
Group Structure
View All
Industry
Combined office administrative service activities
Registered Address
1 vern place, tatsfield, westerham, kent, TN16 2BF
Website
-Pomanda estimates the enterprise value of VERN PLACE MANAGEMENT CO LTD at £0 based on a Turnover of £2.2k and -0.02x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of VERN PLACE MANAGEMENT CO LTD at £148 based on an EBITDA of £-998 and a -0.15x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of VERN PLACE MANAGEMENT CO LTD at £0 based on Net Assets of £0 and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vern Place Management Co Ltd is a live company located in westerham, TN16 2BF with a Companies House number of 05576976. It operates in the combined office administrative service activities sector, SIC Code 82110. Founded in September 2005, it's largest shareholder is unknown. Vern Place Management Co Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £2.2k with declining growth in recent years.
Pomanda's financial health check has awarded Vern Place Management Co Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
6 Weak
Size
annual sales of £2.2k, make it smaller than the average company (£1.2m)
£2.2k - Vern Place Management Co Ltd
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (5.6%)
-22% - Vern Place Management Co Ltd
5.6% - Industry AVG
Production
with a gross margin of -44.6%, this company has a higher cost of product (45.4%)
-44.6% - Vern Place Management Co Ltd
45.4% - Industry AVG
Profitability
an operating margin of -44.6% make it less profitable than the average company (3.1%)
-44.6% - Vern Place Management Co Ltd
3.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
- Vern Place Management Co Ltd
13 - Industry AVG
Pay Structure
on an average salary of £38.1k, the company has an equivalent pay structure (£38.1k)
- Vern Place Management Co Ltd
£38.1k - Industry AVG
Efficiency
resulting in sales per employee of £2.2k, this is less efficient (£93.5k)
- Vern Place Management Co Ltd
£93.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Vern Place Management Co Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Vern Place Management Co Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Vern Place Management Co Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Vern Place Management Co Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Vern Place Management Co Ltd
- - Industry AVG
Vern Place Management Co Ltd's latest turnover from September 2023 is £2.2 thousand and the company has net assets of 0. According to their latest financial statements, we estimate that Vern Place Management Co Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,235 | 2,700 | 4,565 | 4,754 | 11,055 | 6,803 | 2,070 | 2,190 | 2,169 | 900 | 1,530 | 900 | 1,527 | 1,577 | |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 3,233 | 3,301 | |||||||||||||
Gross Profit | -998 | -601 | |||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | -998 | -601 | |||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | -998 | -601 | 1,884 | 3,302 | 2,816 | 3,534 | 336 | 534 | -123 | -472 | 1,783 | 197 | 142 | 228 | |
Tax | |||||||||||||||
Profit After Tax | -998 | -601 | 1,884 | 3,302 | 2,816 | 3,534 | 336 | 534 | -123 | -472 | 1,783 | 197 | 142 | 228 | |
Dividends Paid | |||||||||||||||
Retained Profit | -998 | -601 | 1,884 | 3,302 | 2,816 | 3,534 | 336 | 534 | -123 | -472 | 1,783 | 197 | 142 | 228 | |
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* | -998 | -601 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | |||||||||||||||
Stock & work in progress | |||||||||||||||
Trade Debtors | |||||||||||||||
Group Debtors | |||||||||||||||
Misc Debtors | |||||||||||||||
Cash | 3,302 | 3,534 | 1,877 | 1,053 | 517 | 232 | 1,783 | 142 | 228 | ||||||
misc current assets | |||||||||||||||
total current assets | 3,302 | 3,534 | 1,877 | 1,053 | 517 | 232 | 1,783 | 142 | 228 | ||||||
total assets | 3,302 | 3,534 | 1,877 | 1,053 | 517 | 232 | 1,783 | 142 | 228 | ||||||
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | |||||||||||||||
total current liabilities | |||||||||||||||
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | |||||||||||||||
net assets | 3,302 | 3,534 | 1,877 | 1,053 | 517 | 232 | 1,783 | 142 | 228 | ||||||
total shareholders funds | 3,302 | 3,534 | 1,877 | 1,053 | 517 | 232 | 1,783 | 142 | 228 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -998 | -601 | |||||||||||||
Depreciation | |||||||||||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | |||||||||||||||
Creditors | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | -998 | -601 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | 998 | 601 | -5,186 | -6,350 | -1,877 | 488 | 2 | 408 | -1,079 | -339 | -228 | ||||
cash and cash equivalents | |||||||||||||||
cash | -3,302 | 3,302 | -3,534 | 1,657 | 824 | 536 | 285 | -1,551 | 1,783 | -142 | -86 | 228 | |||
overdraft | |||||||||||||||
change in cash | -3,302 | 3,302 | -3,534 | 1,657 | 824 | 536 | 285 | -1,551 | 1,783 | -142 | -86 | 228 |
Perform a competitor analysis for vern place management co ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in TN16 area or any other competitors across 12 key performance metrics.
VERN PLACE MANAGEMENT CO LTD group structure
Vern Place Management Co Ltd has no subsidiary companies.
Ultimate parent company
VERN PLACE MANAGEMENT CO LTD
05576976
Vern Place Management Co Ltd currently has 2 directors. The longest serving directors include Mr Richard Linnell (Apr 2007) and Mr Robert Beeby (Apr 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Linnell | 58 years | Apr 2007 | - | Director | |
Mr Robert Beeby | 60 years | Apr 2007 | - | Director |
P&L
September 2023turnover
2.2k
-17%
operating profit
-998
+66%
gross margin
-44.6%
+100.61%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
0
0%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
05576976
Type
Private Ltd By Guarantee w/o Share Cap
industry
82110 - Combined office administrative service activities
incorporation date
September 2005
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
1 vern place, tatsfield, westerham, kent, TN16 2BF
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to vern place management co ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VERN PLACE MANAGEMENT CO LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|