED Shareholders

getty images international unlimited company 100%

getty images devco uk limited directors

Getty Images Devco Uk Limited currently has 3 directors. The longest serving directors include Mr Jonathan Lockwood (Jul 2006) and Mr Shane Johnson (Mar 2014).

officercountryagestartendrole
Mr Jonathan LockwoodUnited Kingdom52 years Jul 2006- Director
Mr Shane JohnsonUnited States58 years Mar 2014- Director
Mr Chris HoelUsa53 years Mar 2014- Director

P&L

December 2023

turnover

27.1m

+7%

operating profit

1.1m

-29%

gross margin

80.7%

-1.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

12.4m

+0.07%

total assets

38.3m

+0.19%

cash

0

0%

net assets

Total assets minus all liabilities

getty images devco uk limited company details

company number

05573785

Type

Private limited with Share Capital

industry

74209 - Other photographic activities (not including portrait and other specialist photography and film processing) n.e.c.

incorporation date

September 2005

age

20

incorporated

UK

ultimate parent company

GETTY IMAGES INC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

forestfall limited (April 2006)

accountant

-

auditor

BDO LLP

address

6th floor south,, duo, 280 bishopsgate,, london,, EC2M 4AG

Bank

-

Legal Advisor

-

getty images devco uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to getty images devco uk limited.

getty images devco uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GETTY IMAGES DEVCO UK LIMITED. This can take several minutes, an email will notify you when this has completed.

getty images devco uk limited Companies House Filings - See Documents

datedescriptionview/download