devon & cornwall training providers network limited

Live MatureMicroDeclining

devon & cornwall training providers network limited Company Information

Share DEVON & CORNWALL TRAINING PROVIDERS NETWORK LIMITED

Company Number

05581019

Shareholders

-

Group Structure

View All

Industry

Other education n.e.c.

 

Registered Address

harscombe house 1 darklake view, estover, plymouth, devon, PL6 7TL

devon & cornwall training providers network limited Estimated Valuation

£89.4k

Pomanda estimates the enterprise value of DEVON & CORNWALL TRAINING PROVIDERS NETWORK LIMITED at £89.4k based on a Turnover of £127.8k and 0.7x industry multiple (adjusted for size and gross margin).

devon & cornwall training providers network limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DEVON & CORNWALL TRAINING PROVIDERS NETWORK LIMITED at £0 based on an EBITDA of £-700 and a 4.04x industry multiple (adjusted for size and gross margin).

devon & cornwall training providers network limited Estimated Valuation

£257.2k

Pomanda estimates the enterprise value of DEVON & CORNWALL TRAINING PROVIDERS NETWORK LIMITED at £257.2k based on Net Assets of £107.8k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Devon & Cornwall Training Providers Network Limited Overview

Devon & Cornwall Training Providers Network Limited is a live company located in plymouth, PL6 7TL with a Companies House number of 05581019. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in October 2005, it's largest shareholder is unknown. Devon & Cornwall Training Providers Network Limited is a mature, micro sized company, Pomanda has estimated its turnover at £127.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Devon & Cornwall Training Providers Network Limited Health Check

Pomanda's financial health check has awarded Devon & Cornwall Training Providers Network Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £127.8k, make it smaller than the average company (£472.6k)

£127.8k - Devon & Cornwall Training Providers Network Limited

£472.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -47%, show it is growing at a slower rate (7.4%)

-47% - Devon & Cornwall Training Providers Network Limited

7.4% - Industry AVG

production

Production

with a gross margin of 57.3%, this company has a comparable cost of product (57.3%)

57.3% - Devon & Cornwall Training Providers Network Limited

57.3% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (4.8%)

-0.5% - Devon & Cornwall Training Providers Network Limited

4.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Devon & Cornwall Training Providers Network Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £82.8k, the company has a higher pay structure (£28.4k)

£82.8k - Devon & Cornwall Training Providers Network Limited

£28.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £127.8k, this is more efficient (£50.9k)

£127.8k - Devon & Cornwall Training Providers Network Limited

£50.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Devon & Cornwall Training Providers Network Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Devon & Cornwall Training Providers Network Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Devon & Cornwall Training Providers Network Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 233 weeks, this is more cash available to meet short term requirements (125 weeks)

233 weeks - Devon & Cornwall Training Providers Network Limited

125 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.3%, this is a similar level of debt than the average (21.3%)

21.3% - Devon & Cornwall Training Providers Network Limited

21.3% - Industry AVG

DEVON & CORNWALL TRAINING PROVIDERS NETWORK LIMITED financials

EXPORTms excel logo

Devon & Cornwall Training Providers Network Limited's latest turnover from March 2024 is £127.8 thousand and the company has net assets of £107.8 thousand. According to their latest financial statements, Devon & Cornwall Training Providers Network Limited has 1 employee and maintains cash reserves of £130.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover127,815210,252929,189838,688469,55848,93148,88466,79919,90781,304112,33442,091655,585318,099
Other Income Or Grants
Cost Of Sales54,64489,498410,943392,431218,63924,92924,53433,09010,39243,65655,70520,522320,992156,632
Gross Profit73,171120,754518,245446,257250,91924,00124,34933,7099,51537,64956,63021,569334,594161,467
Admin Expenses73,87299,311436,223448,175256,79837,84829,28661,90133,0426,28584,14654,28426,064323,079-31,410
Operating Profit-70121,44382,022-1,918-5,879-13,847-4,937-28,192-33,0423,230-46,4972,346-4,49511,515192,877
Interest Payable
Interest Receivable21368303171449590826858562535326
Pre-Tax Profit4,63319,62982,022-1,918-5,858-13,479-4,634-28,021-32,5933,820-45,6713,204-3,93312,050193,203
Tax-15,584-802-769-3,374-54,097
Profit After Tax4,63319,62966,438-1,918-5,858-13,479-4,634-28,021-32,5933,018-45,6712,435-3,9338,676139,106
Dividends Paid
Retained Profit4,63319,62966,438-1,918-5,858-13,479-4,634-28,021-32,5933,018-45,6712,435-3,9338,676139,106
Employee Costs82,78496,066208,958206,523173,68624,35123,65622,90723,95046,73069,67122,729359,582178,957
Number Of Employees118871111231168
EBITDA*-70121,44382,022-1,918-5,379-13,015-4,115-27,870-33,0423,230-46,4973,046-3,79612,223193,150

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3666311005001,3326547001,3999
Intangible Assets
Investments & Other100100100100100100100100100100100100
Debtors (Due After 1 year)
Total Fixed Assets1001003666311006001,4327541001001001008001,499109
Stock & work in progress
Trade Debtors114,68982,82943,8073,0003,0005,5257695184383,36964,48528,033
Group Debtors
Misc Debtors6,1279493,514654619788
Cash130,709131,32042,09956,01465,29971,894107,518128,582201,826141,30983,454130,460
misc current assets
total current assets136,836132,269114,68982,82943,80748,61359,66871,44372,682108,287129,100202,264144,678147,939158,493
total assets136,936132,369115,05583,46043,90749,21361,10072,19772,782108,387129,200202,364145,478149,438158,602
Bank overdraft
Bank loan
Trade Creditors 31,48966,33224,8614,75628,58756,0801,6291,65619,496
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities29,10829,17424,30922,71729,1801,744
total current liabilities29,10829,17431,48966,33224,86124,30922,71729,1801,7444,75628,58756,0801,6291,65619,496
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities29,10829,17431,48966,33224,86124,30922,71729,1801,7444,75628,58756,0801,6291,65619,496
net assets107,828103,19583,56617,12819,04624,90438,38343,01771,038103,631100,613146,284143,849147,782139,106
total shareholders funds107,828103,19583,56617,12819,04624,90438,38343,01771,038103,631100,613146,284143,849147,782139,106
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-70121,44382,022-1,918-5,879-13,847-4,937-28,192-33,0423,230-46,4972,346-4,49511,515192,877
Depreciation500832822322700699708273
Amortisation
Tax-15,584-802-769-3,374-54,097
Stock
Debtors5,178-113,74031,86039,02237,2932,860-2,4905,3561925180-2,931-61,11636,45228,033
Creditors-31,489-34,84341,47124,861-4,756-23,831-27,49354,451-27-17,84019,496
Accruals and Deferred Income-6629,174-24,3091,592-6,46327,4361,744
Deferred Taxes & Provisions
Cash flow from operations-5,945132,868-265531-42,120-14,283-8,088-5,790-36,073-21,654-74,07059,65957,293-45,443130,516
Investing Activities
capital expenditure366265-531-100-1,500-976-2,098-282
Change in Investments100-100100
cash flow from investments266265-531-1,500-976-2,098-382
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest21368303171449590826858562535326
cash flow from financing21368303171449590826858562535326
cash and cash equivalents
cash-611131,320-42,099-13,915-9,285-6,595-35,624-21,064-73,24460,51757,855-47,006130,460
overdraft
change in cash-611131,320-42,099-13,915-9,285-6,595-35,624-21,064-73,24460,51757,855-47,006130,460

devon & cornwall training providers network limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for devon & cornwall training providers network limited. Get real-time insights into devon & cornwall training providers network limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Devon & Cornwall Training Providers Network Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for devon & cornwall training providers network limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in PL6 area or any other competitors across 12 key performance metrics.

devon & cornwall training providers network limited Ownership

DEVON & CORNWALL TRAINING PROVIDERS NETWORK LIMITED group structure

Devon & Cornwall Training Providers Network Limited has 1 subsidiary company.

Ultimate parent company

DEVON & CORNWALL TRAINING PROVIDERS NETWORK LIMITED

05581019

1 subsidiary

DEVON & CORNWALL TRAINING PROVIDERS NETWORK LIMITED Shareholders

--

devon & cornwall training providers network limited directors

Devon & Cornwall Training Providers Network Limited currently has 6 directors. The longest serving directors include Ms Maria Woodger (Jan 2021) and Mr Gareth Kenward (Jan 2022).

officercountryagestartendrole
Ms Maria WoodgerUnited Kingdom48 years Jan 2021- Director
Mr Gareth KenwardUnited Kingdom47 years Jan 2022- Director
Mrs Joanne SkeelUnited Kingdom44 years Nov 2023- Director
Mr Daniel HallamUnited Kingdom53 years Sep 2024- Director
Mrs Fiona HorrellEngland47 years Sep 2024- Director
Ms Hannah RendleEngland43 years Dec 2024- Director

P&L

March 2024

turnover

127.8k

-39%

operating profit

-700.9

0%

gross margin

57.3%

-0.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

107.8k

+0.04%

total assets

136.9k

+0.03%

cash

130.7k

0%

net assets

Total assets minus all liabilities

devon & cornwall training providers network limited company details

company number

05581019

Type

Private Ltd By Guarantee w/o Share Cap

industry

85590 - Other education n.e.c.

incorporation date

October 2005

age

20

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

NEIL STEVENS

auditor

-

address

harscombe house 1 darklake view, estover, plymouth, devon, PL6 7TL

Bank

-

Legal Advisor

-

devon & cornwall training providers network limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to devon & cornwall training providers network limited.

devon & cornwall training providers network limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DEVON & CORNWALL TRAINING PROVIDERS NETWORK LIMITED. This can take several minutes, an email will notify you when this has completed.

devon & cornwall training providers network limited Companies House Filings - See Documents

datedescriptionview/download